Hain Celestial Group Inc
NASDAQ:HAIN

Watchlist Manager
Hain Celestial Group Inc Logo
Hain Celestial Group Inc
NASDAQ:HAIN
Watchlist
Price: 1.12 USD 2.75% Market Closed
Market Cap: 101.4m USD

Intrinsic Value

The intrinsic value of one HAIN stock under the Base Case scenario is 8.46 USD. Compared to the current market price of 1.12 USD, Hain Celestial Group Inc is Undervalued by 87%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HAIN Intrinsic Value
8.46 USD
Undervaluation 87%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hain Celestial Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about HAIN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HAIN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hain Celestial Group Inc.

Explain Valuation
Compare HAIN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HAIN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hain Celestial Group Inc

Current Assets 523m
Cash & Short-Term Investments 47.9m
Receivables 170.7m
Other Current Assets 304.4m
Non-Current Assets 1.1B
PP&E 326m
Intangibles 705.5m
Other Non-Current Assets 28.4m
Current Liabilities 276.8m
Accounts Payable 175.7m
Accrued Liabilities 81.3m
Other Current Liabilities 19.8m
Non-Current Liabilities 861.1m
Long-Term Debt 708.6m
Other Non-Current Liabilities 152.5m
Efficiency

Free Cash Flow Analysis
Hain Celestial Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hain Celestial Group Inc

Revenue
1.5B USD
Cost of Revenue
-1.2B USD
Gross Profit
320.5m USD
Operating Expenses
-271.5m USD
Operating Income
49m USD
Other Expenses
-580.8m USD
Net Income
-531.8m USD
Fundamental Scores

HAIN Profitability Score
Profitability Due Diligence

Hain Celestial Group Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
31/100
Profitability
Score

Hain Celestial Group Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

HAIN Solvency Score
Solvency Due Diligence

Hain Celestial Group Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
29/100
Solvency
Score

Hain Celestial Group Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAIN Price Targets Summary
Hain Celestial Group Inc

Wall Street analysts forecast HAIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAIN is 2.46 USD with a low forecast of 1.32 USD and a high forecast of 5.25 USD.

Lowest
Price Target
1.32 USD
18% Upside
Average
Price Target
2.46 USD
120% Upside
Highest
Price Target
5.25 USD
369% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Hain Celestial Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HAIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HAIN Insider Trading
Buy and sell transactions by insiders

HAIN News

Other Videos
What is the Intrinsic Value of one HAIN stock?

The intrinsic value of one HAIN stock under the Base Case scenario is 8.46 USD.

Is HAIN stock undervalued or overvalued?

Compared to the current market price of 1.12 USD, Hain Celestial Group Inc is Undervalued by 87%.

Back to Top