GrowGeneration Corp
NASDAQ:GRWG

Watchlist Manager
GrowGeneration Corp Logo
GrowGeneration Corp
NASDAQ:GRWG
Watchlist
Price: 1.66 USD 3.11% Market Closed
Market Cap: 98.3m USD
Have any thoughts about
GrowGeneration Corp?
Write Note

Intrinsic Value

GRWG's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one GRWG stock under the Base Case scenario is 2.03 USD. Compared to the current market price of 1.66 USD, GrowGeneration Corp is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRWG Intrinsic Value
2.03 USD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GrowGeneration Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for GRWG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GRWG?
Bearish
Neutral
Bullish

Fundamental Analysis

1.66 USD
+3.11%
+3.11%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

GrowGeneration Corp
US
Retail
Market Cap
98.3m USD
IPO
Oct 10, 2016
Employees
634
United States of America
Market Cap
98.3m USD
Industry
Retail
IPO
Oct 10, 2016
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about GrowGeneration Corp

Provide an overview of the primary business activities
of GrowGeneration Corp.

What unique competitive advantages
does GrowGeneration Corp hold over its rivals?

What risks and challenges
does GrowGeneration Corp face in the near future?

Has there been any significant insider trading activity
in GrowGeneration Corp recently?

Summarize the latest earnings call
of GrowGeneration Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GrowGeneration Corp.

Provide P/S
for GrowGeneration Corp.

Provide P/E
for GrowGeneration Corp.

Provide P/OCF
for GrowGeneration Corp.

Provide P/FCFE
for GrowGeneration Corp.

Provide P/B
for GrowGeneration Corp.

Provide EV/S
for GrowGeneration Corp.

Provide EV/GP
for GrowGeneration Corp.

Provide EV/EBITDA
for GrowGeneration Corp.

Provide EV/EBIT
for GrowGeneration Corp.

Provide EV/OCF
for GrowGeneration Corp.

Provide EV/FCFF
for GrowGeneration Corp.

Provide EV/IC
for GrowGeneration Corp.

Show me price targets
for GrowGeneration Corp made by professional analysts.

What are the Revenue projections
for GrowGeneration Corp?

How accurate were the past Revenue estimates
for GrowGeneration Corp?

What are the Net Income projections
for GrowGeneration Corp?

How accurate were the past Net Income estimates
for GrowGeneration Corp?

What are the EPS projections
for GrowGeneration Corp?

How accurate were the past EPS estimates
for GrowGeneration Corp?

What are the EBIT projections
for GrowGeneration Corp?

How accurate were the past EBIT estimates
for GrowGeneration Corp?

Compare the revenue forecasts
for GrowGeneration Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GrowGeneration Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GrowGeneration Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of GrowGeneration Corp compared to its peers.

Compare the P/E ratios
of GrowGeneration Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing GrowGeneration Corp with its peers.

Analyze the financial leverage
of GrowGeneration Corp compared to its main competitors.

Show all profitability ratios
for GrowGeneration Corp.

Provide ROE
for GrowGeneration Corp.

Provide ROA
for GrowGeneration Corp.

Provide ROIC
for GrowGeneration Corp.

Provide ROCE
for GrowGeneration Corp.

Provide Gross Margin
for GrowGeneration Corp.

Provide Operating Margin
for GrowGeneration Corp.

Provide Net Margin
for GrowGeneration Corp.

Provide FCF Margin
for GrowGeneration Corp.

Show all solvency ratios
for GrowGeneration Corp.

Provide D/E Ratio
for GrowGeneration Corp.

Provide D/A Ratio
for GrowGeneration Corp.

Provide Interest Coverage Ratio
for GrowGeneration Corp.

Provide Altman Z-Score Ratio
for GrowGeneration Corp.

Provide Quick Ratio
for GrowGeneration Corp.

Provide Current Ratio
for GrowGeneration Corp.

Provide Cash Ratio
for GrowGeneration Corp.

What is the historical Revenue growth
over the last 5 years for GrowGeneration Corp?

What is the historical Net Income growth
over the last 5 years for GrowGeneration Corp?

What is the current Free Cash Flow
of GrowGeneration Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for GrowGeneration Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GrowGeneration Corp

Current Assets 122.6m
Cash & Short-Term Investments 55.2m
Receivables 11.6m
Other Current Assets 55.7m
Non-Current Assets 77.1m
PP&E 57.6m
Intangibles 18.7m
Other Non-Current Assets 823k
Current Liabilities 24.5m
Accounts Payable 8.2m
Accrued Liabilities 13.7m
Other Current Liabilities 2.6m
Non-Current Liabilities 31.9m
Other Non-Current Liabilities 31.9m
Efficiency

Earnings Waterfall
GrowGeneration Corp

Revenue
200.9m USD
Cost of Revenue
-146.8m USD
Gross Profit
54m USD
Operating Expenses
-88.5m USD
Operating Income
-34.5m USD
Other Expenses
-19m USD
Net Income
-53.5m USD

Free Cash Flow Analysis
GrowGeneration Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GRWG Profitability Score
Profitability Due Diligence

GrowGeneration Corp's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Negative Free Cash Flow
Declining ROE
18/100
Profitability
Score

GrowGeneration Corp's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

GRWG Solvency Score
Solvency Due Diligence

GrowGeneration Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

GrowGeneration Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRWG Price Targets Summary
GrowGeneration Corp

Wall Street analysts forecast GRWG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRWG is 3.49 USD with a low forecast of 2.27 USD and a high forecast of 4.2 USD.

Lowest
Price Target
2.27 USD
37% Upside
Average
Price Target
3.49 USD
110% Upside
Highest
Price Target
4.2 USD
153% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRWG?

Click here to dive deeper.

Dividends

GrowGeneration Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for GRWG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GRWG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

GRWG News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one GRWG stock?

The intrinsic value of one GRWG stock under the Base Case scenario is 2.03 USD.

Is GRWG stock undervalued or overvalued?

Compared to the current market price of 1.66 USD, GrowGeneration Corp is Undervalued by 18%.

Back to Top