Groupon Inc
NASDAQ:GRPN

Watchlist Manager
Groupon Inc Logo
Groupon Inc
NASDAQ:GRPN
Watchlist
Price: 9.39 USD 2.07% Market Closed
Market Cap: 373.2m USD
Have any thoughts about
Groupon Inc?
Write Note

Intrinsic Value

The intrinsic value of one GRPN stock under the Base Case scenario is 14.87 USD. Compared to the current market price of 9.39 USD, Groupon Inc is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRPN Intrinsic Value
14.87 USD
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Groupon Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GRPN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GRPN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Groupon Inc

Provide an overview of the primary business activities
of Groupon Inc.

What unique competitive advantages
does Groupon Inc hold over its rivals?

What risks and challenges
does Groupon Inc face in the near future?

Has there been any significant insider trading activity
in Groupon Inc recently?

Summarize the latest earnings call
of Groupon Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Groupon Inc.

Provide P/S
for Groupon Inc.

Provide P/E
for Groupon Inc.

Provide P/OCF
for Groupon Inc.

Provide P/FCFE
for Groupon Inc.

Provide P/B
for Groupon Inc.

Provide EV/S
for Groupon Inc.

Provide EV/GP
for Groupon Inc.

Provide EV/EBITDA
for Groupon Inc.

Provide EV/EBIT
for Groupon Inc.

Provide EV/OCF
for Groupon Inc.

Provide EV/FCFF
for Groupon Inc.

Provide EV/IC
for Groupon Inc.

Show me price targets
for Groupon Inc made by professional analysts.

What are the Revenue projections
for Groupon Inc?

How accurate were the past Revenue estimates
for Groupon Inc?

What are the Net Income projections
for Groupon Inc?

How accurate were the past Net Income estimates
for Groupon Inc?

What are the EPS projections
for Groupon Inc?

How accurate were the past EPS estimates
for Groupon Inc?

What are the EBIT projections
for Groupon Inc?

How accurate were the past EBIT estimates
for Groupon Inc?

Compare the revenue forecasts
for Groupon Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Groupon Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Groupon Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Groupon Inc compared to its peers.

Compare the P/E ratios
of Groupon Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Groupon Inc with its peers.

Analyze the financial leverage
of Groupon Inc compared to its main competitors.

Show all profitability ratios
for Groupon Inc.

Provide ROE
for Groupon Inc.

Provide ROA
for Groupon Inc.

Provide ROIC
for Groupon Inc.

Provide ROCE
for Groupon Inc.

Provide Gross Margin
for Groupon Inc.

Provide Operating Margin
for Groupon Inc.

Provide Net Margin
for Groupon Inc.

Provide FCF Margin
for Groupon Inc.

Show all solvency ratios
for Groupon Inc.

Provide D/E Ratio
for Groupon Inc.

Provide D/A Ratio
for Groupon Inc.

Provide Interest Coverage Ratio
for Groupon Inc.

Provide Altman Z-Score Ratio
for Groupon Inc.

Provide Quick Ratio
for Groupon Inc.

Provide Current Ratio
for Groupon Inc.

Provide Cash Ratio
for Groupon Inc.

What is the historical Revenue growth
over the last 5 years for Groupon Inc?

What is the historical Net Income growth
over the last 5 years for Groupon Inc?

What is the current Free Cash Flow
of Groupon Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Groupon Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Groupon Inc

Current Assets 246.6m
Cash & Short-Term Investments 159.7m
Receivables 42.7m
Other Current Assets 44.2m
Non-Current Assets 301.4m
Long-Term Investments 74.8m
PP&E 23.2m
Intangibles 183.9m
Other Non-Current Assets 19.6m
Current Liabilities 264.2m
Accounts Payable 12.7m
Accrued Liabilities 185.9m
Other Current Liabilities 65.6m
Non-Current Liabilities 243.8m
Long-Term Debt 227.7m
Other Non-Current Liabilities 16.1m
Efficiency

Earnings Waterfall
Groupon Inc

Revenue
499.9m USD
Cost of Revenue
-51.5m USD
Gross Profit
448.4m USD
Operating Expenses
-431.4m USD
Operating Income
17m USD
Other Expenses
2.3m USD
Net Income
19.3m USD

Free Cash Flow Analysis
Groupon Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GRPN Profitability Score
Profitability Due Diligence

Groupon Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Declining ROIC
24/100
Profitability
Score

Groupon Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

GRPN Solvency Score
Solvency Due Diligence

Groupon Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E
26/100
Solvency
Score

Groupon Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRPN Price Targets Summary
Groupon Inc

Wall Street analysts forecast GRPN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRPN is 15.3 USD with a low forecast of 8.08 USD and a high forecast of 22.05 USD.

Lowest
Price Target
8.08 USD
14% Downside
Average
Price Target
15.3 USD
63% Upside
Highest
Price Target
22.05 USD
135% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRPN?

Click here to dive deeper.

Dividends

Groupon Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRPN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GRPN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

GRPN News

Other Videos

Profile

Groupon Inc Logo
Groupon Inc

Country

United States of America

Industry

Retail

Market Cap

373.4m USD

Dividend Yield

0%

Description

Groupon, Inc. operates as a global scaled two-sided marketplace that connects consumers to merchants. The company is headquartered in Chicago, Illinois and currently employs 3,675 full-time employees. The company went IPO on 2011-11-04. The firm enables consumers to access the marketplace through its mobile applications and its Websites, through localized groupon.com sites in various countries. Its segments include North America and International. The company offers goods and services through its three categories: Local, Goods and Travel. Its Local category includes offerings from local and national merchants, including things to do, beauty and wellness, and dining. In addition to its local and national offerings, it allows consumers to access digital coupons from retailers through its coupons offerings. Its Goods category includes merchandise across multiple product lines, such as electronics, sporting goods, jewelry, toys, household items, and apparel. Its Travel category features travel experiences at both discounted and market rates, including hotels, airfare and package deals covering both domestic and international travel.

Contact

ILLINOIS
Chicago
600 W Chicago Ave Ste 400
+13123341579.0
www.groupon.com

IPO

2011-11-04

Employees

3 675

Officers

CEO & Director
Mr. Dusan Senkypl
Co-Founder
Mr. Eric P. Lefkofsky
Chief Financial Officer
Mr. Jiri Ponrt
Chief Operations Officer
Mr. Filip Popovic
Chief Accounting Officer
Ms. Kyle Netzly
Chief Technology Officer
Mr. Vojtech Rysanek
Show More
Senior Vice President of Corporate Development & Investor Relations
Mr. Rana Kashyap
Vice President of Communications, Engagement & Inclusion
Ms. Emma Coleman
Senior Vice President of Sales
Ms. Barbara Weisz
Chief Marketing Officer
Mr. Zdenek Linc
Show Less

See Also

Discover More
What is the Intrinsic Value of one GRPN stock?

The intrinsic value of one GRPN stock under the Base Case scenario is 14.87 USD.

Is GRPN stock undervalued or overvalued?

Compared to the current market price of 9.39 USD, Groupon Inc is Undervalued by 37%.

Back to Top