Grail Inc
NASDAQ:GRAL

Watchlist Manager
Grail Inc Logo
Grail Inc
NASDAQ:GRAL
Watchlist
Price: 18.35 USD 7.06% Market Closed
Market Cap: 616.6m USD
Have any thoughts about
Grail Inc?
Write Note

Intrinsic Value

GRAL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one GRAL stock under the Base Case scenario is 22.17 USD. Compared to the current market price of 18.35 USD, Grail Inc is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRAL Intrinsic Value
22.17 USD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Grail Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for GRAL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GRAL?
Bearish
Neutral
Bullish

Fundamental Analysis

18.35 USD
+7.06%
+7.06%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Grail Inc
US
Biotechnology
Market Cap
609.3m USD
IPO
Jun 12, 2024
Employees
1 370
United States of America
Market Cap
609.3m USD
Industry
Biotechnology
IPO
Jun 12, 2024
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Grail Inc

Provide an overview of the primary business activities
of Grail Inc.

What unique competitive advantages
does Grail Inc hold over its rivals?

What risks and challenges
does Grail Inc face in the near future?

Has there been any significant insider trading activity
in Grail Inc recently?

Summarize the latest earnings call
of Grail Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grail Inc.

Provide P/S
for Grail Inc.

Provide P/E
for Grail Inc.

Provide P/OCF
for Grail Inc.

Provide P/FCFE
for Grail Inc.

Provide P/B
for Grail Inc.

Provide EV/S
for Grail Inc.

Provide EV/GP
for Grail Inc.

Provide EV/EBITDA
for Grail Inc.

Provide EV/EBIT
for Grail Inc.

Provide EV/OCF
for Grail Inc.

Provide EV/FCFF
for Grail Inc.

Provide EV/IC
for Grail Inc.

Show me price targets
for Grail Inc made by professional analysts.

What are the Revenue projections
for Grail Inc?

How accurate were the past Revenue estimates
for Grail Inc?

What are the Net Income projections
for Grail Inc?

How accurate were the past Net Income estimates
for Grail Inc?

What are the EPS projections
for Grail Inc?

How accurate were the past EPS estimates
for Grail Inc?

What are the EBIT projections
for Grail Inc?

How accurate were the past EBIT estimates
for Grail Inc?

Compare the revenue forecasts
for Grail Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grail Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grail Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grail Inc compared to its peers.

Compare the P/E ratios
of Grail Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Grail Inc with its peers.

Analyze the financial leverage
of Grail Inc compared to its main competitors.

Show all profitability ratios
for Grail Inc.

Provide ROE
for Grail Inc.

Provide ROA
for Grail Inc.

Provide ROIC
for Grail Inc.

Provide ROCE
for Grail Inc.

Provide Gross Margin
for Grail Inc.

Provide Operating Margin
for Grail Inc.

Provide Net Margin
for Grail Inc.

Provide FCF Margin
for Grail Inc.

Show all solvency ratios
for Grail Inc.

Provide D/E Ratio
for Grail Inc.

Provide D/A Ratio
for Grail Inc.

Provide Interest Coverage Ratio
for Grail Inc.

Provide Altman Z-Score Ratio
for Grail Inc.

Provide Quick Ratio
for Grail Inc.

Provide Current Ratio
for Grail Inc.

Provide Cash Ratio
for Grail Inc.

What is the historical Revenue growth
over the last 5 years for Grail Inc?

What is the historical Net Income growth
over the last 5 years for Grail Inc?

What is the current Free Cash Flow
of Grail Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grail Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Grail Inc

Balance Sheet Decomposition
Grail Inc

Current Assets 909.7m
Cash & Short-Term Investments 853.6m
Receivables 36.4m
Other Current Assets 19.7m
Non-Current Assets 2.2B
PP&E 144.5m
Intangibles 2.1B
Other Non-Current Assets 12.3m
Current Liabilities 94.3m
Accounts Payable 7.3m
Accrued Liabilities 85.4m
Other Current Liabilities 1.6m
Non-Current Liabilities 436.1m
Other Non-Current Liabilities 436.1m
Efficiency

Earnings Waterfall
Grail Inc

Revenue
180.4m USD
Cost of Revenue
-103.8m USD
Gross Profit
76.6m USD
Operating Expenses
-1.5B USD
Operating Income
-1.4B USD
Other Expenses
-2B USD
Net Income
-3.4B USD

Free Cash Flow Analysis
Grail Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GRAL Profitability Score
Profitability Due Diligence

Grail Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative Operating Income
Negative Net Income
23/100
Profitability
Score

Grail Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

GRAL Solvency Score
Solvency Due Diligence

Grail Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
61/100
Solvency
Score

Grail Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRAL Price Targets Summary
Grail Inc

Wall Street analysts forecast GRAL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRAL is 16.32 USD with a low forecast of 16.16 USD and a high forecast of 16.8 USD.

Lowest
Price Target
16.16 USD
12% Downside
Average
Price Target
16.32 USD
11% Downside
Highest
Price Target
16.8 USD
8% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRAL?

Click here to dive deeper.

Dividends

Grail Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GRAL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

GRAL News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one GRAL stock?

The intrinsic value of one GRAL stock under the Base Case scenario is 22.17 USD.

Is GRAL stock undervalued or overvalued?

Compared to the current market price of 18.35 USD, Grail Inc is Undervalued by 17%.

Back to Top