Alphabet Inc
NASDAQ:GOOG

Watchlist Manager
Alphabet Inc Logo
Alphabet Inc
NASDAQ:GOOG
Watchlist
Price: 310.52 USD -1.01% Market Closed
Market Cap: 3.8T USD

Intrinsic Value

The intrinsic value of one GOOG stock under the Base Case scenario is 190 USD. Compared to the current market price of 310.52 USD, Alphabet Inc is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GOOG Intrinsic Value
190 USD
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Alphabet Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GOOG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GOOG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Alphabet Inc.

Explain Valuation
Compare GOOG to

Fundamental Analysis

Loading...
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

AI erodes search economics. If users shift to AI assistants that bypass traditional search results, Alphabet's highest-margin ad engine could face steady, structural decline.

Regulatory and TAC pressure. Antitrust rulings, privacy limits, or rising payments to stay the default (TAC) could squeeze margins and curb Alphabet's ability to leverage data.

Cloud momentum stalls. AWS and Azure hold deep enterprise relationships; if Google Cloud can't keep closing the gap, Alphabet's best diversification play may never fully offset ad-business risk.

Bull Theses

Cash-rich core, fast-growing Cloud. Search and YouTube still gush free cash flow, while Google Cloud is now profitable and scaling, giving Alphabet two engines instead of one.

AI leadership with room to monetize. DeepMind, Gemini, and custom TPUs put Alphabet at the forefront of generative-AI research; weaving those models into Search, Ads, and Cloud can unlock new revenue without huge incremental cost.

Embedded defaults and data moat. Billions rely on Android, Chrome, Maps, and Gmail by default, feeding Alphabet's unmatched data flywheel and keeping users and advertisers inside the ecosystem.

Show More Less
How do you feel about GOOGL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Alphabet Inc

Current Assets 173.9B
Cash & Short-Term Investments 98.5B
Receivables 57.1B
Other Current Assets 18.3B
Non-Current Assets 362.5B
Long-Term Investments 63.8B
PP&E 238.3B
Intangibles 33.3B
Other Non-Current Assets 27.1B
Current Liabilities 99.6B
Accounts Payable 10.5B
Accrued Liabilities 73.4B
Other Current Liabilities 15.6B
Non-Current Liabilities 50.1B
Long-Term Debt 21.6B
Other Non-Current Liabilities 28.4B
Efficiency

Free Cash Flow Analysis
Alphabet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Alphabet Inc

Revenue
385.5B USD
Cost of Revenue
-157.4B USD
Gross Profit
228.1B USD
Operating Expenses
-104B USD
Operating Income
124.1B USD
Other Expenses
174m USD
Net Income
124.3B USD
Fundamental Scores

GOOG Profitability Score
Profitability Due Diligence

Alphabet Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROE
Exceptional ROIC
68/100
Profitability
Score

Alphabet Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

GOOG Solvency Score
Solvency Due Diligence

Alphabet Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Alphabet Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GOOG Price Targets Summary
Alphabet Inc

Wall Street analysts forecast GOOG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GOOG is 317.81 USD with a low forecast of 187.3 USD and a high forecast of 421.02 USD.

Lowest
Price Target
187.3 USD
40% Downside
Average
Price Target
317.81 USD
2% Upside
Highest
Price Target
421.02 USD
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GOOGL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GOOGL Insider Trading
Buy and sell transactions by insiders

GOOG News

Other Videos
What is the Intrinsic Value of one GOOG stock?

The intrinsic value of one GOOG stock under the Base Case scenario is 190 USD.

Is GOOG stock undervalued or overvalued?

Compared to the current market price of 310.52 USD, Alphabet Inc is Overvalued by 39%.

Back to Top