Grocery Outlet Holding Corp
NASDAQ:GO

Watchlist Manager
Grocery Outlet Holding Corp Logo
Grocery Outlet Holding Corp
NASDAQ:GO
Watchlist
Price: 19.54 USD 4.77% Market Closed
Market Cap: 1.9B USD
Have any thoughts about
Grocery Outlet Holding Corp?
Write Note

Intrinsic Value

The intrinsic value of one GO stock under the Base Case scenario is 27.75 USD. Compared to the current market price of 19.54 USD, Grocery Outlet Holding Corp is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GO Intrinsic Value
27.75 USD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Grocery Outlet Holding Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GO?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Grocery Outlet Holding Corp

Provide an overview of the primary business activities
of Grocery Outlet Holding Corp.

What unique competitive advantages
does Grocery Outlet Holding Corp hold over its rivals?

What risks and challenges
does Grocery Outlet Holding Corp face in the near future?

Has there been any significant insider trading activity
in Grocery Outlet Holding Corp recently?

Summarize the latest earnings call
of Grocery Outlet Holding Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grocery Outlet Holding Corp.

Provide P/S
for Grocery Outlet Holding Corp.

Provide P/E
for Grocery Outlet Holding Corp.

Provide P/OCF
for Grocery Outlet Holding Corp.

Provide P/FCFE
for Grocery Outlet Holding Corp.

Provide P/B
for Grocery Outlet Holding Corp.

Provide EV/S
for Grocery Outlet Holding Corp.

Provide EV/GP
for Grocery Outlet Holding Corp.

Provide EV/EBITDA
for Grocery Outlet Holding Corp.

Provide EV/EBIT
for Grocery Outlet Holding Corp.

Provide EV/OCF
for Grocery Outlet Holding Corp.

Provide EV/FCFF
for Grocery Outlet Holding Corp.

Provide EV/IC
for Grocery Outlet Holding Corp.

Show me price targets
for Grocery Outlet Holding Corp made by professional analysts.

What are the Revenue projections
for Grocery Outlet Holding Corp?

How accurate were the past Revenue estimates
for Grocery Outlet Holding Corp?

What are the Net Income projections
for Grocery Outlet Holding Corp?

How accurate were the past Net Income estimates
for Grocery Outlet Holding Corp?

What are the EPS projections
for Grocery Outlet Holding Corp?

How accurate were the past EPS estimates
for Grocery Outlet Holding Corp?

What are the EBIT projections
for Grocery Outlet Holding Corp?

How accurate were the past EBIT estimates
for Grocery Outlet Holding Corp?

Compare the revenue forecasts
for Grocery Outlet Holding Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grocery Outlet Holding Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grocery Outlet Holding Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grocery Outlet Holding Corp compared to its peers.

Compare the P/E ratios
of Grocery Outlet Holding Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Grocery Outlet Holding Corp with its peers.

Analyze the financial leverage
of Grocery Outlet Holding Corp compared to its main competitors.

Show all profitability ratios
for Grocery Outlet Holding Corp.

Provide ROE
for Grocery Outlet Holding Corp.

Provide ROA
for Grocery Outlet Holding Corp.

Provide ROIC
for Grocery Outlet Holding Corp.

Provide ROCE
for Grocery Outlet Holding Corp.

Provide Gross Margin
for Grocery Outlet Holding Corp.

Provide Operating Margin
for Grocery Outlet Holding Corp.

Provide Net Margin
for Grocery Outlet Holding Corp.

Provide FCF Margin
for Grocery Outlet Holding Corp.

Show all solvency ratios
for Grocery Outlet Holding Corp.

Provide D/E Ratio
for Grocery Outlet Holding Corp.

Provide D/A Ratio
for Grocery Outlet Holding Corp.

Provide Interest Coverage Ratio
for Grocery Outlet Holding Corp.

Provide Altman Z-Score Ratio
for Grocery Outlet Holding Corp.

Provide Quick Ratio
for Grocery Outlet Holding Corp.

Provide Current Ratio
for Grocery Outlet Holding Corp.

Provide Cash Ratio
for Grocery Outlet Holding Corp.

What is the historical Revenue growth
over the last 5 years for Grocery Outlet Holding Corp?

What is the historical Net Income growth
over the last 5 years for Grocery Outlet Holding Corp?

What is the current Free Cash Flow
of Grocery Outlet Holding Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grocery Outlet Holding Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grocery Outlet Holding Corp

Current Assets 514m
Cash & Short-Term Investments 68.7m
Receivables 17.8m
Other Current Assets 427.5m
Non-Current Assets 2.6B
PP&E 1.7B
Intangibles 853.8m
Other Non-Current Assets 42.4m
Current Liabilities 352.3m
Accounts Payable 197.2m
Accrued Liabilities 134.6m
Other Current Liabilities 20.5m
Non-Current Liabilities 1.6B
Long-Term Debt 419.9m
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Grocery Outlet Holding Corp

Revenue
4.3B USD
Cost of Revenue
-3B USD
Gross Profit
1.3B USD
Operating Expenses
-1.2B USD
Operating Income
85.9m USD
Other Expenses
-34.6m USD
Net Income
51.3m USD

Free Cash Flow Analysis
Grocery Outlet Holding Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GO Profitability Score
Profitability Due Diligence

Grocery Outlet Holding Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Negative Free Cash Flow
48/100
Profitability
Score

Grocery Outlet Holding Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

GO Solvency Score
Solvency Due Diligence

Grocery Outlet Holding Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
51/100
Solvency
Score

Grocery Outlet Holding Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GO Price Targets Summary
Grocery Outlet Holding Corp

Wall Street analysts forecast GO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GO is 17.73 USD with a low forecast of 13.13 USD and a high forecast of 27.3 USD.

Lowest
Price Target
13.13 USD
33% Downside
Average
Price Target
17.73 USD
9% Downside
Highest
Price Target
27.3 USD
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GO?

Click here to dive deeper.

Dividends

Grocery Outlet Holding Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for GO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

GO News

Other Videos

Profile

Grocery Outlet Holding Corp Logo
Grocery Outlet Holding Corp

Country

United States of America

Industry

Retail

Market Cap

1.9B USD

Dividend Yield

0%

Description

Grocery Outlet Holding Corp. engages in the operation of retail stores in the United States. The company is headquartered in Emeryville, California and currently employs 803 full-time employees. The company went IPO on 2019-06-20. The firm operates approximately 400 stores throughout California, Washington, Oregon, Pennsylvania, Idaho, and Nevada. The company purchases name-brand consumables and fresh products through a centralized purchasing team that manages supplier relationships to acquire merchandise. The firm distributes inventory through eight primary distribution centers. The company operates three distribution centers and use five distribution centers operated by third parties. The company has an in-house transportation fleet as well as transportation partner relationships that provides deliveries to its stores. The firm is focused on centralized marketing efforts primarily on digital ads, social media, television, and radio commercials, print circulars and in-store and outdoor signage.

Contact

CALIFORNIA
Emeryville
5650 Hollis St
+15108451999.0
groceryoutlet.com

IPO

2019-06-20

Employees

803

Officers

President, CEO & Director
Mr. Robert Joseph Sheedy Jr.
Executive VP & Chief Human Resources Officer
Ms. Andrea R. Bortner
Chief Stores Officer & Executive VP
Ms. Pamela B. Burke
Executive VP & Chief Purchasing Officer
Mr. Steven K. Wilson
Interim CFO & Senior VP of Accounting
Ms. Lindsay E. Gray
Executive VP & Chief Operations Officer
Mr. Ramesh Chikkala
Show More
VP & Head of Investor Relations
Ms. Christine Chen
Executive VP, General Counsel & Corporate Secretary
Mr. Luke D. Thompson
Senior Vice President of Stores, Sales & Merchandising
Jon Decker
Senior VP & Chief Marketing Officer
Alejandro Alvarez Correa
Show Less

See Also

Discover More
What is the Intrinsic Value of one GO stock?

The intrinsic value of one GO stock under the Base Case scenario is 27.75 USD.

Is GO stock undervalued or overvalued?

Compared to the current market price of 19.54 USD, Grocery Outlet Holding Corp is Undervalued by 30%.

Back to Top