Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI

Watchlist Manager
Garuda Maintenance Facility AeroAsia Tbk PT Logo
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Watchlist
Price: 78 IDR -6.02% Market Closed
Market Cap: 10T IDR
Section:
 

Relative Value

The Relative Value of one GMFI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 78 IDR, Garuda Maintenance Facility AeroAsia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMFI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
65
vs Industry
95
Median 3Y
1.5
Median 5Y
1.8
Industry
5.1
More Details
17.5
P/E
P/E
Price to Earnings
17.5
vs History
36
vs Industry
60
Median 3Y
20.3
Median 5Y
14.5
Industry
37
More Details
7.2
P/OCF
P/OCF
Price to OCF
7.2
vs History
79
vs Industry
51
Median 3Y
21.6
Median 5Y
22.7
Industry
22.9
More Details
9.5
P/FCFE
P/FCFE
Price to FCFE
9.5
vs History
93
vs Industry
37
Median 3Y
28
Median 5Y
26.9
Industry
36.9
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.8
Industry
4.8
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
65
vs Industry
80
Median 3Y
2.3
Median 5Y
3.2
Industry
5.3
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
65
vs Industry
86
Median 3Y
3.3
Median 5Y
4.4
Industry
15.3
More Details
24
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24
vs History
26
vs Industry
49
Median 3Y
24.2
Median 5Y
18.9
Industry
21.6
More Details
24
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24
vs History
26
vs Industry
55
Median 3Y
24.2
Median 5Y
18.9
Industry
29
More Details
11.3
EV/OCF
EV/OCF
Enterprise Value to OCF
11.3
vs History
79
vs Industry
16
Median 3Y
39
Median 5Y
39.6
Industry
23.7
More Details
12
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12
vs History
74
vs Industry
11
Median 3Y
42.6
Median 5Y
42.5
Industry
30.1
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
85
vs Industry
67
Median 3Y
2.6
Median 5Y
3
Industry
3.2
More Details

Multiples Across Competitors

GMFI Competitors Multiples
Garuda Maintenance Facility AeroAsia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
10T IDR 1.4 17.5 24 24
US
Raytheon Technologies Corp
NYSE:RTX
265.2B USD 3.1 40.2 22.9 34.6
US
RTX Corp
LSE:0R2N
262.6B USD 3.1 39.8 22.7 34.3
NL
Airbus SE
PAR:AIR
169.1B EUR 2.3 33.4 19.8 30
US
Boeing Co
NYSE:BA
187.4B USD 2.3 -18.4 -32.2 -24.8
FR
Safran SA
PAR:SAF
133B EUR 4.5 30.8 22.3 29.1
UK
Rolls-Royce Holdings PLC
LSE:RR
107.9B GBP 5.5 18.6 25.5 32.5
US
Lockheed Martin Corp
NYSE:LMT
131B USD 1.8 31.2 18.9 24
DE
Rheinmetall AG
XETRA:RHM
87.8B EUR 8 104.7 45.2 60
US
General Dynamics Corp
NYSE:GD
98.4B USD 1.9 23.3 16.9 19.8
US
Northrop Grumman Corp
NYSE:NOC
92.1B USD 2.3 22.9 18.9 25.7
P/E Multiple
Earnings Growth PEG
ID
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Average P/E: 36.2
17.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.2
29%
1.4
US
RTX Corp
LSE:0R2N
39.8
28%
1.4
NL
Airbus SE
PAR:AIR
33.4
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.4 N/A N/A
FR
Safran SA
PAR:SAF
30.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.6
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.2
11%
2.8
DE
Rheinmetall AG
XETRA:RHM
104.7
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.3
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
22.9
3%
7.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Average EV/EBITDA: 23.7
24
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.9
18%
1.3
US
RTX Corp
LSE:0R2N
22.7
18%
1.3
NL
Airbus SE
PAR:AIR
19.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.2 N/A N/A
FR
Safran SA
PAR:SAF
22.3
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
18.9
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
45.2
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.9
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
18.9
6%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Average EV/EBIT: 31.4
24
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.6
31%
1.1
US
RTX Corp
LSE:0R2N
34.3
31%
1.1
NL
Airbus SE
PAR:AIR
30
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.8 N/A N/A
FR
Safran SA
PAR:SAF
29.1
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.5
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24
12%
2
DE
Rheinmetall AG
XETRA:RHM
60
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.8
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
25.7
7%
3.7

See Also

Summary
GMFI intrinsic value, competitors valuation, and company profile.
DCF Valuation
GMFI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GMFI stock valuation using valuation multiples.
Wall Street Estimates
GMFI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GMFI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.