Galapagos NV
NASDAQ:GLPG

Watchlist Manager
Galapagos NV Logo
Galapagos NV
NASDAQ:GLPG
Watchlist
Price: 26.55 USD 3.59% Market Closed
Market Cap: 1.8B USD
Have any thoughts about
Galapagos NV?
Write Note

Relative Value

The Relative Value of one GLPG stock under the Base Case scenario is 22.81 USD. Compared to the current market price of 26.55 USD, Galapagos NV is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLPG Relative Value
Base Case
22.81 USD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
76
Median 3Y
4
Median 5Y
5.9
Industry
7.4
Forward
5.3
vs History
28
vs Industry
11
Median 3Y
-10.6
Median 5Y
-12.8
Industry
21.6
Forward
-18.2
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.2
Industry
19.9
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.6
Industry
23.9
vs History
92
vs Industry
69
Median 3Y
0.9
Median 5Y
1.2
Industry
2.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.5
Industry
7.7
Forward
-5.9
vs History
vs Industry
Median 3Y
-3
Median 5Y
-8.1
Industry
9.6
vs History
69
vs Industry
9
Median 3Y
11.4
Median 5Y
11.4
Industry
3.9
Forward
23.6
vs History
65
vs Industry
8
Median 3Y
8.9
Median 5Y
8.9
Industry
3.6
Forward
10.9
vs History
4
vs Industry
14
Median 3Y
3.3
Median 5Y
2.9
Industry
4.8
vs History
7
vs Industry
10
Median 3Y
3.1
Median 5Y
2.7
Industry
3.2
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.6
Industry
4.5

Multiples Across Competitors

GLPG Competitors Multiples
Galapagos NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Galapagos NV
NASDAQ:GLPG
1.6B USD 3.1 6 8.2 8.2
FR
Pharnext SCA
OTC:PNEXF
6T USD 36 448 517 -173 234.4 -210 361.7 -207 961.3
US
Abbvie Inc
NYSE:ABBV
374.6B USD 6.6 88.3 17.3 26
US
Amgen Inc
NASDAQ:AMGN
168.5B USD 5 41.1 16.6 29.4
US
Gilead Sciences Inc
NASDAQ:GILD
140.7B USD 4.9 292.9 11.4 14.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
128.5B USD 11.7 -240 26.3 27.5
US
Epizyme Inc
F:EPE
94.1B EUR 1 932.8 -493.2 -537.1 -522.8
AU
CSL Ltd
ASX:CSL
120.3B AUD 5 27.7 17.1 21.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
74.7B USD 5.3 16.9 11.3 12.5
US
Seagen Inc
F:SGT
39.3B EUR 18.6 -57.1 -61.4 -55.4
NL
argenx SE
XBRU:ARGX
32.3B EUR 16.1 42.3 311.3 -2 293.3
P/S Multiple
Revenue Growth P/S to Growth
BE
Galapagos NV
NASDAQ:GLPG
Average P/S: 3 313 684.2
3.1
-1%
N/A
FR
Pharnext SCA
OTC:PNEXF
36 448 517
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
8%
0.8
US
Amgen Inc
NASDAQ:AMGN
5
4%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
4.9
3%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.7
10%
1.2
US
E
Epizyme Inc
F:EPE
1 932.8
N/A N/A
AU
CSL Ltd
ASX:CSL
5
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.3
7%
0.8
US
S
Seagen Inc
F:SGT
18.6
30%
0.6
NL
argenx SE
XBRU:ARGX
16.1
37%
0.4
P/E Multiple
Earnings Growth PEG
BE
Galapagos NV
NASDAQ:GLPG
Average P/E: 73.6
6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -173 234.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
88.3
88%
1
US
Amgen Inc
NASDAQ:AMGN
41.1
44%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
292.9
185%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -240 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -493.2 N/A N/A
AU
CSL Ltd
ASX:CSL
27.7
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
11%
1.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.1 N/A N/A
NL
argenx SE
XBRU:ARGX
42.3
19%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Galapagos NV
NASDAQ:GLPG
Average EV/EBITDA: 52.4
8.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -210 361.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
17.3
13%
1.3
US
Amgen Inc
NASDAQ:AMGN
16.6
14%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
11.4
6%
1.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.3
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -537.1 N/A N/A
AU
CSL Ltd
ASX:CSL
17.1
12%
1.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11.3
17%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.4 N/A N/A
NL
argenx SE
XBRU:ARGX
311.3
168%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Galapagos NV
NASDAQ:GLPG
Average EV/EBIT: 19.9
8.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -207 961.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
26
29%
0.9
US
Amgen Inc
NASDAQ:AMGN
29.4
31%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
14.4
10%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.5
15%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -522.8 N/A N/A
AU
CSL Ltd
ASX:CSL
21.4
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.5
17%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -55.4 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 293.3 N/A N/A