Galapagos NV
NASDAQ:GLPG

Watchlist Manager
Galapagos NV Logo
Galapagos NV
NASDAQ:GLPG
Watchlist
Price: 26.58 USD 0.11% Market Closed
Market Cap: 1.8B USD
Have any thoughts about
Galapagos NV?
Write Note

Relative Value

The Relative Value of one GLPG stock under the Base Case scenario is 22.21 USD. Compared to the current market price of 26.58 USD, Galapagos NV is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLPG Relative Value
Base Case
22.21 USD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
76
Median 3Y
4
Median 5Y
5.9
Industry
7.4
Forward
5.4
vs History
28
vs Industry
11
Median 3Y
-10.6
Median 5Y
-12.8
Industry
21.6
Forward
-18.7
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.2
Industry
19.9
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.6
Industry
23.9
vs History
92
vs Industry
69
Median 3Y
0.9
Median 5Y
1.2
Industry
2.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.5
Industry
7.7
Forward
-5.8
vs History
vs Industry
Median 3Y
-3
Median 5Y
-8.1
Industry
9.6
vs History
69
vs Industry
9
Median 3Y
11.4
Median 5Y
11.4
Industry
3.9
Forward
22.9
vs History
65
vs Industry
8
Median 3Y
8.9
Median 5Y
8.9
Industry
3.6
Forward
10.6
vs History
4
vs Industry
14
Median 3Y
3.3
Median 5Y
2.9
Industry
4.8
vs History
7
vs Industry
10
Median 3Y
3.1
Median 5Y
2.7
Industry
3.2
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.6
Industry
4.5

Multiples Across Competitors

GLPG Competitors Multiples
Galapagos NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Galapagos NV
NASDAQ:GLPG
1.6B USD 3.2 6.2 8 8
FR
Pharnext SCA
OTC:PNEXF
6T USD 36 607 230.3 -173 988.7 -211 277.8 -208 866.8
US
Abbvie Inc
NYSE:ABBV
378.3B USD 6.7 89.3 17.4 26.3
US
Amgen Inc
NASDAQ:AMGN
174.4B USD 5.2 42.6 17 30.2
US
Gilead Sciences Inc
NASDAQ:GILD
146.3B USD 5.1 304.8 11.9 14.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
125.5B USD 11.4 -234.2 25.6 26.8
US
Epizyme Inc
F:EPE
94.1B EUR 1 924.5 -491.1 -534.8 -520.5
AU
CSL Ltd
ASX:CSL
125.5B AUD 5.4 30 18.7 23.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.5B USD 5.5 17.6 11.9 13.2
US
Seagen Inc
F:SGT
39.3B EUR 18.5 -56.8 -61.1 -55.2
NL
argenx SE
XBRU:ARGX
33.2B EUR 16.4 43.2 319 -2 349.9
P/S Multiple
Revenue Growth P/S to Growth
BE
Galapagos NV
NASDAQ:GLPG
Average P/S: 3 328 112
3.2
-1%
N/A
FR
Pharnext SCA
OTC:PNEXF
36 607 230.3
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
8%
0.8
US
Amgen Inc
NASDAQ:AMGN
5.2
4%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
5.1
3%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.4
10%
1.1
US
E
Epizyme Inc
F:EPE
1 924.5
N/A N/A
AU
CSL Ltd
ASX:CSL
5.4
7%
0.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.5
7%
0.8
US
S
Seagen Inc
F:SGT
18.5
30%
0.6
NL
argenx SE
XBRU:ARGX
16.4
37%
0.4
P/E Multiple
Earnings Growth PEG
BE
Galapagos NV
NASDAQ:GLPG
Average P/E: 76.2
6.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -173 988.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
89.3
88%
1
US
Amgen Inc
NASDAQ:AMGN
42.6
44%
1
US
Gilead Sciences Inc
NASDAQ:GILD
304.8
185%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -234.2 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -491.1 N/A N/A
AU
CSL Ltd
ASX:CSL
30
16%
1.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
11%
1.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -56.8 N/A N/A
NL
argenx SE
XBRU:ARGX
43.2
19%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Galapagos NV
NASDAQ:GLPG
Average EV/EBITDA: 53.7
8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -211 277.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
17.4
13%
1.3
US
Amgen Inc
NASDAQ:AMGN
17
14%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
11.9
6%
2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.6
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -534.8 N/A N/A
AU
CSL Ltd
ASX:CSL
18.7
12%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11.9
17%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.1 N/A N/A
NL
argenx SE
XBRU:ARGX
319
168%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Galapagos NV
NASDAQ:GLPG
Average EV/EBIT: 20.4
8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -208 866.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
26.3
29%
0.9
US
Amgen Inc
NASDAQ:AMGN
30.2
31%
1
US
Gilead Sciences Inc
NASDAQ:GILD
14.9
10%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.8
15%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -520.5 N/A N/A
AU
CSL Ltd
ASX:CSL
23.3
14%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.2
17%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -55.2 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 349.9 N/A N/A