Golden Entertainment Inc
NASDAQ:GDEN

Watchlist Manager
Golden Entertainment Inc Logo
Golden Entertainment Inc
NASDAQ:GDEN
Watchlist
Price: 33.88 USD 0.56% Market Closed
Market Cap: 959.1m USD
Have any thoughts about
Golden Entertainment Inc?
Write Note

Relative Value

The Relative Value of one GDEN stock under the Base Case scenario is 43.75 USD. Compared to the current market price of 33.88 USD, Golden Entertainment Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDEN Relative Value
Base Case
43.75 USD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
60
Median 3Y
1.1
Median 5Y
1
Industry
1.4
Forward
1.4
vs History
3
vs Industry
61
Median 3Y
10.3
Median 5Y
4.4
Industry
20.7
Forward
18.6
vs History
4
vs Industry
46
Median 3Y
7.2
Median 5Y
7.6
Industry
9.5
vs History
vs Industry
4
Median 3Y
-3.3
Median 5Y
-2.7
Industry
19.6
vs History
69
vs Industry
50
Median 3Y
3.3
Median 5Y
2.8
Industry
2.2
vs History
55
vs Industry
51
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9
Forward
1.8
vs History
77
vs Industry
50
Median 3Y
3.9
Median 5Y
4.1
Industry
3.9
vs History
42
vs Industry
50
Median 3Y
7.8
Median 5Y
8.3
Industry
10.7
Forward
7.9
vs History
20
vs Industry
35
Median 3Y
13.6
Median 5Y
13.8
Industry
16.2
Forward
10.1
vs History
19
vs Industry
36
Median 3Y
12.1
Median 5Y
12.7
Industry
11.5
vs History
4
vs Industry
13
Median 3Y
19.3
Median 5Y
19.3
Industry
17.2
vs History
50
vs Industry
52
Median 3Y
1.4
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

GDEN Competitors Multiples
Golden Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Golden Entertainment Inc
NASDAQ:GDEN
933.8m USD 1.3 24.3 8.7 22.7
IE
Flutter Entertainment PLC
LSE:FLTR
38.3B GBP 2 -33.1 44.1 62.3
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 3.2 24.1 11.1 16.9
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.5 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.2 -92.5 -43.2
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
204.9B SEK 8.6 15.5 11.9 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.4 17.1 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.6 12.4 5.8 8.5
US
PENN Entertainment Inc
SWB:PN1
10.8B EUR 1.8 -21 41.1 -1 705.8

See Also

Discover More
Back to Top