F

First Watch Restaurant Group Inc
NASDAQ:FWRG

Watchlist Manager
First Watch Restaurant Group Inc
NASDAQ:FWRG
Watchlist
Price: 17.75 USD 1.66% Market Closed
Market Cap: 1.1B USD
Have any thoughts about
First Watch Restaurant Group Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
First Watch Restaurant Group Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(16)
(2)
3
3
3
7
12
17
22
25
23
24
21
Depreciation & Amortization
40
32
41
33
34
34
35
36
38
41
44
49
54
Change in Deffered Taxes
(5)
2
4
3
4
5
7
7
7
8
6
9
9
Stock-Based Compensation
2
9
11
13
16
10
10
9
8
8
8
8
9
Other Non-Cash Items
18
25
31
30
34
28
27
27
27
28
30
33
35
Cash Taxes Paid
0
0
0
1
1
1
1
1
1
2
2
3
4
Cash Interest Paid
25
16
17
8
4
3
4
5
6
9
10
10
9
Change in Working Capital
8
6
(7)
(6)
(9)
(10)
(5)
(1)
(4)
(7)
(5)
(19)
(4)
Cash from Operating Activities
46
N/A
63
+37%
71
+13%
64
-9%
65
+2%
63
-4%
76
+21%
87
+14%
89
+3%
95
+7%
99
+4%
97
-3%
115
+19%
Investing Cash Flow
Capital Expenditures
(35)
(36)
(47)
(43)
(54)
(63)
(66)
(66)
(70)
(85)
(99)
(113)
(119)
Other Items
0
0
0
0
0
0
0
(7)
(30)
(39)
(42)
(108)
(87)
Cash from Investing Activities
(35)
N/A
(36)
-2%
(47)
-32%
(43)
+9%
(54)
-25%
(63)
-17%
(66)
-5%
(73)
-11%
(100)
-36%
(123)
-23%
(141)
-14%
(222)
-57%
(207)
+7%
Financing Cash Flow
Net Issuance of Common Stock
0
182
0
182
183
1
2
3
6
6
8
7
6
Net Issuance of Debt
(10)
(194)
(196)
(196)
(196)
(3)
(4)
(3)
(4)
22
25
99
99
Other
(1)
(2)
(2)
(2)
(1)
(0)
0
0
(0)
(0)
(3)
(3)
(3)
Cash from Financing Activities
29
N/A
(14)
N/A
(16)
-13%
(16)
+3%
(14)
+12%
(2)
+85%
(2)
-4%
(0)
+95%
1
N/A
28
+2 011%
31
+9%
103
+237%
102
-1%
Change in Cash
Net Change in Cash
40
N/A
13
-67%
8
-41%
6
-28%
(2)
N/A
(2)
+12%
8
N/A
13
+68%
(9)
N/A
0
N/A
(11)
N/A
(22)
-95%
11
N/A
Free Cash Flow
Free Cash Flow
11
N/A
27
+153%
24
-13%
21
-11%
11
-46%
(0)
N/A
10
N/A
21
+114%
19
-8%
11
-44%
1
-95%
(17)
N/A
(4)
+75%

See Also

Discover More