FitLife Brands Inc
NASDAQ:FTLF

Watchlist Manager
FitLife Brands Inc Logo
FitLife Brands Inc
NASDAQ:FTLF
Watchlist
Price: 17.97 USD 0.62% Market Closed
Market Cap: 168.7m USD

Intrinsic Value

The intrinsic value of one FTLF stock under the Base Case scenario is 24.58 USD. Compared to the current market price of 17.97 USD, FitLife Brands Inc is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FTLF Intrinsic Value
24.58 USD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
FitLife Brands Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FTLF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FTLF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FitLife Brands Inc.

Explain Valuation
Compare FTLF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FTLF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FitLife Brands Inc

Current Assets 37.4m
Cash & Short-Term Investments 3.5m
Receivables 9.6m
Other Current Assets 24.2m
Non-Current Assets 72.6m
PP&E 920k
Intangibles 71m
Other Non-Current Assets 650k
Current Liabilities 33m
Accounts Payable 9.1m
Accrued Liabilities 7.2m
Short-Term Debt 6m
Other Current Liabilities 10.6m
Non-Current Liabilities 35.1m
Long-Term Debt 32.4m
Other Non-Current Liabilities 2.7m
Efficiency

Free Cash Flow Analysis
FitLife Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FitLife Brands Inc

Revenue
70.6m USD
Cost of Revenue
-41.8m USD
Gross Profit
28.7m USD
Operating Expenses
-16.2m USD
Operating Income
12.6m USD
Other Expenses
-5.8m USD
Net Income
6.8m USD
Fundamental Scores

FTLF Profitability Score
Profitability Due Diligence

FitLife Brands Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
54/100
Profitability
Score

FitLife Brands Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

FTLF Solvency Score
Solvency Due Diligence

FitLife Brands Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
47/100
Solvency
Score

FitLife Brands Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FTLF Price Targets Summary
FitLife Brands Inc

Wall Street analysts forecast FTLF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FTLF is 23.46 USD with a low forecast of 21.21 USD and a high forecast of 26.25 USD.

Lowest
Price Target
21.21 USD
18% Upside
Average
Price Target
23.46 USD
31% Upside
Highest
Price Target
26.25 USD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FTLF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FTLF Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FTLF stock?

The intrinsic value of one FTLF stock under the Base Case scenario is 24.58 USD.

Is FTLF stock undervalued or overvalued?

Compared to the current market price of 17.97 USD, FitLife Brands Inc is Undervalued by 27%.

Back to Top