Fuel Tech Inc
NASDAQ:FTEK

Watchlist Manager
Fuel Tech Inc Logo
Fuel Tech Inc
NASDAQ:FTEK
Watchlist
Price: 1.05 USD Market Closed
Market Cap: 32.2m USD
Have any thoughts about
Fuel Tech Inc?
Write Note

Relative Value

The Relative Value of one FTEK stock under the Base Case scenario is 0.95 USD. Compared to the current market price of 1.05 USD, Fuel Tech Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTEK Relative Value
Base Case
0.95 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
39
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2
Forward
1.2
vs History
vs Industry
Median 3Y
-32.5
Median 5Y
-27.7
Industry
16.2
Forward
-34.3
vs History
vs Industry
6
Median 3Y
-17.5
Median 5Y
-16.2
Industry
9.6
vs History
vs Industry
3
Median 3Y
-16.3
Median 5Y
-15.1
Industry
15.8
vs History
87
vs Industry
68
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
vs History
42
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.5
vs History
46
vs Industry
79
Median 3Y
0.9
Median 5Y
1
Industry
4.2
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-6.4
Industry
8.5
Forward
-3.7
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4.3
Industry
11.9
Forward
-3
vs History
vs Industry
34
Median 3Y
-5.4
Median 5Y
-4.6
Industry
10.2
vs History
vs Industry
17
Median 3Y
-4.9
Median 5Y
-4.2
Industry
13.8
vs History
69
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

FTEK Competitors Multiples
Fuel Tech Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fuel Tech Inc
NASDAQ:FTEK
32.2m USD 1.2 -53.8 -3.9 -3.5
US
Waste Management Inc
NYSE:WM
81B USD 3.8 30.7 15.1 22.7
US
Republic Services Inc
NYSE:RSG
63B USD 4 32 15.7 24
CA
Waste Connections Inc
TSX:WCN
63.5B CAD 5.1 47 18.7 30.7
US
Veralto Corp
NYSE:VLTO
25.2B USD 4.9 31.2 21 22.4
US
Rollins Inc
NYSE:ROL
22.4B USD 6.8 47.8 30.2 35.3
CA
GFL Environmental Inc
TSX:GFL
25.2B CAD 3.2 -37.3 17.8 94.8
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 25.8 10.1 17.1
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.4
US
Tetra Tech Inc
NASDAQ:TTEK
10.7B USD 2.5 32 19.3 22.1
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 978.1 22.1 69.7
P/E Multiple
Earnings Growth PEG
US
Fuel Tech Inc
NASDAQ:FTEK
Average P/E: 139.4
Negative Multiple: -53.8
N/A N/A
US
Waste Management Inc
NYSE:WM
30.7
17%
1.8
US
Republic Services Inc
NYSE:RSG
32
12%
2.7
CA
Waste Connections Inc
TSX:WCN
47
28%
1.7
US
Veralto Corp
NYSE:VLTO
31.2
7%
4.5
US
Rollins Inc
NYSE:ROL
47.8
12%
4
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -37.3 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
25.8
20%
1.3
US
Clean Harbors Inc
NYSE:CLH
29.8
11%
2.7
US
Tetra Tech Inc
NASDAQ:TTEK
32
16%
2
US
Casella Waste Systems Inc
NASDAQ:CWST
978.1
53%
18.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fuel Tech Inc
NASDAQ:FTEK
Average EV/EBITDA: 18.4
Negative Multiple: -3.9
N/A N/A
US
Waste Management Inc
NYSE:WM
15.1
11%
1.4
US
Republic Services Inc
NYSE:RSG
15.7
9%
1.7
CA
Waste Connections Inc
TSX:WCN
18.7
12%
1.6
US
Veralto Corp
NYSE:VLTO
21
7%
3
US
Rollins Inc
NYSE:ROL
30.2
12%
2.5
CA
GFL Environmental Inc
TSX:GFL
17.8
15%
1.2
UK
Rentokil Initial PLC
LSE:RTO
10.1
3%
3.4
US
Clean Harbors Inc
NYSE:CLH
13.6
11%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
19.3
12%
1.6
US
Casella Waste Systems Inc
NASDAQ:CWST
22.1
18%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fuel Tech Inc
NASDAQ:FTEK
Average EV/EBIT: 36
Negative Multiple: -3.5
N/A N/A
US
Waste Management Inc
NYSE:WM
22.7
13%
1.7
US
Republic Services Inc
NYSE:RSG
24
9%
2.7
CA
Waste Connections Inc
TSX:WCN
30.7
14%
2.2
US
Veralto Corp
NYSE:VLTO
22.4
9%
2.5
US
Rollins Inc
NYSE:ROL
35.3
13%
2.7
CA
GFL Environmental Inc
TSX:GFL
94.8
49%
1.9
UK
Rentokil Initial PLC
LSE:RTO
17.1
10%
1.7
US
Clean Harbors Inc
NYSE:CLH
21.4
12%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
22.1
15%
1.5
US
Casella Waste Systems Inc
NASDAQ:CWST
69.7
20%
3.5