Fuel Tech Inc
NASDAQ:FTEK

Watchlist Manager
Fuel Tech Inc Logo
Fuel Tech Inc
NASDAQ:FTEK
Watchlist
Price: 0.966 USD -0.41% Market Closed
Market Cap: 29.7m USD

Relative Value

The Relative Value of one FTEK stock under the Base Case scenario is 1.05 USD. Compared to the current market price of 0.966 USD, Fuel Tech Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTEK Relative Value
Base Case
1.05 USD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
41
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1
Forward
1
vs History
vs Industry
Median 3Y
-29.2
Median 5Y
-26.2
Industry
15.5
Forward
-18.9
vs History
vs Industry
6
Median 3Y
-16.7
Median 5Y
-15.5
Industry
9
vs History
vs Industry
3
Median 3Y
-15.6
Median 5Y
-14.5
Industry
15.4
vs History
92
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
52
vs Industry
70
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4
Forward
0.4
vs History
50
vs Industry
74
Median 3Y
0.9
Median 5Y
1.1
Industry
4.1
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.8
Industry
8
Forward
-5.7
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.9
Industry
11.4
Forward
-4.1
vs History
vs Industry
34
Median 3Y
-5.3
Median 5Y
-4.3
Industry
9.5
vs History
vs Industry
17
Median 3Y
-4.9
Median 5Y
-4.1
Industry
12.6
vs History
76
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

FTEK Competitors Multiples
Fuel Tech Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fuel Tech Inc
NASDAQ:FTEK
29.7m USD 1.2 -15.3 -2.6 -2.3
US
Waste Management Inc
NYSE:WM
91.7B USD 4.2 33.4 17.7 27.4
US
Republic Services Inc
NYSE:RSG
76B USD 4.7 37.2 17.5 27.2
CA
Waste Connections Inc
TSX:WCN
69.6B CAD 5.5 79.9 20 33.7
US
Rollins Inc
NYSE:ROL
26.8B USD 7.9 57.4 35.2 41.2
US
Veralto Corp
NYSE:VLTO
22.8B USD 4.4 27.4 18.9 20.1
CA
GFL Environmental Inc
TSX:GFL
26.7B CAD 3.4 -33.3 17.8 78.6
UK
Rentokil Initial PLC
LSE:RTO
8.7B GBP 1.6 28.2 8.8 14.6
US
Clean Harbors Inc
NYSE:CLH
11.4B USD 1.9 28.4 12.5 20
US
Tetra Tech Inc
NASDAQ:TTEK
8.4B USD 1.9 32.3 14.9 16.9
US
Stericycle Inc
NASDAQ:SRCL
8.2B USD 3.1 226.6 21.9 43.3
P/E Multiple
Earnings Growth PEG
US
Fuel Tech Inc
NASDAQ:FTEK
Average P/E: 61.2
Negative Multiple: -15.3
N/A N/A
US
Waste Management Inc
NYSE:WM
33.4
13%
2.6
US
Republic Services Inc
NYSE:RSG
37.2
9%
4.1
CA
Waste Connections Inc
TSX:WCN
79.9
43%
1.9
US
Rollins Inc
NYSE:ROL
57.4
14%
4.1
US
Veralto Corp
NYSE:VLTO
27.4
10%
2.7
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.3 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.2
-24%
N/A
US
Clean Harbors Inc
NYSE:CLH
28.4
14%
2
US
Tetra Tech Inc
NASDAQ:TTEK
32.3
14%
2.3
US
Stericycle Inc
NASDAQ:SRCL
226.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fuel Tech Inc
NASDAQ:FTEK
Average EV/EBITDA: 18.5
Negative Multiple: -2.6
N/A N/A
US
Waste Management Inc
NYSE:WM
17.7
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.5
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20
10%
2
US
Rollins Inc
NYSE:ROL
35.2
11%
3.2
US
Veralto Corp
NYSE:VLTO
18.9
7%
2.7
CA
GFL Environmental Inc
TSX:GFL
17.8
5%
3.6
UK
Rentokil Initial PLC
LSE:RTO
8.8
5%
1.8
US
Clean Harbors Inc
NYSE:CLH
12.5
10%
1.3
US
Tetra Tech Inc
NASDAQ:TTEK
14.9
7%
2.1
US
Stericycle Inc
NASDAQ:SRCL
21.9
9%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fuel Tech Inc
NASDAQ:FTEK
Average EV/EBIT: 32.3
Negative Multiple: -2.3
N/A N/A
US
Waste Management Inc
NYSE:WM
27.4
13%
2.1
US
Republic Services Inc
NYSE:RSG
27.2
7%
3.9
CA
Waste Connections Inc
TSX:WCN
33.7
13%
2.6
US
Rollins Inc
NYSE:ROL
41.2
13%
3.2
US
Veralto Corp
NYSE:VLTO
20.1
8%
2.5
CA
GFL Environmental Inc
TSX:GFL
78.6
36%
2.2
UK
Rentokil Initial PLC
LSE:RTO
14.6
14%
1
US
Clean Harbors Inc
NYSE:CLH
20
11%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
16.9
10%
1.7
US
Stericycle Inc
NASDAQ:SRCL
43.3
22%
2