Fuel Tech Inc
NASDAQ:FTEK

Watchlist Manager
Fuel Tech Inc Logo
Fuel Tech Inc
NASDAQ:FTEK
Watchlist
Price: 1.53 USD -6.13% Market Closed
Market Cap: 47.5m USD

Relative Value

The Relative Value of one FTEK stock under the Base Case scenario is 1.07 USD. Compared to the current market price of 1.53 USD, Fuel Tech Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTEK Relative Value
Base Case
1.07 USD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
41
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1.7
vs History
vs Industry
Median 3Y
-26.2
Median 5Y
-28.1
Industry
16.8
Forward
-25
vs History
28
vs Industry
6
Median 3Y
-16.9
Median 5Y
-15.6
Industry
10.1
vs History
28
vs Industry
3
Median 3Y
-15.6
Median 5Y
-15.1
Industry
16.6
vs History
28
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.7
vs History
26
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.8
vs History
25
vs Industry
74
Median 3Y
1.1
Median 5Y
1.1
Industry
4.3
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-8.6
Industry
8.7
Forward
-9.1
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-6
Industry
12.7
Forward
-6.2
vs History
22
vs Industry
34
Median 3Y
-5.5
Median 5Y
-4.3
Industry
10.8
vs History
23
vs Industry
17
Median 3Y
-5
Median 5Y
-4.4
Industry
15
vs History
30
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

FTEK Competitors Multiples
Fuel Tech Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fuel Tech Inc
NASDAQ:FTEK
47.5m USD 1.9 -15.8 -5.9 -5
US
Waste Management Inc
NYSE:WM
89.6B USD 3.6 34.9 15.7 25.6
US
Republic Services Inc
NYSE:RSG
66.5B USD 4 31.6 15 23.7
CA
Waste Connections Inc
TSX:WCN
62.6B CAD 4.9 73.5 18 30.4
US
Rollins Inc
NYSE:ROL
29.5B USD 8 57.1 35.5 41.6
US
Veralto Corp
NYSE:VLTO
25.2B USD 4.6 27.6 18.9 20
CA
GFL Environmental Inc
TSX:GFL
21.5B CAD 3.1 6.1 16 67
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.3 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.2 33 13.4 22.6
US
Tetra Tech Inc
NASDAQ:TTEK
8.9B USD 1.9 36 14.1 15.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
56.5B CNY 12.4 15 591.8 806.9 806.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fuel Tech Inc
NASDAQ:FTEK
Average EV/EBITDA: 96.5
Negative Multiple: -5.9
N/A N/A
US
Waste Management Inc
NYSE:WM
15.7
12%
1.3
US
Republic Services Inc
NYSE:RSG
15
6%
2.5
CA
Waste Connections Inc
TSX:WCN
18
8%
2.2
US
Rollins Inc
NYSE:ROL
35.5
12%
3
US
Veralto Corp
NYSE:VLTO
18.9
8%
2.4
CA
GFL Environmental Inc
TSX:GFL
16
6%
2.7
UK
Rentokil Initial PLC
LSE:RTO
11.1
6%
1.8
US
Clean Harbors Inc
NYSE:CLH
13.4
8%
1.7
US
Tetra Tech Inc
NASDAQ:TTEK
14.1
4%
3.5
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
806.9
47%
17.2