Freshworks Inc
NASDAQ:FRSH

Watchlist Manager
Freshworks Inc Logo
Freshworks Inc
NASDAQ:FRSH
Watchlist
Price: 11.09 USD
Market Cap: 3.1B USD

Cash Flow Statement

Cash Flow Statement
Freshworks Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(117)
(192)
(241)
(301)
(251)
(232)
(226)
(192)
(165)
(137)
(118)
(103)
(102)
(95)
(73)
(55)
(30)
Depreciation & Amortization
16
13
16
13
12
12
12
12
12
12
12
13
16
19
23
25
26
Change in Deffered Taxes
(14)
(2)
(2)
(2)
10
(2)
(3)
(3)
(3)
(1)
(1)
(15)
(15)
(13)
(14)
1
1
Stock-Based Compensation
124
173
220
270
200
208
212
216
217
211
212
213
217
217
216
210
200
Other Non-Cash Items
116
164
218
268
224
232
233
233
233
227
229
231
236
240
243
241
232
Cash Taxes Paid
10
10
14
12
13
13
12
15
14
12
12
10
10
12
14
15
14
Change in Working Capital
33
28
21
19
1
(11)
(8)
(17)
(15)
(14)
(6)
6
14
10
(1)
(12)
(7)
Cash from Operating Activities
33
N/A
11
-65%
13
+12%
(3)
N/A
(5)
-82%
(3)
+48%
8
N/A
34
+351%
62
+82%
86
+38%
115
+34%
132
+14%
150
+14%
161
+7%
178
+11%
200
+13%
221
+11%
Investing Cash Flow
Capital Expenditures
(11)
(9)
(12)
(10)
(11)
(12)
(12)
(10)
(9)
(8)
(8)
(10)
(10)
(15)
(17)
(18)
(22)
Other Items
48
(411)
(434)
(432)
(582)
(273)
(206)
(209)
32
167
87
(97)
(148)
53
140
281
280
Cash from Investing Activities
37
N/A
(420)
N/A
(446)
-6%
(442)
+1%
(593)
-34%
(285)
+52%
(218)
+24%
(220)
-1%
23
N/A
158
+604%
79
-50%
(106)
N/A
(158)
-49%
39
N/A
123
+216%
263
+114%
258
-2%
Financing Cash Flow
Net Issuance of Common Stock
1 070
1 069
1 069
1 077
7
11
11
8
8
7
7
7
7
(7)
(121)
(234)
(394)
Other
(9)
(11)
(131)
(147)
(157)
(167)
(60)
(57)
(67)
(68)
(79)
(78)
(66)
(60)
(54)
(53)
(56)
Cash from Financing Activities
1 061
N/A
1 058
0%
938
-11%
929
-1%
(149)
N/A
(156)
-5%
(49)
+69%
(48)
+1%
(59)
-22%
(61)
-3%
(71)
-17%
(72)
-1%
(59)
+17%
(67)
-14%
(175)
-160%
(287)
-65%
(450)
-57%
Change in Cash
Net Change in Cash
1 131
N/A
650
-43%
505
-22%
484
-4%
(748)
N/A
(444)
+41%
(259)
+42%
(234)
+10%
26
N/A
184
+609%
124
-33%
(46)
N/A
(67)
-46%
132
N/A
126
-5%
176
+39%
30
-83%
Free Cash Flow
Free Cash Flow
22
N/A
2
-89%
1
-59%
(13)
N/A
(16)
-24%
(15)
+8%
(4)
+71%
24
N/A
53
+122%
78
+46%
107
+38%
122
+14%
140
+15%
146
+4%
161
+10%
182
+13%
199
+9%