
FlexShopper Inc
NASDAQ:FPAY

Intrinsic Value
The intrinsic value of one
FPAY
stock under the Base Case scenario is
7.79
USD.
Compared to the current market price of 1.35 USD,
FlexShopper Inc
is
Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
FlexShopper Inc
Fundamental Analysis


Revenue & Expenses Breakdown
FlexShopper Inc
Balance Sheet Decomposition
FlexShopper Inc
Current Assets | 149.3m |
Cash & Short-Term Investments | 7.3m |
Receivables | 113.3m |
Other Current Assets | 28.7m |
Non-Current Assets | 38m |
PP&E | 10.6m |
Intangibles | 13.4m |
Other Non-Current Assets | 14m |
Free Cash Flow Analysis
FlexShopper Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
FlexShopper Inc
Revenue
|
134.6m
USD
|
Cost of Revenue
|
-62.5m
USD
|
Gross Profit
|
72m
USD
|
Operating Expenses
|
-49.4m
USD
|
Operating Income
|
22.6m
USD
|
Other Expenses
|
-26.1m
USD
|
Net Income
|
-3.5m
USD
|
FPAY Profitability Score
Profitability Due Diligence
FlexShopper Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
FlexShopper Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
FPAY Solvency Score
Solvency Due Diligence
FlexShopper Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
FlexShopper Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FPAY Price Targets Summary
FlexShopper Inc
According to Wall Street analysts, the average 1-year price target for
FPAY
is 3.57 USD
with a low forecast of 2.53 USD and a high forecast of 4.2 USD.
Dividends
Current shareholder yield for FPAY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FPAY
stock under the Base Case scenario is
7.79
USD.
Compared to the current market price of 1.35 USD,
FlexShopper Inc
is
Undervalued by 83%.