
Fox Factory Holding Corp
NASDAQ:FOXF

Intrinsic Value
The intrinsic value of one
FOXF
stock under the Base Case scenario is
42.26
USD.
Compared to the current market price of 20.95 USD,
Fox Factory Holding Corp
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fox Factory Holding Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Fox Factory Holding Corp
Balance Sheet Decomposition
Fox Factory Holding Corp
Current Assets | 727.7m |
Cash & Short-Term Investments | 71.7m |
Receivables | 165.8m |
Other Current Assets | 490.2m |
Non-Current Assets | 1.5B |
PP&E | 350.4m |
Intangibles | 1.1B |
Other Non-Current Assets | 65.8m |
Free Cash Flow Analysis
Fox Factory Holding Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fox Factory Holding Corp
Revenue
|
1.4B
USD
|
Cost of Revenue
|
-970.3m
USD
|
Gross Profit
|
423.6m
USD
|
Operating Expenses
|
-365.9m
USD
|
Operating Income
|
57.7m
USD
|
Other Expenses
|
-51.1m
USD
|
Net Income
|
6.6m
USD
|
FOXF Profitability Score
Profitability Due Diligence
Fox Factory Holding Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Fox Factory Holding Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
FOXF Solvency Score
Solvency Due Diligence
Fox Factory Holding Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Fox Factory Holding Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FOXF Price Targets Summary
Fox Factory Holding Corp
According to Wall Street analysts, the average 1-year price target for
FOXF
is 35.83 USD
with a low forecast of 30.3 USD and a high forecast of 42 USD.
Dividends
Current shareholder yield for FOXF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FOXF
stock under the Base Case scenario is
42.26
USD.
Compared to the current market price of 20.95 USD,
Fox Factory Holding Corp
is
Undervalued by 50%.