Five9 Inc
NASDAQ:FIVN

Watchlist Manager
Five9 Inc Logo
Five9 Inc
NASDAQ:FIVN
Watchlist
Price: 41.04 USD 1.48% Market Closed
Market Cap: 3.1B USD
Have any thoughts about
Five9 Inc?
Write Note

Relative Value

The Relative Value of one FIVN stock under the Base Case scenario is 86.26 USD. Compared to the current market price of 41.04 USD, Five9 Inc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIVN Relative Value
Base Case
86.26 USD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
34
Median 3Y
6.2
Median 5Y
10.5
Industry
2.4
Forward
2.9
vs History
vs Industry
Median 3Y
-67.6
Median 5Y
-91.7
Industry
23.2
Forward
17
vs History
93
vs Industry
23
Median 3Y
50.5
Median 5Y
86.1
Industry
17.5
vs History
60
vs Industry
45
Median 3Y
6.1
Median 5Y
8.8
Industry
21.2
vs History
93
vs Industry
18
Median 3Y
13.8
Median 5Y
22.5
Industry
2.9
vs History
93
vs Industry
32
Median 3Y
6.3
Median 5Y
10.9
Industry
2.4
Forward
2.7
vs History
93
vs Industry
32
Median 3Y
11.9
Median 5Y
20.1
Industry
4.9
vs History
vs Industry
Median 3Y
-121.4
Median 5Y
-104
Industry
13.1
Forward
14.8
vs History
vs Industry
Median 3Y
-56.8
Median 5Y
-67.9
Industry
16.7
Forward
19.4
vs History
93
vs Industry
21
Median 3Y
51.7
Median 5Y
84.1
Industry
16.5
vs History
76
vs Industry
17
Median 3Y
45.3
Median 5Y
120.6
Industry
19.1
vs History
93
vs Industry
23
Median 3Y
7.8
Median 5Y
10.7
Industry
2.5

Multiples Across Competitors

FIVN Competitors Multiples
Five9 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Five9 Inc
NASDAQ:FIVN
3.1B USD 3.1 -84 -125.4 -38.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
318.3B USD 8.6 53.6 28.8 42.8
DE
SAP SE
XETRA:SAP
274B EUR 8.2 96.6 30 35
US
Adobe Inc
NASDAQ:ADBE
189.5B USD 8.8 34.1 23.3 24
US
NCR Corp
LSE:0K45
176.7B USD 25.8 372.7 353.2 1 066.1
US
Palantir Technologies Inc
NYSE:PLTR
181.3B USD 68.5 380.5 444.5 484.1
US
Intuit Inc
NASDAQ:INTU
176.5B USD 10.6 60.5 38.7 46.7
US
Applovin Corp
NASDAQ:APP
117.6B USD 27.4 102.3 61 78.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3B USD 19.1 80.2 57.2 65.4
US
Synopsys Inc
NASDAQ:SNPS
76.1B USD 12.4 33.6 43.6 53.1
P/S Multiple
Revenue Growth P/S to Growth
US
Five9 Inc
NASDAQ:FIVN
Average P/S: 21 282.1
3.1
12%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.6
9%
1
DE
SAP SE
XETRA:SAP
8.2
11%
0.7
US
Adobe Inc
NASDAQ:ADBE
8.8
10%
0.9
US
N
NCR Corp
LSE:0K45
25.8
-16%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
68.5
24%
2.9
US
Intuit Inc
NASDAQ:INTU
10.6
13%
0.8
US
Applovin Corp
NASDAQ:APP
27.4
27%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.1
14%
1.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
14%
0.9
P/E Multiple
Earnings Growth PEG
US
Five9 Inc
NASDAQ:FIVN
Average P/E: 134.9
Negative Multiple: -84
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
53.6
44%
1.2
DE
SAP SE
XETRA:SAP
96.6
12%
8
US
Adobe Inc
NASDAQ:ADBE
34.1
28%
1.2
US
N
NCR Corp
LSE:0K45
372.7
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
380.5
85%
4.5
US
Intuit Inc
NASDAQ:INTU
60.5
35%
1.7
US
Applovin Corp
NASDAQ:APP
102.3
95%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2
28%
2.9
US
Synopsys Inc
NASDAQ:SNPS
33.6
12%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Five9 Inc
NASDAQ:FIVN
Average EV/EBITDA: 120.1
Negative Multiple: -125.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
28.8
23%
1.3
DE
SAP SE
XETRA:SAP
30
20%
1.5
US
Adobe Inc
NASDAQ:ADBE
23.3
21%
1.1
US
N
NCR Corp
LSE:0K45
353.2
-13%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
444.5
124%
3.6
US
Intuit Inc
NASDAQ:INTU
38.7
29%
1.3
US
Applovin Corp
NASDAQ:APP
61
57%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.2
27%
2.1
US
Synopsys Inc
NASDAQ:SNPS
43.6
31%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Five9 Inc
NASDAQ:FIVN
Average EV/EBIT: 210.6
Negative Multiple: -38.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
42.8
38%
1.1
DE
SAP SE
XETRA:SAP
35
23%
1.5
US
Adobe Inc
NASDAQ:ADBE
24
20%
1.2
US
N
NCR Corp
LSE:0K45
1 066.1
20%
53.3
US
Palantir Technologies Inc
NYSE:PLTR
484.1
137%
3.5
US
Intuit Inc
NASDAQ:INTU
46.7
34%
1.4
US
Applovin Corp
NASDAQ:APP
78.5
77%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.4
28%
2.3
US
Synopsys Inc
NASDAQ:SNPS
53.1
39%
1.4