Firstcash Holdings Inc
NASDAQ:FCFS

Watchlist Manager
Firstcash Holdings Inc Logo
Firstcash Holdings Inc
NASDAQ:FCFS
Watchlist
Price: 160.69 USD -0.33%
Market Cap: 7.1B USD

Intrinsic Value

The intrinsic value of one FCFS stock under the Base Case scenario is 207.59 USD. Compared to the current market price of 160.69 USD, Firstcash Holdings Inc is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FCFS Intrinsic Value
207.59 USD
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Firstcash Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FCFS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FCFS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Firstcash Holdings Inc.

Explain Valuation
Compare FCFS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FCFS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Firstcash Holdings Inc

Current Assets 1.8B
Cash & Short-Term Investments 130.2m
Receivables 1.1B
Other Current Assets 605m
Non-Current Assets 3.4B
PP&E 1.2B
Intangibles 2.2B
Other Non-Current Assets 15.2m
Current Liabilities 359.3m
Accounts Payable 163.4m
Accrued Liabilities 111.3m
Other Current Liabilities 84.5m
Non-Current Liabilities 2.6B
Long-Term Debt 2.2B
Other Non-Current Liabilities 410.3m
Efficiency

Free Cash Flow Analysis
Firstcash Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Firstcash Holdings Inc

Revenue
3.5B USD
Cost of Revenue
-1.7B USD
Gross Profit
1.7B USD
Operating Expenses
-1.2B USD
Operating Income
536.1m USD
Other Expenses
-226.3m USD
Net Income
309.8m USD
Fundamental Scores

FCFS Profitability Score
Profitability Due Diligence

Firstcash Holdings Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
Positive 3Y Average ROE
52/100
Profitability
Score

Firstcash Holdings Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

FCFS Solvency Score
Solvency Due Diligence

Firstcash Holdings Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Average D/E
48/100
Solvency
Score

Firstcash Holdings Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FCFS Price Targets Summary
Firstcash Holdings Inc

Wall Street analysts forecast FCFS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FCFS is 182.14 USD with a low forecast of 158.57 USD and a high forecast of 215.25 USD.

Lowest
Price Target
158.57 USD
1% Downside
Average
Price Target
182.14 USD
13% Upside
Highest
Price Target
215.25 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FCFS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FCFS Insider Trading
Buy and sell transactions by insiders

FCFS News

Other Videos
What is the Intrinsic Value of one FCFS stock?

The intrinsic value of one FCFS stock under the Base Case scenario is 207.59 USD.

Is FCFS stock undervalued or overvalued?

Compared to the current market price of 160.69 USD, Firstcash Holdings Inc is Undervalued by 23%.

Back to Top