Exlservice Holdings Inc
NASDAQ:EXLS

Watchlist Manager
Exlservice Holdings Inc Logo
Exlservice Holdings Inc
NASDAQ:EXLS
Watchlist
Price: 45.66 USD 2.88% Market Closed
Market Cap: 7.3B USD
Have any thoughts about
Exlservice Holdings Inc?
Write Note

Relative Value

The Relative Value of one EXLS stock under the Base Case scenario is 51.2 USD. Compared to the current market price of 45.66 USD, Exlservice Holdings Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXLS Relative Value
Base Case
51.2 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
35
Median 3Y
3.7
Median 5Y
3.2
Industry
2.4
Forward
3.9
vs History
19
vs Industry
21
Median 3Y
35
Median 5Y
33.2
Industry
23.1
Forward
27.4
vs History
15
vs Industry
18
Median 3Y
27.2
Median 5Y
24.1
Industry
16.9
vs History
68
vs Industry
27
Median 3Y
47.3
Median 5Y
36
Industry
21.5
vs History
6
vs Industry
15
Median 3Y
6.4
Median 5Y
5.9
Industry
2.9
vs History
6
vs Industry
33
Median 3Y
3.6
Median 5Y
3.1
Industry
2.4
Forward
3.9
vs History
6
vs Industry
24
Median 3Y
9.5
Median 5Y
8.4
Industry
4.8
vs History
6
vs Industry
22
Median 3Y
20.1
Median 5Y
17.7
Industry
12.9
Forward
18.3
vs History
9
vs Industry
22
Median 3Y
25.2
Median 5Y
24.9
Industry
16.7
Forward
21.3
vs History
12
vs Industry
17
Median 3Y
27.2
Median 5Y
23.4
Industry
15.7
vs History
23
vs Industry
12
Median 3Y
35.1
Median 5Y
30.6
Industry
18.7
vs History
3
vs Industry
23
Median 3Y
4.6
Median 5Y
4.2
Industry
2.5

Multiples Across Competitors

EXLS Competitors Multiples
Exlservice Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Exlservice Holdings Inc
NASDAQ:EXLS
7.3B USD 4.1 39.1 24.7 29.8
US
Visa Inc
NYSE:V
609.3B USD 17 31.3 24.5 25.6
US
Mastercard Inc
NYSE:MA
473.9B USD 17.4 38.5 28.5 30
US
Fiserv Inc
NYSE:FI
123.9B USD 6.2 40.5 16.6 25.6
US
Automatic Data Processing Inc
NASDAQ:ADP
124.2B USD 6.4 32.3 21.9 24.3
US
PayPal Holdings Inc
NASDAQ:PYPL
85.3B USD 2.7 19.3 12.4 14.7
US
Block Inc
NYSE:SQ
57.1B USD 2.4 50.6 29.1 36.8
US
Paychex Inc
NASDAQ:PAYX
51.9B USD 9.8 30.5 21.7 23.4
US
Fidelity National Information Services Inc
NYSE:FIS
46.4B USD 4.6 32.7 12.9 33.3
NL
Adyen NV
AEX:ADYEN
39.3B EUR 19.3 47.7 36.6 41.2
ES
Amadeus IT Group SA
MAD:AMS
28.7B EUR 4.9 23.4 15.4 18.5

See Also

Discover More
Back to Top