Exlservice Holdings Inc
NASDAQ:EXLS

Watchlist Manager
Exlservice Holdings Inc Logo
Exlservice Holdings Inc
NASDAQ:EXLS
Watchlist
Price: 44.7 USD -0.31% Market Closed
Market Cap: 7.2B USD
Have any thoughts about
Exlservice Holdings Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one EXLS stock under the Base Case scenario is 52.59 USD. Compared to the current market price of 44.7 USD, Exlservice Holdings Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXLS Relative Value
Base Case
52.59 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.1
P/S
P/S
Price to Sales
4.1
vs History
7
vs Industry
35
Median 3Y
3.7
Median 5Y
3.2
Industry
2.4
Forward
3.8
More Details
38.3
P/E
P/E
Price to Earnings
38.3
vs History
19
vs Industry
21
Median 3Y
35
Median 5Y
33.2
Industry
23.2
Forward
26.9
More Details
29.7
P/OCF
P/OCF
Price to OCF
29.7
vs History
15
vs Industry
18
Median 3Y
27.5
Median 5Y
24.2
Industry
17.4
More Details
22.8
P/FCFE
P/FCFE
Price to FCFE
22.8
vs History
68
vs Industry
27
Median 3Y
44.7
Median 5Y
36
Industry
21.3
More Details
7.9
P/B
P/B
Price to Book Value
7.9
vs History
6
vs Industry
15
Median 3Y
6.5
Median 5Y
5.9
Industry
2.9
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
6
vs Industry
33
Median 3Y
3.6
Median 5Y
3.1
Industry
2.4
Forward
3.9
More Details
10.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.9
vs History
6
vs Industry
24
Median 3Y
9.5
Median 5Y
8.4
Industry
4.9
More Details
24.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.2
vs History
6
vs Industry
22
Median 3Y
20.3
Median 5Y
17.7
Industry
12.9
Forward
17.9
More Details
29.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.2
vs History
9
vs Industry
22
Median 3Y
25.2
Median 5Y
24.9
Industry
16.5
Forward
20.7
More Details
29.8
EV/OCF
EV/OCF
Enterprise Value to OCF
29.8
vs History
12
vs Industry
17
Median 3Y
27.4
Median 5Y
23.6
Industry
16.3
More Details
37.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37.1
vs History
23
vs Industry
12
Median 3Y
35.3
Median 5Y
31.2
Industry
19
More Details
5.6
EV/IC
EV/IC
Enterprise Value to IC
5.6
vs History
3
vs Industry
23
Median 3Y
4.6
Median 5Y
4.3
Industry
2.5
More Details

Multiples Across Competitors

EXLS Competitors Multiples
Exlservice Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Exlservice Holdings Inc
NASDAQ:EXLS
7.2B USD 4.1 38.3 24.2 29.2
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Exlservice Holdings Inc
NASDAQ:EXLS
Average EV/EBITDA: 22.8
24.2
78%
0.3
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5

See Also

Summary
EXLS intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXLS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXLS stock valuation using valuation multiples.
Wall Street Estimates
EXLS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXLS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.