Entegris Inc
NASDAQ:ENTG

Watchlist Manager
Entegris Inc Logo
Entegris Inc
NASDAQ:ENTG
Watchlist
Price: 102.07 USD 0.23% Market Closed
Market Cap: 15.5B USD

Relative Value

The Relative Value of one ENTG stock under the Base Case scenario is 145.68 USD. Compared to the current market price of 102.07 USD, Entegris Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENTG Relative Value
Base Case
145.68 USD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
35
Median 3Y
4.4
Median 5Y
5
Industry
3.6
Forward
4.7
vs History
33
vs Industry
19
Median 3Y
59.1
Median 5Y
48.1
Industry
30.8
Forward
36.2
vs History
82
vs Industry
26
Median 3Y
27.2
Median 5Y
28.9
Industry
19.8
vs History
vs Industry
4
Median 3Y
-14.2
Median 5Y
-13.7
Industry
25.7
vs History
68
vs Industry
23
Median 3Y
4.1
Median 5Y
4.9
Industry
2.8
vs History
55
vs Industry
27
Median 3Y
5.6
Median 5Y
6.1
Industry
3.9
Forward
5.7
vs History
60
vs Industry
37
Median 3Y
12.8
Median 5Y
13.7
Industry
12.7
vs History
69
vs Industry
28
Median 3Y
22.6
Median 5Y
24
Industry
19.8
Forward
20.5
vs History
39
vs Industry
22
Median 3Y
38.3
Median 5Y
36.5
Industry
26.2
Forward
27.8
vs History
82
vs Industry
21
Median 3Y
34.9
Median 5Y
35.9
Industry
19.9
vs History
63
vs Industry
13
Median 3Y
60.2
Median 5Y
61.9
Industry
24.5
vs History
57
vs Industry
39
Median 3Y
2.3
Median 5Y
2.6
Industry
2.3

Multiples Across Competitors

ENTG Competitors Multiples
Entegris Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Entegris Inc
NASDAQ:ENTG
15.2B USD 4.8 53.6 21.1 37.2
NL
ASML Holding NV
AEX:ASML
424.8B EUR 13.2 41.6 31.5 34.7
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
273.7B USD 14 47.1 39.5 41.9
US
Applied Materials Inc
NASDAQ:AMAT
241.8B USD 8.5 34.5 26.9 28.3
US
KLA Corp
NASDAQ:KLAC
189.6B USD 15.1 44.7 33.1 35.5
JP
Tokyo Electron Ltd
TSE:8035
18.8T JPY 7.6 34.7 24.2 26.7
JP
Advantest Corp
TSE:6857
16T JPY 16.4 61.1 40.2 42.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
353.7B CNY 9.6 56.2 51.2 51.2
JP
Disco Corp
TSE:6146
6.2T JPY 15.2 49.3 32.9 35.5
US
Teradyne Inc
NASDAQ:TER
35.9B USD 12.6 81 54.1 66.4
P/E Multiple
Earnings Growth PEG
US
Entegris Inc
NASDAQ:ENTG
Average P/E: 50.4
53.6
28%
1.9
NL
ASML Holding NV
AEX:ASML
41.6
15%
2.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
47.1
15%
3.1
US
Applied Materials Inc
NASDAQ:AMAT
34.5
12%
2.9
US
KLA Corp
NASDAQ:KLAC
44.7
15%
3
JP
Tokyo Electron Ltd
TSE:8035
34.7
9%
3.9
JP
Advantest Corp
TSE:6857
61.1
39%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
56.2
30%
1.9
JP
Disco Corp
TSE:6146
49.3
10%
4.9
US
Teradyne Inc
NASDAQ:TER
81
24%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Entegris Inc
NASDAQ:ENTG
Average EV/EBITDA: 722
21.1
7%
3
NL
ASML Holding NV
AEX:ASML
31.5
13%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
39.5
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
26.9
8%
3.4
US
KLA Corp
NASDAQ:KLAC
33.1
11%
3
JP
Tokyo Electron Ltd
TSE:8035
24.2
8%
3
JP
Advantest Corp
TSE:6857
40.2
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.2
32%
1.6
JP
Disco Corp
TSE:6146
32.9
11%
3
US
Teradyne Inc
NASDAQ:TER
54.1
26%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Entegris Inc
NASDAQ:ENTG
Average EV/EBIT: 40
37.2
18%
2.1
NL
ASML Holding NV
AEX:ASML
34.7
14%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
41.9
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
28.3
8%
3.5
US
KLA Corp
NASDAQ:KLAC
35.5
12%
3
JP
Tokyo Electron Ltd
TSE:8035
26.7
N/A N/A
JP
Advantest Corp
TSE:6857
42.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.2
28%
1.8
JP
Disco Corp
TSE:6146
35.5
N/A N/A
US
Teradyne Inc
NASDAQ:TER
66.4
30%
2.2