Entegris Inc
NASDAQ:ENTG

Watchlist Manager
Entegris Inc Logo
Entegris Inc
NASDAQ:ENTG
Watchlist
Price: 96.35 USD -2.73% Market Closed
Market Cap: 14.6B USD

Relative Value

The Relative Value of one ENTG stock under the Base Case scenario is 153.79 USD. Compared to the current market price of 96.35 USD, Entegris Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENTG Relative Value
Base Case
153.79 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
28
Median 3Y
4.9
Median 5Y
5.1
Industry
3.1
Forward
4.1
vs History
39
vs Industry
14
Median 3Y
59.1
Median 5Y
47.7
Industry
26.1
Forward
28.4
vs History
90
vs Industry
24
Median 3Y
28.7
Median 5Y
30.4
Industry
16.8
vs History
vs Industry
4
Median 3Y
-13
Median 5Y
2.3
Industry
21.5
vs History
84
vs Industry
13
Median 3Y
4.8
Median 5Y
5.9
Industry
2.2
vs History
65
vs Industry
21
Median 3Y
6
Median 5Y
6.1
Industry
3
Forward
5.2
vs History
77
vs Industry
31
Median 3Y
13.6
Median 5Y
13.7
Industry
10.1
vs History
85
vs Industry
26
Median 3Y
23.6
Median 5Y
24
Industry
15.4
Forward
17.2
vs History
58
vs Industry
16
Median 3Y
38.3
Median 5Y
35.8
Industry
20.5
Forward
21.9
vs History
84
vs Industry
20
Median 3Y
37.4
Median 5Y
35.9
Industry
15.8
vs History
53
vs Industry
6
Median 3Y
86.6
Median 5Y
61.3
Industry
20.3
vs History
73
vs Industry
33
Median 3Y
2.5
Median 5Y
3
Industry
2.1

Multiples Across Competitors

ENTG Competitors Multiples
Entegris Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Entegris Inc
NASDAQ:ENTG
14.6B USD 4.5 49.7 20 34.1
US
Brooks Automation Inc
LSE:0HQ1
317.9B USD 489.4 -1 964.7 11 052.1 -5 447.9
NL
ASML Holding NV
AEX:ASML
259.8B EUR 9.2 34.3 25.3 27.8
US
Applied Materials Inc
NASDAQ:AMAT
125.4B USD 4.5 19.8 14.4 15.1
US
Lam Research Corp
NASDAQ:LRCX
97.5B USD 6 22.7 18.6 20
US
KLA Corp
NASDAQ:KLAC
93.9B USD 8.7 29.3 20.3 22.2
JP
Tokyo Electron Ltd
TSE:8035
10.3T JPY 4.4 19.5 13.9 15.1
JP
Advantest Corp
TSE:6857
6T JPY 8.7 43.7 27.6 31.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
223.3B CNY 8 40.8 35.2 35.2
JP
Disco Corp
TSE:6146
3.6T JPY 9.7 30.2 19.6 21
NL
ASM International NV
AEX:ASM
22B EUR 7.5 32.1 21.6 26.9
P/E Multiple
Earnings Growth PEG
US
Entegris Inc
NASDAQ:ENTG
Average P/E: 32.2
49.7
37%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 964.7 N/A N/A
NL
ASML Holding NV
AEX:ASML
34.3
22%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
19.8
7%
2.8
US
Lam Research Corp
NASDAQ:LRCX
22.7
17%
1.3
US
KLA Corp
NASDAQ:KLAC
29.3
23%
1.3
JP
Tokyo Electron Ltd
TSE:8035
19.5
23%
0.8
JP
Advantest Corp
TSE:6857
43.7
64%
0.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.8
36%
1.1
JP
Disco Corp
TSE:6146
30.2
29%
1
NL
ASM International NV
AEX:ASM
32.1
23%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Entegris Inc
NASDAQ:ENTG
Average EV/EBITDA: 1 024.4
20
14%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
11 052.1
78%
141.7
NL
ASML Holding NV
AEX:ASML
25.3
18%
1.4
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
18.6
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.3
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
13.9
23%
0.6
JP
Advantest Corp
TSE:6857
27.6
47%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
35.2
39%
0.9
JP
Disco Corp
TSE:6146
19.6
23%
0.9
NL
ASM International NV
AEX:ASM
21.6
21%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Entegris Inc
NASDAQ:ENTG
Average EV/EBIT: 24.9
34.1
26%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 447.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
27.8
18%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.2
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.1
N/A N/A
JP
Advantest Corp
TSE:6857
31.8
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
35.2
34%
1
JP
Disco Corp
TSE:6146
21
N/A N/A
NL
ASM International NV
AEX:ASM
26.9
24%
1.1