Eastern Co
NASDAQ:EML

Watchlist Manager
Eastern Co Logo
Eastern Co
NASDAQ:EML
Watchlist
Price: 18.2 USD 0.11% Market Closed
Market Cap: 110.5m USD

Relative Value

The Relative Value of one EML stock under the Base Case scenario is 43.93 USD. Compared to the current market price of 18.2 USD, Eastern Co is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EML Relative Value
Base Case
43.93 USD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
75
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9
Forward
0.4
vs History
52
vs Industry
41
Median 3Y
13.7
Median 5Y
15.5
Industry
22.8
Forward
9.1
vs History
55
vs Industry
54
Median 3Y
7.7
Median 5Y
7.2
Industry
15.9
vs History
15
vs Industry
33
Median 3Y
17.6
Median 5Y
-4.6
Industry
22.2
vs History
84
vs Industry
57
Median 3Y
1.1
Median 5Y
1.2
Industry
2.2
vs History
92
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
2
Forward
0.5
vs History
98
vs Industry
67
Median 3Y
2.7
Median 5Y
3
Industry
7
vs History
98
vs Industry
53
Median 3Y
7.6
Median 5Y
8
Industry
13.1
Forward
5.4
vs History
98
vs Industry
54
Median 3Y
10.6
Median 5Y
11.3
Industry
17.5
Forward
7.4
vs History
57
vs Industry
49
Median 3Y
9.2
Median 5Y
8.8
Industry
16.1
vs History
57
vs Industry
31
Median 3Y
12.6
Median 5Y
11.9
Industry
19.7
vs History
84
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

EML Competitors Multiples
Eastern Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Eastern Co
NASDAQ:EML
110.5m USD 0.4 15.2 5.4 7.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.1B USD 5.8 32.2 24 29.1
SE
Atlas Copco AB
STO:ATCO A
884.3B SEK 5.2 32 20.4 25.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
82.7B USD 5.7 23.1 9.9 12.6
US
Illinois Tool Works Inc
NYSE:ITW
73.8B USD 4.6 24.4 18 19.7
SE
Sandvik AB
STO:SAND
396.9B SEK 3.3 26.8 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 2.9 33.2 19.2 23.9
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
31.8B EUR 2.8 33.4 19.4 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Eastern Co
NASDAQ:EML
Average EV/EBITDA: 15 636.6
5.4
2%
2.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.4
3%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.4
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Eastern Co
NASDAQ:EML
Average EV/EBIT: 19 127.6
7.2
0%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.1
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.7
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.6
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.1
10%
2.4