Edap Tms SA
NASDAQ:EDAP

Watchlist Manager
Edap Tms SA Logo
Edap Tms SA
NASDAQ:EDAP
Watchlist
Price: 2.69 USD -5.94%
Market Cap: 99.8m USD
Have any thoughts about
Edap Tms SA?
Write Note

Intrinsic Value

EDAP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one EDAP stock under the Base Case scenario is 7.54 USD. Compared to the current market price of 2.69 USD, Edap Tms SA is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDAP Intrinsic Value
7.54 USD
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Edap Tms SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EDAP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EDAP?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Health Care Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Edap Tms SA

Provide an overview of the primary business activities
of Edap Tms SA.

What unique competitive advantages
does Edap Tms SA hold over its rivals?

What risks and challenges
does Edap Tms SA face in the near future?

Summarize the latest earnings call
of Edap Tms SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Edap Tms SA.

Provide P/S
for Edap Tms SA.

Provide P/E
for Edap Tms SA.

Provide P/OCF
for Edap Tms SA.

Provide P/FCFE
for Edap Tms SA.

Provide P/B
for Edap Tms SA.

Provide EV/S
for Edap Tms SA.

Provide EV/GP
for Edap Tms SA.

Provide EV/EBITDA
for Edap Tms SA.

Provide EV/EBIT
for Edap Tms SA.

Provide EV/OCF
for Edap Tms SA.

Provide EV/FCFF
for Edap Tms SA.

Provide EV/IC
for Edap Tms SA.

Show me price targets
for Edap Tms SA made by professional analysts.

What are the Revenue projections
for Edap Tms SA?

How accurate were the past Revenue estimates
for Edap Tms SA?

What are the Net Income projections
for Edap Tms SA?

How accurate were the past Net Income estimates
for Edap Tms SA?

What are the EPS projections
for Edap Tms SA?

How accurate were the past EPS estimates
for Edap Tms SA?

What are the EBIT projections
for Edap Tms SA?

How accurate were the past EBIT estimates
for Edap Tms SA?

Compare the revenue forecasts
for Edap Tms SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Edap Tms SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Edap Tms SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Edap Tms SA compared to its peers.

Compare the P/E ratios
of Edap Tms SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Edap Tms SA with its peers.

Analyze the financial leverage
of Edap Tms SA compared to its main competitors.

Show all profitability ratios
for Edap Tms SA.

Provide ROE
for Edap Tms SA.

Provide ROA
for Edap Tms SA.

Provide ROIC
for Edap Tms SA.

Provide ROCE
for Edap Tms SA.

Provide Gross Margin
for Edap Tms SA.

Provide Operating Margin
for Edap Tms SA.

Provide Net Margin
for Edap Tms SA.

Provide FCF Margin
for Edap Tms SA.

Show all solvency ratios
for Edap Tms SA.

Provide D/E Ratio
for Edap Tms SA.

Provide D/A Ratio
for Edap Tms SA.

Provide Interest Coverage Ratio
for Edap Tms SA.

Provide Altman Z-Score Ratio
for Edap Tms SA.

Provide Quick Ratio
for Edap Tms SA.

Provide Current Ratio
for Edap Tms SA.

Provide Cash Ratio
for Edap Tms SA.

What is the historical Revenue growth
over the last 5 years for Edap Tms SA?

What is the historical Net Income growth
over the last 5 years for Edap Tms SA?

What is the current Free Cash Flow
of Edap Tms SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Edap Tms SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Edap Tms SA

Current Assets 78.5m
Cash & Short-Term Investments 43.5m
Receivables 19.2m
Other Current Assets 15.8m
Non-Current Assets 13.1m
PP&E 8.2m
Intangibles 2.4m
Other Non-Current Assets 2.5m
Current Liabilities 27.6m
Accounts Payable 18.4m
Short-Term Debt 2.5m
Other Current Liabilities 6.7m
Non-Current Liabilities 7m
Long-Term Debt 2m
Other Non-Current Liabilities 5m
Efficiency

Earnings Waterfall
Edap Tms SA

Revenue
60.4m EUR
Cost of Revenue
-36m EUR
Gross Profit
24.4m EUR
Operating Expenses
-44.2m EUR
Operating Income
-19.8m EUR
Other Expenses
-1.4m EUR
Net Income
-21.2m EUR

Free Cash Flow Analysis
Edap Tms SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter of 2024, the company achieved a record revenue of EUR 15.8 million, up 10.6% year-over-year. This growth was driven by a 63% year-over-year increase in U.S. Focal One HIFU procedures and significant placements in prestigious medical centers, including the City of Hope and Robert Wood Johnson University Hospital. Despite a net loss of EUR 6.1 million, the company's aggressive expansion and strategic placements suggest a promising future, with planned patient enrollments for its Phase I/II BPH clinical trial starting in September 2024.

What is Earnings Call?
Fundamental Scores

EDAP Profitability Score
Profitability Due Diligence

Edap Tms SA's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
29/100
Profitability
Score

Edap Tms SA's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

EDAP Solvency Score
Solvency Due Diligence

Edap Tms SA's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
63/100
Solvency
Score

Edap Tms SA's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDAP Price Targets Summary
Edap Tms SA

Wall Street analysts forecast EDAP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDAP is 11.9 USD with a low forecast of 6.06 USD and a high forecast of 19.95 USD.

Lowest
Price Target
6.06 USD
125% Upside
Average
Price Target
11.9 USD
342% Upside
Highest
Price Target
19.95 USD
642% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EDAP?

Click here to dive deeper.

Dividends

Edap Tms SA
does not pay dividends
Shareholder Yield

Current shareholder yield for EDAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Edap Tms SA Logo
Edap Tms SA

Country

France

Industry

Health Care

Market Cap

99.3m USD

Dividend Yield

0%

Description

EDAP TMS SA is a holding company, which through its subsidiary engages in the development, production, and marketing of minimally invasive medical devices for urological diseases. The company is headquartered in Vaulx-En-Velin, Auvergne-Rhone-Alpes and currently employs 227 full-time employees. The firm operates worldwide via an extensive network of corporate offices, subsidiaries and distribution partners. The firm invests in Research & Development, partnering with INSERM French public laboratory and international medical research institutions. Company's activity is organized in two divisions: HIFU and UDS (including lithotripsy activities). The firm is developing HIFU technology (High Intensity Focused Ultrasound) in non-invasive treatment of prostate conditions with its range of Robotic HIFU devices, Ablatherm Fusion and Focal One. The firm is also developing ESWL (Extracorporeal ShockWave Lithotripsy) and Stone Laser that offers a range of minimally invasive solutions covering the full scope of urinary tract stone indications.

Contact

AUVERGNE-RHONE-ALPES
Vaulx-en-Velin
4, rue du Dauphine, PA La Poudrette Lamartine
+33472153150.0
www.edap-tms.com

IPO

1997-08-01

Employees

227

Officers

CEO & Director
Mr. Ryan Rhodes
Chief Financial Officer
Mr. Ken Mobeck
Chief Operating Officer
Mr. Carre Emmanuel
Chief Accounting Officer
Mr. Francois Dietsch
Head of Legal Affairs & Investor Relations and Secretary
Ms. Blandine Confort
President of EDAP TMS France
Mr. Frederic Pech
Show More
President & Chief Executive Officer of Edaptechnomed Co. Ltd.
Mr. Jean-Francois Bachelard
Show Less

See Also

Discover More
What is the Intrinsic Value of one EDAP stock?

The intrinsic value of one EDAP stock under the Base Case scenario is 7.54 USD.

Is EDAP stock undervalued or overvalued?

Compared to the current market price of 2.69 USD, Edap Tms SA is Undervalued by 64%.

Back to Top