Electronic Arts Inc
NASDAQ:EA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
116.53
204.79
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Electronic Arts Inc
Income Statement
Electronic Arts Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
7
|
20
|
0
|
0
|
14
|
29
|
0
|
0
|
0
|
30
|
8
|
16
|
24
|
31
|
31
|
29
|
26
|
28
|
52
|
57
|
64
|
47
|
45
|
45
|
43
|
44
|
44
|
44
|
45
|
45
|
45
|
45
|
44
|
44
|
44
|
44
|
45
|
45
|
48
|
52
|
55
|
58
|
58
|
58
|
58
|
58
|
59
|
58
|
59
|
58
|
58
|
58
|
58
|
58
|
57
|
58
|
|
| Revenue |
1 562
N/A
|
1 725
+10%
|
1 875
+9%
|
2 088
+11%
|
2 489
+19%
|
2 482
0%
|
2 504
+1%
|
2 580
+3%
|
2 822
+9%
|
2 957
+5%
|
3 035
+3%
|
3 221
+6%
|
3 174
-1%
|
3 129
-1%
|
3 062
-2%
|
3 022
-1%
|
2 864
-5%
|
2 951
+3%
|
2 999
+2%
|
3 108
+4%
|
3 119
+0%
|
3 091
-1%
|
3 073
-1%
|
2 929
-5%
|
3 151
+8%
|
3 665
+16%
|
4 074
+11%
|
4 328
+6%
|
4 479
+3%
|
4 212
-6%
|
4 052
-4%
|
3 946
-3%
|
3 535
-10%
|
3 654
+3%
|
3 825
+5%
|
3 668
-4%
|
3 478
-5%
|
3 589
+3%
|
3 773
+5%
|
3 857
+2%
|
3 865
+0%
|
4 143
+7%
|
4 099
-1%
|
4 095
0%
|
3 956
-3%
|
3 797
-4%
|
3 791
0%
|
3 775
0%
|
3 661
-3%
|
3 575
-2%
|
3 840
+7%
|
4 135
+8%
|
4 453
+8%
|
4 515
+1%
|
4 504
0%
|
4 329
-4%
|
4 273
-1%
|
4 396
+3%
|
4 464
+2%
|
4 547
+2%
|
4 626
+2%
|
4 845
+5%
|
5 023
+4%
|
5 084
+1%
|
5 095
+0%
|
5 150
+1%
|
4 838
-6%
|
5 165
+7%
|
5 294
+2%
|
4 950
-6%
|
5 022
+1%
|
5 084
+1%
|
5 388
+6%
|
5 537
+3%
|
5 787
+5%
|
5 590
-3%
|
5 670
+1%
|
5 629
-1%
|
5 721
+2%
|
6 396
+12%
|
6 512
+2%
|
6 991
+7%
|
7 207
+3%
|
7 285
+1%
|
7 377
+1%
|
7 426
+1%
|
7 583
+2%
|
7 593
+0%
|
7 657
+1%
|
7 562
-1%
|
7 298
-3%
|
7 409
+2%
|
7 347
-1%
|
7 463
+2%
|
7 474
+0%
|
7 288
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(755)
|
(815)
|
(861)
|
(944)
|
(1 109)
|
(1 073)
|
(1 080)
|
(1 093)
|
(1 042)
|
(1 103)
|
(1 130)
|
(1 200)
|
(1 190)
|
(1 197)
|
(1 171)
|
(1 171)
|
(1 171)
|
(1 181)
|
(1 198)
|
(1 253)
|
(1 221)
|
(1 212)
|
(1 210)
|
(1 266)
|
(1 578)
|
(1 805)
|
(1 935)
|
(2 097)
|
(2 240)
|
(2 127)
|
(2 152)
|
(2 188)
|
(1 917)
|
(1 866)
|
(1 767)
|
(1 537)
|
(1 469)
|
(1 499)
|
(1 517)
|
(1 586)
|
(1 552)
|
(1 598)
|
(1 563)
|
(1 576)
|
(1 453)
|
(1 388)
|
(1 377)
|
(1 345)
|
(1 433)
|
(1 347)
|
(1 520)
|
(1 534)
|
(1 418)
|
(1 429)
|
(1 235)
|
(1 217)
|
(1 362)
|
(1 354)
|
(1 360)
|
(1 352)
|
(1 307)
|
(1 283)
|
(1 258)
|
(1 246)
|
(1 246)
|
(1 277)
|
(1 338)
|
(1 367)
|
(1 279)
|
(1 322)
|
(1 294)
|
(1 281)
|
(1 376)
|
(1 369)
|
(1 470)
|
(1 351)
|
(1 444)
|
(1 494)
|
(1 521)
|
(1 729)
|
(1 759)
|
(1 848)
|
(1 847)
|
(1 803)
|
(1 740)
|
(1 780)
|
(1 834)
|
(1 840)
|
(1 801)
|
(1 693)
|
(1 588)
|
(1 588)
|
(1 515)
|
(1 543)
|
(1 559)
|
(1 546)
|
|
| Gross Profit |
808
N/A
|
910
+13%
|
1 014
+11%
|
1 144
+13%
|
1 380
+21%
|
1 409
+2%
|
1 423
+1%
|
1 487
+4%
|
1 781
+20%
|
1 854
+4%
|
1 906
+3%
|
2 021
+6%
|
1 984
-2%
|
1 932
-3%
|
1 891
-2%
|
1 850
-2%
|
1 693
-8%
|
1 770
+5%
|
1 801
+2%
|
1 855
+3%
|
1 898
+2%
|
1 879
-1%
|
1 863
-1%
|
1 663
-11%
|
1 573
-5%
|
1 860
+18%
|
2 139
+15%
|
2 231
+4%
|
2 239
+0%
|
2 085
-7%
|
1 900
-9%
|
1 758
-7%
|
1 618
-8%
|
1 788
+11%
|
2 058
+15%
|
2 131
+4%
|
2 009
-6%
|
2 090
+4%
|
2 256
+8%
|
2 271
+1%
|
2 313
+2%
|
2 545
+10%
|
2 536
0%
|
2 519
-1%
|
2 503
-1%
|
2 409
-4%
|
2 414
+0%
|
2 430
+1%
|
2 228
-8%
|
2 228
N/A
|
2 320
+4%
|
2 601
+12%
|
3 035
+17%
|
3 086
+2%
|
3 269
+6%
|
3 112
-5%
|
2 911
-6%
|
3 042
+5%
|
3 104
+2%
|
3 195
+3%
|
3 319
+4%
|
3 562
+7%
|
3 765
+6%
|
3 838
+2%
|
3 849
+0%
|
3 873
+1%
|
3 500
-10%
|
3 798
+9%
|
4 015
+6%
|
3 628
-10%
|
3 728
+3%
|
3 803
+2%
|
4 012
+5%
|
4 168
+4%
|
4 317
+4%
|
4 239
-2%
|
4 226
0%
|
4 135
-2%
|
4 200
+2%
|
4 667
+11%
|
4 753
+2%
|
5 143
+8%
|
5 360
+4%
|
5 482
+2%
|
5 637
+3%
|
5 646
+0%
|
5 749
+2%
|
5 753
+0%
|
5 856
+2%
|
5 869
+0%
|
5 710
-3%
|
5 821
+2%
|
5 832
+0%
|
5 920
+2%
|
5 915
0%
|
5 742
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(754)
|
(754)
|
(803)
|
(810)
|
(851)
|
(872)
|
(952)
|
(985)
|
(1 017)
|
(1 069)
|
(1 117)
|
(1 219)
|
(1 202)
|
(1 248)
|
(1 328)
|
(1 363)
|
(1 379)
|
(1 411)
|
(1 460)
|
(1 543)
|
(1 724)
|
(1 822)
|
(1 874)
|
(1 963)
|
(2 006)
|
(2 106)
|
(2 279)
|
(2 442)
|
(2 452)
|
(2 440)
|
(2 411)
|
(2 340)
|
(2 290)
|
(2 332)
|
(2 269)
|
(2 205)
|
(2 224)
|
(2 258)
|
(2 279)
|
(2 378)
|
(2 466)
|
(2 483)
|
(2 499)
|
(2 490)
|
(2 362)
|
(2 325)
|
(2 311)
|
(2 259)
|
(2 268)
|
(2 231)
|
(2 203)
|
(2 163)
|
(2 142)
|
(2 141)
|
(2 173)
|
(2 158)
|
(2 150)
|
(2 144)
|
(2 158)
|
(2 179)
|
(2 261)
|
(2 323)
|
(2 358)
|
(2 423)
|
(2 451)
|
(2 439)
|
(2 509)
|
(2 506)
|
(2 459)
|
(2 618)
|
(2 596)
|
(2 660)
|
(2 748)
|
(2 709)
|
(2 812)
|
(2 855)
|
(2 954)
|
(3 089)
|
(3 291)
|
(3 579)
|
(3 788)
|
(3 969)
|
(4 079)
|
(4 096)
|
(4 056)
|
(4 163)
|
(4 164)
|
(4 234)
|
(4 283)
|
(4 219)
|
(4 237)
|
(4 292)
|
(4 290)
|
(4 343)
|
(4 433)
|
(4 495)
|
|
| Selling, General & Administrative |
(334)
|
(348)
|
(375)
|
(388)
|
(444)
|
(463)
|
(462)
|
(479)
|
(550)
|
(555)
|
(564)
|
(613)
|
(572)
|
(612)
|
(640)
|
(649)
|
(644)
|
(646)
|
(656)
|
(677)
|
(728)
|
(754)
|
(771)
|
(839)
|
(891)
|
(927)
|
(985)
|
(1 026)
|
(1 050)
|
(1 023)
|
(1 041)
|
(1 030)
|
(990)
|
(1 050)
|
(1 021)
|
(993)
|
(1 029)
|
(1 077)
|
(1 061)
|
(1 121)
|
(1 160)
|
(1 260)
|
(1 285)
|
(1 294)
|
(1 209)
|
(1 142)
|
(1 151)
|
(1 125)
|
(1 148)
|
(1 090)
|
(1 076)
|
(1 058)
|
(1 029)
|
(1 033)
|
(1 036)
|
(1 018)
|
(1 029)
|
(1 028)
|
(1 043)
|
(1 040)
|
(1 103)
|
(1 112)
|
(1 102)
|
(1 126)
|
(1 126)
|
(1 110)
|
(1 138)
|
(1 123)
|
(1 066)
|
(1 162)
|
(1 128)
|
(1 145)
|
(1 180)
|
(1 137)
|
(1 174)
|
(1 183)
|
(1 220)
|
(1 281)
|
(1 383)
|
(1 503)
|
(1 594)
|
(1 634)
|
(1 676)
|
(1 674)
|
(1 636)
|
(1 705)
|
(1 696)
|
(1 742)
|
(1 770)
|
(1 710)
|
(1 703)
|
(1 719)
|
(1 700)
|
(1 707)
|
(1 720)
|
(1 744)
|
|
| Research & Development |
(396)
|
(381)
|
(387)
|
(386)
|
(394)
|
(401)
|
(402)
|
(420)
|
(465)
|
(511)
|
(550)
|
(594)
|
(628)
|
(633)
|
(685)
|
(711)
|
(731)
|
(758)
|
(792)
|
(848)
|
(972)
|
(1 041)
|
(1 075)
|
(1 096)
|
(1 087)
|
(1 145)
|
(1 252)
|
(1 365)
|
(1 343)
|
(1 359)
|
(1 315)
|
(1 259)
|
(1 250)
|
(1 229)
|
(1 192)
|
(1 153)
|
(1 136)
|
(1 124)
|
(1 163)
|
(1 204)
|
(1 256)
|
(1 180)
|
(1 177)
|
(1 165)
|
(1 126)
|
(1 153)
|
(1 133)
|
(1 110)
|
(1 099)
|
(1 125)
|
(1 112)
|
(1 090)
|
(1 098)
|
(1 094)
|
(1 125)
|
(1 129)
|
(1 112)
|
(1 109)
|
(1 107)
|
(1 133)
|
(1 152)
|
(1 205)
|
(1 236)
|
(1 276)
|
(1 320)
|
(1 320)
|
(1 357)
|
(1 365)
|
(1 370)
|
(1 433)
|
(1 446)
|
(1 493)
|
(1 547)
|
(1 550)
|
(1 613)
|
(1 648)
|
(1 711)
|
(1 778)
|
(1 855)
|
(1 987)
|
(2 075)
|
(2 186)
|
(2 243)
|
(2 255)
|
(2 272)
|
(2 328)
|
(2 352)
|
(2 389)
|
(2 417)
|
(2 420)
|
(2 453)
|
(2 499)
|
(2 521)
|
(2 569)
|
(2 646)
|
(2 684)
|
|
| Depreciation & Amortization |
(25)
|
(25)
|
(21)
|
(17)
|
(13)
|
(8)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(12)
|
(18)
|
(24)
|
(27)
|
(28)
|
(28)
|
(28)
|
(34)
|
(42)
|
(51)
|
(59)
|
(58)
|
(55)
|
(51)
|
(50)
|
(53)
|
(56)
|
(59)
|
(59)
|
(57)
|
(55)
|
(53)
|
(50)
|
(43)
|
(37)
|
(31)
|
(27)
|
(30)
|
(27)
|
(24)
|
(21)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(12)
|
(11)
|
(9)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(9)
|
(14)
|
(18)
|
(23)
|
(23)
|
(22)
|
(22)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(30)
|
(53)
|
(77)
|
(119)
|
(149)
|
(160)
|
(167)
|
(148)
|
(130)
|
(116)
|
(103)
|
(96)
|
(89)
|
(81)
|
(74)
|
(69)
|
(67)
|
(67)
|
(67)
|
|
| Other Operating Expenses |
0
|
0
|
(20)
|
(20)
|
0
|
0
|
(82)
|
(82)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
54
N/A
|
156
+190%
|
210
+35%
|
333
+59%
|
530
+59%
|
538
+1%
|
472
-12%
|
502
+7%
|
764
+52%
|
785
+3%
|
789
+0%
|
802
+2%
|
783
-2%
|
684
-13%
|
563
-18%
|
487
-13%
|
314
-35%
|
359
+14%
|
341
-5%
|
312
-9%
|
174
-44%
|
57
-67%
|
(11)
N/A
|
(300)
-2 627%
|
(433)
-44%
|
(246)
+43%
|
(140)
+43%
|
(211)
-51%
|
(213)
-1%
|
(355)
-67%
|
(511)
-44%
|
(582)
-14%
|
(672)
-15%
|
(544)
+19%
|
(211)
+61%
|
(74)
+65%
|
(215)
-191%
|
(168)
+22%
|
(23)
+86%
|
(107)
-365%
|
(153)
-43%
|
62
N/A
|
37
-40%
|
29
-22%
|
141
+386%
|
84
-40%
|
103
+23%
|
171
+66%
|
(40)
N/A
|
(3)
+93%
|
117
N/A
|
438
+274%
|
893
+104%
|
945
+6%
|
1 096
+16%
|
954
-13%
|
761
-20%
|
898
+18%
|
946
+5%
|
1 016
+7%
|
1 058
+4%
|
1 239
+17%
|
1 407
+14%
|
1 415
+1%
|
1 398
-1%
|
1 434
+3%
|
991
-31%
|
1 292
+30%
|
1 556
+20%
|
1 010
-35%
|
1 132
+12%
|
1 143
+1%
|
1 264
+11%
|
1 459
+15%
|
1 505
+3%
|
1 384
-8%
|
1 272
-8%
|
1 046
-18%
|
909
-13%
|
1 088
+20%
|
965
-11%
|
1 174
+22%
|
1 281
+9%
|
1 386
+8%
|
1 581
+14%
|
1 483
-6%
|
1 585
+7%
|
1 519
-4%
|
1 573
+4%
|
1 650
+5%
|
1 473
-11%
|
1 529
+4%
|
1 542
+1%
|
1 577
+2%
|
1 482
-6%
|
1 247
-16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
17
|
13
|
13
|
10
|
3
|
14
|
7
|
15
|
20
|
45
|
25
|
28
|
50
|
56
|
64
|
65
|
62
|
64
|
68
|
79
|
84
|
99
|
106
|
114
|
109
|
(27)
|
(38)
|
(97)
|
(130)
|
(29)
|
(50)
|
(24)
|
(14)
|
(25)
|
(12)
|
23
|
26
|
31
|
41
|
1
|
(9)
|
(19)
|
(25)
|
(23)
|
(7)
|
16
|
18
|
14
|
2
|
(26)
|
(29)
|
(29)
|
(31)
|
(24)
|
(24)
|
(22)
|
(19)
|
(12)
|
(28)
|
(25)
|
(22)
|
(16)
|
0
|
6
|
13
|
8
|
28
|
43
|
61
|
84
|
79
|
76
|
65
|
54
|
39
|
13
|
(6)
|
(31)
|
(40)
|
(44)
|
(49)
|
(55)
|
(39)
|
(25)
|
(21)
|
(7)
|
13
|
27
|
51
|
70
|
87
|
88
|
99
|
83
|
57
|
39
|
|
| Non-Reccuring Items |
(17)
|
(20)
|
0
|
0
|
(16)
|
(92)
|
0
|
0
|
(73)
|
(10)
|
(10)
|
0
|
(19)
|
(15)
|
(15)
|
(15)
|
(14)
|
(34)
|
(39)
|
(45)
|
(39)
|
(18)
|
(14)
|
(13)
|
(88)
|
(241)
|
(261)
|
(280)
|
(589)
|
(472)
|
(464)
|
(446)
|
(159)
|
(142)
|
(132)
|
(104)
|
(159)
|
(144)
|
(160)
|
(198)
|
(32)
|
(27)
|
(14)
|
4
|
36
|
37
|
36
|
80
|
38
|
36
|
45
|
0
|
(1)
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(14)
|
(15)
|
(15)
|
(16)
|
(5)
|
(4)
|
(2)
|
0
|
0
|
(12)
|
0
|
(26)
|
(45)
|
(33)
|
(51)
|
(59)
|
(151)
|
(152)
|
(136)
|
(114)
|
(132)
|
(133)
|
(182)
|
(183)
|
(57)
|
(55)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
1
|
6
|
1
|
5
|
(9)
|
0
|
5
|
0
|
2
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Pre-Tax Income |
53
N/A
|
148
+178%
|
223
+51%
|
344
+54%
|
516
+50%
|
461
-11%
|
479
+4%
|
517
+8%
|
711
+37%
|
797
+12%
|
804
+1%
|
830
+3%
|
814
-2%
|
725
-11%
|
612
-16%
|
537
-12%
|
362
-33%
|
389
+7%
|
370
-5%
|
346
-6%
|
219
-37%
|
138
-37%
|
81
-41%
|
(199)
N/A
|
(412)
-107%
|
(507)
-23%
|
(439)
+13%
|
(588)
-34%
|
(932)
-59%
|
(855)
+8%
|
(1 025)
-20%
|
(1 052)
-3%
|
(845)
+20%
|
(706)
+16%
|
(355)
+50%
|
(155)
+56%
|
(348)
-125%
|
(279)
+20%
|
(142)
+49%
|
(304)
-114%
|
(194)
+36%
|
18
N/A
|
(2)
N/A
|
10
N/A
|
170
+1 600%
|
139
-18%
|
157
+13%
|
265
+69%
|
0
N/A
|
7
N/A
|
133
+1 800%
|
411
+209%
|
865
+110%
|
925
+7%
|
1 080
+17%
|
934
-14%
|
748
-20%
|
877
+17%
|
920
+5%
|
996
+8%
|
1 020
+2%
|
1 210
+19%
|
1 407
+16%
|
1 421
+1%
|
1 411
-1%
|
1 449
+3%
|
1 019
-30%
|
1 333
+31%
|
1 614
+21%
|
1 079
-33%
|
1 196
+11%
|
1 204
+1%
|
1 313
+9%
|
1 508
+15%
|
1 540
+2%
|
1 395
-9%
|
1 266
-9%
|
1 017
-20%
|
857
-16%
|
1 044
+22%
|
890
-15%
|
1 081
+21%
|
1 209
+12%
|
1 310
+8%
|
1 501
+15%
|
1 326
-12%
|
1 446
+9%
|
1 410
-2%
|
1 510
+7%
|
1 589
+5%
|
1 427
-10%
|
1 435
+1%
|
1 458
+2%
|
1 605
+10%
|
1 484
-8%
|
1 282
-14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17)
|
(46)
|
(69)
|
(107)
|
(160)
|
(143)
|
(149)
|
(160)
|
(214)
|
(219)
|
(221)
|
(226)
|
(227)
|
(221)
|
(188)
|
(157)
|
(97)
|
(147)
|
(152)
|
(159)
|
(137)
|
(66)
|
(60)
|
3
|
27
|
53
|
22
|
56
|
(208)
|
(233)
|
(202)
|
(256)
|
96
|
29
|
8
|
(2)
|
(49)
|
3
|
(9)
|
14
|
21
|
58
|
58
|
5
|
5
|
(41)
|
(38)
|
(38)
|
(36)
|
1
|
(12)
|
(14)
|
(18)
|
(50)
|
(98)
|
(95)
|
(96)
|
279
|
234
|
260
|
280
|
(243)
|
(236)
|
(234)
|
(233)
|
(171)
|
(92)
|
(129)
|
(138)
|
(60)
|
951
|
1 542
|
1 517
|
1 531
|
443
|
(81)
|
(87)
|
(180)
|
(181)
|
(259)
|
(250)
|
(292)
|
(313)
|
(409)
|
(462)
|
(524)
|
(553)
|
(417)
|
(431)
|
(316)
|
(276)
|
(389)
|
(409)
|
(484)
|
(442)
|
(397)
|
|
| Income from Continuing Operations |
37
|
102
|
154
|
237
|
356
|
318
|
330
|
357
|
498
|
577
|
583
|
604
|
587
|
504
|
424
|
380
|
265
|
242
|
218
|
187
|
82
|
72
|
21
|
(196)
|
(385)
|
(454)
|
(417)
|
(532)
|
(1 140)
|
(1 088)
|
(1 227)
|
(1 308)
|
(749)
|
(677)
|
(347)
|
(157)
|
(397)
|
(276)
|
(151)
|
(290)
|
(173)
|
76
|
56
|
15
|
175
|
98
|
119
|
227
|
(36)
|
8
|
121
|
397
|
847
|
875
|
982
|
839
|
652
|
1 156
|
1 154
|
1 256
|
1 300
|
967
|
1 171
|
1 187
|
1 178
|
1 278
|
927
|
1 204
|
1 476
|
1 019
|
2 147
|
2 746
|
2 830
|
3 039
|
1 983
|
1 314
|
1 179
|
837
|
676
|
785
|
640
|
789
|
896
|
901
|
1 039
|
802
|
893
|
993
|
1 079
|
1 273
|
1 151
|
1 046
|
1 049
|
1 121
|
1 042
|
885
|
|
| Income to Minority Interest |
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(6)
|
(5)
|
(3)
|
3
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
36
N/A
|
102
+180%
|
154
+52%
|
237
+54%
|
355
+50%
|
317
-11%
|
328
+3%
|
354
+8%
|
497
+40%
|
577
+16%
|
583
+1%
|
604
+4%
|
587
-3%
|
504
-14%
|
422
-16%
|
376
-11%
|
259
-31%
|
236
-9%
|
213
-10%
|
184
-14%
|
85
-54%
|
76
-11%
|
25
-67%
|
(192)
N/A
|
(385)
-101%
|
(454)
-18%
|
(417)
+8%
|
(532)
-28%
|
(1 140)
-114%
|
(1 088)
+5%
|
(1 227)
-13%
|
(1 308)
-7%
|
(749)
+43%
|
(677)
+10%
|
(347)
+49%
|
(157)
+55%
|
(397)
-153%
|
(276)
+30%
|
(151)
+45%
|
(290)
-92%
|
(173)
+40%
|
76
N/A
|
56
-26%
|
15
-73%
|
175
+1 067%
|
98
-44%
|
119
+21%
|
227
+91%
|
(36)
N/A
|
8
N/A
|
121
+1 413%
|
397
+228%
|
847
+113%
|
875
+3%
|
982
+12%
|
839
-15%
|
652
-22%
|
1 156
+77%
|
1 154
0%
|
1 256
+9%
|
1 300
+4%
|
967
-26%
|
1 171
+21%
|
1 187
+1%
|
1 002
-16%
|
1 043
+4%
|
692
-34%
|
969
+40%
|
1 417
+46%
|
1 019
-28%
|
2 147
+111%
|
2 746
+28%
|
2 830
+3%
|
3 039
+7%
|
1 983
-35%
|
1 314
-34%
|
1 179
-10%
|
837
-29%
|
676
-19%
|
785
+16%
|
640
-18%
|
789
+23%
|
896
+14%
|
901
+1%
|
1 039
+15%
|
802
-23%
|
893
+11%
|
993
+11%
|
1 079
+9%
|
1 273
+18%
|
1 151
-10%
|
1 046
-9%
|
1 049
+0%
|
1 121
+7%
|
1 042
-7%
|
885
-15%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.35
+192%
|
0.51
+46%
|
0.8
+57%
|
1.18
+47%
|
1.07
-9%
|
1.09
+2%
|
1.17
+7%
|
1.6
+37%
|
1.87
+17%
|
1.84
-2%
|
1.91
+4%
|
1.86
-3%
|
1.58
-15%
|
1.36
-14%
|
1.19
-13%
|
0.82
-31%
|
0.75
-9%
|
0.68
-9%
|
0.59
-13%
|
0.26
-56%
|
0.24
-8%
|
0.07
-71%
|
-0.62
N/A
|
-1.22
-97%
|
-1.45
-19%
|
-1.32
+9%
|
-1.67
-27%
|
-3.57
-114%
|
-3.4
+5%
|
-3.79
-11%
|
-4.03
-6%
|
-2.31
+43%
|
-2.08
+10%
|
-1.04
+50%
|
-0.48
+54%
|
-1.2
-150%
|
-0.84
+30%
|
-0.44
+48%
|
-0.89
-102%
|
-0.54
+39%
|
0.23
N/A
|
0.18
-22%
|
0.04
-78%
|
0.57
+1 325%
|
0.31
-46%
|
0.38
+23%
|
0.73
+92%
|
-0.11
N/A
|
0.03
N/A
|
0.37
+1 133%
|
1.23
+232%
|
2.62
+113%
|
2.69
+3%
|
2.93
+9%
|
2.68
-9%
|
2.09
-22%
|
3.5
+67%
|
3.66
+5%
|
4.17
+14%
|
4.29
+3%
|
3.08
-28%
|
3.73
+21%
|
3.84
+3%
|
3.25
-15%
|
3.34
+3%
|
2.23
-33%
|
3.15
+41%
|
4.66
+48%
|
3.33
-29%
|
7.18
+116%
|
9.27
+29%
|
9.62
+4%
|
10.3
+7%
|
6.79
-34%
|
4.49
-34%
|
4.03
-10%
|
2.87
-29%
|
2.32
-19%
|
2.73
+18%
|
2.24
-18%
|
2.76
+23%
|
3.18
+15%
|
3.22
+1%
|
3.73
+16%
|
2.88
-23%
|
3.25
+13%
|
3.65
+12%
|
3.97
+9%
|
4.68
+18%
|
4.29
-8%
|
3.93
-8%
|
3.95
+1%
|
4.25
+8%
|
4.1
-4%
|
3.51
-14%
|
|