DocuSign Inc
NASDAQ:DOCU

Watchlist Manager
DocuSign Inc Logo
DocuSign Inc
NASDAQ:DOCU
Watchlist
Price: 85.655 USD -1.44% Market Closed
Market Cap: 17.3B USD

Relative Value

The Relative Value of one DOCU stock under the Base Case scenario is 103.73 USD. Compared to the current market price of 85.655 USD, DocuSign Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCU Relative Value
Base Case
103.73 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
20
Median 3Y
4.5
Median 5Y
5.8
Industry
2.4
Forward
5.4
vs History
17
vs Industry
35
Median 3Y
-73.1
Median 5Y
-130.5
Industry
22.4
Forward
22.6
vs History
69
vs Industry
32
Median 3Y
18.4
Median 5Y
24.4
Industry
16.9
vs History
80
vs Industry
30
Median 3Y
25.8
Median 5Y
58.9
Industry
20.9
vs History
87
vs Industry
12
Median 3Y
12.6
Median 5Y
26.4
Industry
2.9
vs History
49
vs Industry
21
Median 3Y
4
Median 5Y
5.5
Industry
2.4
Forward
5.1
vs History
50
vs Industry
31
Median 3Y
5.1
Median 5Y
7.1
Industry
4.8
vs History
50
vs Industry
10
Median 3Y
69.1
Median 5Y
53.2
Industry
12.7
Forward
15.4
vs History
28
vs Industry
7
Median 3Y
68.8
Median 5Y
-144.9
Industry
16.2
Forward
17.9
vs History
68
vs Industry
31
Median 3Y
16.1
Median 5Y
23.1
Industry
15.6
vs History
69
vs Industry
28
Median 3Y
18.6
Median 5Y
27.2
Industry
18.3
vs History
76
vs Industry
18
Median 3Y
5.6
Median 5Y
6.7
Industry
2.4

Multiples Across Competitors

DOCU Competitors Multiples
DocuSign Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DocuSign Inc
NASDAQ:DOCU
17.3B USD 5.8 16.2 47.9 70
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
290.2B EUR 8.5 92.8 30.3 35.1
US
Salesforce Inc
NYSE:CRM
265.9B USD 7 42.9 23.4 34
US
Palantir Technologies Inc
NYSE:PLTR
205.2B USD 71.6 444 584.8 644.3
US
Adobe Inc
NASDAQ:ADBE
174.4B USD 7.9 25.8 19.3 21.3
US
Intuit Inc
NASDAQ:INTU
172.1B USD 10 56.7 36.1 43.3
US
NCR Corp
LSE:0K45
131.5B USD 46.5 139.5 390.2 3 216.8
US
Applovin Corp
NASDAQ:APP
89B USD 18.9 56.4 39.5 49
US
Microstrategy Inc
NASDAQ:MSTR
79.8B USD 172.1 -68.4 -1 918.6 -1 377.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.9B USD 15.5 68.1 45.1 51.5
P/S Multiple
Revenue Growth P/S to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average P/S: 21 297.7
5.8
8%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
71.6
32%
2.2
US
Adobe Inc
NASDAQ:ADBE
7.9
10%
0.8
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
N
NCR Corp
LSE:0K45
46.5
-9%
N/A
US
Applovin Corp
NASDAQ:APP
18.9
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
172.1
3%
57.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.5
13%
1.2
P/E Multiple
Earnings Growth PEG
US
DocuSign Inc
NASDAQ:DOCU
Average P/E: 104.7
16.2
-9%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
92.8
49%
1.9
US
Salesforce Inc
NYSE:CRM
42.9
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
444
71%
6.3
US
Adobe Inc
NASDAQ:ADBE
25.8
27%
1
US
Intuit Inc
NASDAQ:INTU
56.7
35%
1.6
US
N
NCR Corp
LSE:0K45
139.5
-49%
N/A
US
Applovin Corp
NASDAQ:APP
56.4
39%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -68.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.1
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average EV/EBITDA: 135.2
47.9
48%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.3
19%
1.6
US
Salesforce Inc
NYSE:CRM
23.4
23%
1
US
Palantir Technologies Inc
NYSE:PLTR
584.8
105%
5.6
US
Adobe Inc
NASDAQ:ADBE
19.3
17%
1.1
US
Intuit Inc
NASDAQ:INTU
36.1
29%
1.2
US
N
NCR Corp
LSE:0K45
390.2
12%
32.5
US
Applovin Corp
NASDAQ:APP
39.5
38%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 918.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.1
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average EV/EBIT: 462.8
70
65%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35.1
21%
1.7
US
Salesforce Inc
NYSE:CRM
34
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
644.3
108%
6
US
Adobe Inc
NASDAQ:ADBE
21.3
20%
1.1
US
Intuit Inc
NASDAQ:INTU
43.3
35%
1.2
US
N
NCR Corp
LSE:0K45
3 216.8
84%
38.3
US
Applovin Corp
NASDAQ:APP
49
40%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 377.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.5
27%
1.9