DocuSign Inc
NASDAQ:DOCU

Watchlist Manager
DocuSign Inc Logo
DocuSign Inc
NASDAQ:DOCU
Watchlist
Price: 95.23 USD 0.4%
Market Cap: 19.3B USD
Have any thoughts about
DocuSign Inc?
Write Note

Relative Value

The Relative Value of one DOCU stock under the Base Case scenario is 79.31 USD. Compared to the current market price of 95.23 USD, DocuSign Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCU Relative Value
Base Case
79.31 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
29
Median 3Y
4.5
Median 5Y
7.3
Industry
2.4
Forward
6.3
vs History
14
vs Industry
6
Median 3Y
-103
Median 5Y
-130.5
Industry
23.2
Forward
26.3
vs History
68
vs Industry
43
Median 3Y
19.4
Median 5Y
28.6
Industry
17.4
vs History
34
vs Industry
37
Median 3Y
26.9
Median 5Y
70
Industry
21.3
vs History
88
vs Industry
10
Median 3Y
13.8
Median 5Y
26.4
Industry
2.9
vs History
50
vs Industry
30
Median 3Y
4
Median 5Y
7.2
Industry
2.4
Forward
6
vs History
50
vs Industry
42
Median 3Y
5.1
Median 5Y
9.2
Industry
4.9
vs History
38
vs Industry
8
Median 3Y
72.9
Median 5Y
47.4
Industry
12.9
Forward
18.5
vs History
19
vs Industry
4
Median 3Y
-112.7
Median 5Y
-144.9
Industry
16.5
Forward
20.7
vs History
68
vs Industry
43
Median 3Y
18.4
Median 5Y
28.1
Industry
16.3
vs History
68
vs Industry
37
Median 3Y
20.3
Median 5Y
32.1
Industry
19
vs History
55
vs Industry
18
Median 3Y
5.6
Median 5Y
10.1
Industry
2.5

Multiples Across Competitors

DOCU Competitors Multiples
DocuSign Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DocuSign Inc
NASDAQ:DOCU
19.2B USD 6.6 19 64 100
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
327.7B USD 8.8 55 29.7 44
DE
SAP SE
XETRA:SAP
275.7B EUR 8.3 97.2 30.2 35.2
US
Adobe Inc
NASDAQ:ADBE
197.1B USD 9.1 35.4 24.3 25
US
Palantir Technologies Inc
NYSE:PLTR
186.7B USD 70 389 457.9 498.7
US
NCR Corp
LSE:0K45
189.2B USD 27.7 399.1 378.2 1 141.4
US
Intuit Inc
NASDAQ:INTU
179.7B USD 10.8 61.6 39.3 47.6
US
Applovin Corp
NASDAQ:APP
116.2B USD 26.5 98.8 60.3 77.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.4B USD 19.3 80.9 58 66.2
US
Synopsys Inc
NASDAQ:SNPS
76.7B USD 12.4 33.7 44 53.6
P/S Multiple
Revenue Growth P/S to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average P/S: 21 282.8
6.6
26%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.1
35%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
70
93%
0.8
US
N
NCR Corp
LSE:0K45
27.7
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.8
44%
0.2
US
Applovin Corp
NASDAQ:APP
26.5
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.3
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
46%
0.3
P/E Multiple
Earnings Growth P/E to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average P/E: 127
19
1 031%
0
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55
197%
0.3
DE
SAP SE
XETRA:SAP
97.2
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
389
533%
0.7
US
N
NCR Corp
LSE:0K45
399.1
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.6
145%
0.4
US
Applovin Corp
NASDAQ:APP
98.8
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
33.7
39%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average EV/EBITDA: 118.6
64
593%
0.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.7
90%
0.3
DE
SAP SE
XETRA:SAP
30.2
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
457.9
1 004%
0.5
US
N
NCR Corp
LSE:0K45
378.2
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.3
111%
0.4
US
Applovin Corp
NASDAQ:APP
60.3
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
58
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
44
142%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average EV/EBIT: 208.9
100
1 496%
0.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44
170%
0.3
DE
SAP SE
XETRA:SAP
35.2
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
25
79%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
498.7
1 184%
0.4
US
N
NCR Corp
LSE:0K45
1 141.4
120%
9.6
US
Intuit Inc
NASDAQ:INTU
47.6
152%
0.3
US
Applovin Corp
NASDAQ:APP
77.6
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.2
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
53.6
174%
0.3

See Also

Discover More
Back to Top