
DraftKings Inc
NASDAQ:DKNG

Balance Sheet
Balance Sheet Decomposition
DraftKings Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 1.3B |
Receivables | 120.4m |
Other Current Assets | 99.7m |
Non-Current Assets | 2.7B |
Long-Term Investments | 13.2m |
PP&E | 125.5m |
Intangibles | 2.5B |
Other Non-Current Assets | 123.1m |
Balance Sheet
DraftKings Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
221
|
2 105
|
2 630
|
1 779
|
1 612
|
1 314
|
|
Cash |
144
|
288
|
477
|
470
|
341
|
525
|
|
Cash Equivalents |
77
|
1 817
|
2 153
|
1 309
|
1 271
|
788
|
|
Total Receivables |
30
|
75
|
98
|
211
|
349
|
120
|
|
Accounts Receivables |
10
|
45
|
46
|
51
|
48
|
58
|
|
Other Receivables |
20
|
30
|
52
|
160
|
302
|
63
|
|
Other Current Assets |
11
|
15
|
26
|
95
|
110
|
100
|
|
Total Current Assets |
261
|
2 194
|
2 753
|
2 085
|
2 071
|
1 534
|
|
PP&E Net |
26
|
109
|
110
|
126
|
155
|
125
|
|
PP&E Gross |
26
|
0
|
110
|
126
|
155
|
125
|
|
Accumulated Depreciation |
7
|
0
|
40
|
56
|
75
|
88
|
|
Intangible Assets |
34
|
556
|
535
|
777
|
691
|
933
|
|
Goodwill |
5
|
570
|
616
|
886
|
886
|
1 555
|
|
Long-Term Investments |
3
|
3
|
10
|
10
|
10
|
13
|
|
Other Long-Term Assets |
2
|
8
|
45
|
156
|
132
|
123
|
|
Other Assets |
5
|
570
|
616
|
886
|
886
|
1 555
|
|
Total Assets |
331
N/A
|
3 439
+940%
|
4 069
+18%
|
4 040
-1%
|
3 945
-2%
|
4 284
+9%
|
|
Liabilities | |||||||
Accounts Payable |
17
|
224
|
388
|
10
|
674
|
54
|
|
Accrued Liabilities |
69
|
13
|
13
|
494
|
573
|
572
|
|
Short-Term Debt |
7
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
163
|
318
|
529
|
742
|
942
|
1 029
|
|
Total Current Liabilities |
255
|
554
|
929
|
1 247
|
1 550
|
1 655
|
|
Long-Term Debt |
68
|
0
|
1 249
|
1 251
|
1 254
|
1 256
|
|
Deferred Income Tax |
0
|
72
|
79
|
71
|
77
|
76
|
|
Other Liabilities |
57
|
182
|
134
|
149
|
224
|
285
|
|
Total Liabilities |
380
N/A
|
808
+112%
|
2 391
+196%
|
2 718
+14%
|
3 105
+14%
|
3 273
+5%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
999
|
2 231
|
3 754
|
5 132
|
5 934
|
6 441
|
|
Additional Paid In Capital |
949
|
5 067
|
5 702
|
6 750
|
7 150
|
7 978
|
|
Treasury Stock |
0
|
289
|
307
|
332
|
412
|
563
|
|
Other Equity |
0
|
84
|
37
|
37
|
36
|
36
|
|
Total Equity |
50
N/A
|
2 631
N/A
|
1 679
-36%
|
1 323
-21%
|
840
-36%
|
1 011
+20%
|
|
Total Liabilities & Equity |
331
N/A
|
3 439
+940%
|
4 069
+18%
|
4 040
-1%
|
3 945
-2%
|
4 284
+9%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
790
|
789
|
801
|
844
|
866
|
882
|