DASH Relative Valuation - DoorDash Inc - Alpha Spread
D

DoorDash Inc
NASDAQ:DASH

Watchlist Manager
DoorDash Inc
NASDAQ:DASH
Watchlist
Price: 123.56 USD -2.21% Market Closed
Market Cap: 50.5B USD
Have any thoughts about
DoorDash Inc?
Write Note

Relative Value

The Relative Value of one DASH stock under the Base Case scenario is 37.21 USD. Compared to the current market price of 123.56 USD, DoorDash Inc is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DASH Relative Value
Base Case
37.21 USD
Overvaluation 70%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
13
vs Industry
Median 3Y
4.3
Median 5Y
4.3
Industry
0.5
Forward
4.7
vs History
vs Industry
Median 3Y
-32.1
Median 5Y
-32.1
Industry
16.3
Forward
15 462.6
vs History
73
vs Industry
Median 3Y
30.9
Median 5Y
30.9
Industry
7.7
vs History
80
vs Industry
Median 3Y
48.1
Median 5Y
48.1
Industry
15.4
vs History
13
vs Industry
Median 3Y
4.8
Median 5Y
4.8
Industry
1.6
vs History
13
vs Industry
Median 3Y
3.9
Median 5Y
3.9
Industry
0.7
Forward
4.3
vs History
13
vs Industry
Median 3Y
8
Median 5Y
8
Industry
2.2
vs History
13
vs Industry
Median 3Y
-34.9
Median 5Y
-34.9
Industry
8.4
Forward
26.4
vs History
vs Industry
Median 3Y
-33.3
Median 5Y
-33.3
Industry
12.7
Forward
-343
vs History
70
vs Industry
Median 3Y
27.5
Median 5Y
27.5
Industry
8.7
vs History
80
vs Industry
Median 3Y
42.8
Median 5Y
42.8
Industry
12
vs History
16
vs Industry
Median 3Y
4.6
Median 5Y
4.6
Industry
1

Multiples Across Competitors

DASH Competitors Multiples
DoorDash Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DoorDash Inc
NASDAQ:DASH
46B USD 5.3 -125.3 569.9 -100.6
NL
Prosus NV
JSE:PRX
4.3T Zac 0 0 0 0
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3 40.5 17.1 32.7
ZA
Naspers Ltd
JSE:NPN
724B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
192.9B USD 1.4 19.6 10.3 10.3
CN
Pinduoduo Inc
NASDAQ:PDD
129.6B USD 2.7 9.3 6.5 6.5
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.7 70.6 34.9 44.3
AR
Mercadolibre Inc
NASDAQ:MELI
100.2B USD 5.8 71.7 35.4 45
CN
Meituan
HKEX:3690
742.2B HKD 2.2 30 18.5 24.9
KR
Coupang Inc
NYSE:CPNG
39.4B USD 1.4 37.4 53.7 113.4
CN
JD.Com Inc
HKEX:9618
305.4B HKD 0.3 8.9 3.9 3.9
EV/EBIT Multiple
EBIT Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBIT: 35.1
Negative Multiple: -100.6
N/A
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.7
171%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.3
50%
CN
Pinduoduo Inc
NASDAQ:PDD
6.5
290%
UY
MercadoLibre Inc
BMV:MELIN
44.3
168%
AR
Mercadolibre Inc
NASDAQ:MELI
45
168%
CN
Meituan
HKEX:3690
24.9
485%
KR
Coupang Inc
NYSE:CPNG
113.4
330%
CN
JD.Com Inc
HKEX:9618
3.9
65%

See Also

Discover More
Back to Top