D

DoorDash Inc
NASDAQ:DASH

Watchlist Manager
DoorDash Inc
NASDAQ:DASH
Watchlist
Price: 234.25 USD 1.43% Market Closed
Market Cap: 101B USD

Relative Value

The Relative Value of one DASH stock under the Base Case scenario is 44.46 USD. Compared to the current market price of 234.25 USD, DoorDash Inc is Overvalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DASH Relative Value
Base Case
44.46 USD
Overvaluation 81%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
3
Median 3Y
5.5
Median 5Y
6.3
Industry
0.6
Forward
7.1
vs History
17
vs Industry
0
Median 3Y
-19.9
Median 5Y
-39.8
Industry
17
Forward
101.5
vs History
51
vs Industry
6
Median 3Y
33.6
Median 5Y
39.5
Industry
8.5
vs History
90
vs Industry
9
Median 3Y
38.1
Median 5Y
46.1
Industry
17.7
vs History
27
vs Industry
4
Median 3Y
7.4
Median 5Y
7.9
Industry
1.7
vs History
29
vs Industry
4
Median 3Y
5
Median 5Y
5.8
Industry
0.7
Forward
7
vs History
29
vs Industry
6
Median 3Y
10.7
Median 5Y
12.3
Industry
2.3
vs History
32
vs Industry
1
Median 3Y
81.4
Median 5Y
-37.2
Industry
8.6
Forward
34.9
vs History
17
vs Industry
0
Median 3Y
-20.8
Median 5Y
-38.6
Industry
13.1
Forward
121.1
vs History
46
vs Industry
7
Median 3Y
29.3
Median 5Y
36.9
Industry
10.1
vs History
54
vs Industry
9
Median 3Y
42.7
Median 5Y
55.2
Industry
14.4
vs History
53
vs Industry
2
Median 3Y
6.4
Median 5Y
7.6
Industry
1.1

Multiples Across Competitors

DASH Competitors Multiples
DoorDash Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DoorDash Inc
NASDAQ:DASH
100.1B USD 7.9 116 74.9 141.8
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.8 17.3 31.3
ZA
Naspers Ltd
JSE:NPN
885.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
357.4B USD 2.5 20.1 20.7 20.7
CN
PDD Holdings Inc
NASDAQ:PDD
155.5B USD 2.6 10.7 7.3 7.3
NL
Prosus NV
AEX:PRX
127.4B EUR 21.8 11.1 618.1 618.1
AR
Mercadolibre Inc
NASDAQ:MELI
100.8B USD 3.8 48.5 25.3 31.3
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 48.6 25.4 31.3
CN
Meituan
HKEX:3690
627.6B HKD 1.6 -285.6 -178 -178
CN
JD.Com Inc
HKEX:9618
353.9B HKD 0.2 9.9 10.4 10.4
KR
Coupang Inc
NYSE:CPNG
42.3B USD 1.3 108.4 29 47.7
P/S Multiple
Revenue Growth P/S to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average P/S: 4.9
7.9
27%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.6
13%
0.2
NL
Prosus NV
AEX:PRX
21.8
24%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
3.8
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
3.9
30%
0.1
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
KR
Coupang Inc
NYSE:CPNG
1.3
16%
0.1
P/E Multiple
Earnings Growth PEG
US
D
DoorDash Inc
NASDAQ:DASH
Average P/E: 45
116
161%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
31.8
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.1
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
10.7
10%
1.1
NL
Prosus NV
AEX:PRX
11.1
3%
3.7
AR
Mercadolibre Inc
NASDAQ:MELI
48.5
32%
1.5
UY
MercadoLibre Inc
BMV:MELIN
48.6
32%
1.5
CN
Meituan
HKEX:3690
Negative Multiple: -285.6
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.9
10%
1
KR
Coupang Inc
NYSE:CPNG
108.4
121%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBITDA: 92
74.9
101%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
17.3
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
7.3
13%
0.6
NL
Prosus NV
AEX:PRX
618.1
73%
8.5
AR
Mercadolibre Inc
NASDAQ:MELI
25.3
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25.4
31%
0.8
CN
Meituan
HKEX:3690
Negative Multiple: -178
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.4
7%
1.5
KR
Coupang Inc
NYSE:CPNG
29
57%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBIT: 104.4
141.8
279%
0.5
US
Amazon.com Inc
NASDAQ:AMZN
31.3
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.3
13%
0.6
NL
Prosus NV
AEX:PRX
618.1
97%
6.4
AR
Mercadolibre Inc
NASDAQ:MELI
31.3
31%
1
UY
MercadoLibre Inc
BMV:MELIN
31.3
31%
1
CN
Meituan
HKEX:3690
Negative Multiple: -178
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.4
5%
2.1
KR
Coupang Inc
NYSE:CPNG
47.7
78%
0.6