D

DoorDash Inc
NASDAQ:DASH

Watchlist Manager
DoorDash Inc
NASDAQ:DASH
Watchlist
Price: 169.43 USD -2.51% Market Closed
Market Cap: 70.4B USD
Have any thoughts about
DoorDash Inc?
Write Note

Relative Value

The Relative Value of one DASH stock under the Base Case scenario is 38.4 USD. Compared to the current market price of 169.43 USD, DoorDash Inc is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DASH Relative Value
Base Case
38.4 USD
Overvaluation 77%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
32
vs Industry
Median 3Y
4.7
Median 5Y
5
Industry
0.6
Forward
6.5
vs History
vs Industry
Median 3Y
-54.4
Median 5Y
-80.8
Industry
16.7
Forward
1 046.3
vs History
59
vs Industry
Median 3Y
33.6
Median 5Y
43.4
Industry
7.7
vs History
63
vs Industry
Median 3Y
50.6
Median 5Y
61.6
Industry
15
vs History
26
vs Industry
Median 3Y
5.9
Median 5Y
6.4
Industry
1.6
vs History
32
vs Industry
Median 3Y
4.2
Median 5Y
4.5
Industry
0.7
Forward
6
vs History
30
vs Industry
Median 3Y
8.9
Median 5Y
9.4
Industry
2.2
vs History
12
vs Industry
Median 3Y
-45.8
Median 5Y
-52.7
Industry
8.4
Forward
34.5
vs History
vs Industry
Median 3Y
-47.5
Median 5Y
-73.8
Industry
12.8
Forward
-544.7
vs History
51
vs Industry
Median 3Y
29.3
Median 5Y
35.9
Industry
8.8
vs History
69
vs Industry
Median 3Y
50
Median 5Y
79.2
Industry
12.1
vs History
32
vs Industry
Median 3Y
5.8
Median 5Y
7
Industry
1.1

Multiples Across Competitors

DASH Competitors Multiples
DoorDash Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DoorDash Inc
NASDAQ:DASH
70.3B USD 6.9 -409 213.7 -267.9
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 42.7 18.9 34.9
ZA
Naspers Ltd
JSE:NPN
841.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
212.2B USD 1.6 17.9 11.3 11.3
CN
Pinduoduo Inc
NASDAQ:PDD
158.3B USD 3.4 11.6 8.9 8.9
CN
Meituan
HKEX:3690
926.5B HKD 2.8 38.2 32.8 32.8
NL
Prosus NV
AEX:PRX
93.9B EUR 18.1 15 -572.4 -572.4
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 5 66.1 35.2 45.7
AR
Mercadolibre Inc
NASDAQ:MELI
94.9B USD 5 66 35.1 45.6
CN
JD.Com Inc
HKEX:9618
398B HKD 0.3 10.6 6.4 6.4
KR
Coupang Inc
NYSE:CPNG
44B USD 1.5 42.7 54.4 116.8
EV/EBITDA Multiple
EBITDA Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBITDA: 46.3
213.7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.9
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.3
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
226%
CN
Meituan
HKEX:3690
32.8
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -572.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
35.2
152%
AR
Mercadolibre Inc
NASDAQ:MELI
35.1
152%
CN
JD.Com Inc
HKEX:9618
6.4
70%
KR
Coupang Inc
NYSE:CPNG
54.4
264%
EV/EBIT Multiple
EBIT Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBIT: 37.8
Negative Multiple: -267.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.9
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.3
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
236%
CN
Meituan
HKEX:3690
32.8
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -572.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
45.7
178%
AR
Mercadolibre Inc
NASDAQ:MELI
45.6
178%
CN
JD.Com Inc
HKEX:9618
6.4
84%
KR
Coupang Inc
NYSE:CPNG
116.8
328%

See Also

Discover More
Back to Top