C

CVRx Inc
NASDAQ:CVRX

Watchlist Manager
CVRx Inc
NASDAQ:CVRX
Watchlist
Price: 8.11 USD -4.02% Market Closed
Market Cap: 212.6m USD

Relative Value

The Relative Value of one CVRX stock under the Base Case scenario is 12.12 USD. Compared to the current market price of 8.11 USD, CVRx Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVRX Relative Value
Base Case
12.12 USD
Undervaluation 33%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
21
Median 3Y
6.9
Median 5Y
9
Industry
2.4
Forward
3.7
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.4
Industry
22.9
Forward
-3.9
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.4
Industry
14.7
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-7.8
Industry
21.4
vs History
29
vs Industry
17
Median 3Y
3.9
Median 5Y
3.4
Industry
2.3
vs History
68
vs Industry
23
Median 3Y
5.3
Median 5Y
5.2
Industry
2.6
Forward
3.1
vs History
68
vs Industry
36
Median 3Y
6.3
Median 5Y
6.2
Industry
5.3
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4
Industry
12.3
Forward
-3.8
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-3.9
Industry
17.2
Forward
-3.4
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-4.7
Industry
15
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-4.5
Industry
19
vs History
54
vs Industry
7
Median 3Y
10.1
Median 5Y
9.6
Industry
1.9

Multiples Across Competitors

CVRX Competitors Multiples
CVRx Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CVRx Inc
NASDAQ:CVRX
212.4m USD 3.8 -4.1 -3.6 -3.5
US
Abbott Laboratories
NYSE:ABT
219B USD 5 15.7 20 27.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
210.2B USD 21.9 76.5 58.7 71.6
US
Boston Scientific Corp
NYSE:BSX
144.7B USD 7.5 51.9 30.3 41.2
US
Stryker Corp
NYSE:SYK
140.5B USD 5.8 47.7 23.2 28.2
IE
Medtronic PLC
NYSE:MDT
125B USD 3.6 26.2 14.8 21.4
DE
Siemens Healthineers AG
XETRA:SHL
52.2B EUR 2.2 24.4 13.7 19.3
US
Becton Dickinson and Co
NYSE:BDX
57.9B USD 2.6 34.5 12.7 21.6
US
IDEXX Laboratories Inc
NASDAQ:IDXX
57.1B USD 13.7 55.5 39.9 44.2
US
Edwards Lifesciences Corp
NYSE:EW
49.4B USD 8.4 36.1 25.8 28.3
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
39.8B USD 2 17.9 13.3 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
CVRx Inc
NASDAQ:CVRX
Average EV/EBITDA: 25.2
Negative Multiple: -3.6
N/A N/A
US
Abbott Laboratories
NYSE:ABT
20
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
58.7
26%
2.3
US
Boston Scientific Corp
NYSE:BSX
30.3
22%
1.4
US
Stryker Corp
NYSE:SYK
23.2
13%
1.8
IE
Medtronic PLC
NYSE:MDT
14.8
8%
1.8
DE
Siemens Healthineers AG
XETRA:SHL
13.7
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.7
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.9
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.8
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
13.3
10%
1.3