Calavo Growers Inc
NASDAQ:CVGW
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
18.54
28.18
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Calavo Growers Inc
Income Statement
Calavo Growers Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
3
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
|
| Revenue |
224
N/A
|
228
+2%
|
244
+7%
|
243
-1%
|
241
-1%
|
242
+1%
|
247
+2%
|
247
0%
|
252
+2%
|
271
+8%
|
273
+1%
|
274
+1%
|
273
-1%
|
257
-6%
|
262
+2%
|
259
-1%
|
262
+1%
|
269
+3%
|
259
-4%
|
274
+6%
|
280
+2%
|
282
+1%
|
295
+4%
|
303
+3%
|
318
+5%
|
348
+9%
|
353
+2%
|
361
+2%
|
360
0%
|
348
-3%
|
357
+3%
|
345
-4%
|
341
-1%
|
364
+7%
|
372
+2%
|
398
+7%
|
422
+6%
|
432
+2%
|
482
+12%
|
523
+8%
|
549
+5%
|
569
+4%
|
557
-2%
|
551
-1%
|
573
+4%
|
601
+5%
|
642
+7%
|
691
+8%
|
720
+4%
|
749
+4%
|
772
+3%
|
783
+1%
|
809
+3%
|
836
+3%
|
850
+2%
|
857
+1%
|
867
+1%
|
865
0%
|
896
+4%
|
936
+4%
|
958
+2%
|
1 008
+5%
|
1 046
+4%
|
1 076
+3%
|
1 097
+2%
|
1 091
-1%
|
1 086
0%
|
1 089
+0%
|
1 099
+1%
|
1 121
+2%
|
1 184
+6%
|
1 196
+1%
|
1 211
+1%
|
1 206
0%
|
1 117
-7%
|
1 059
-5%
|
1 007
-5%
|
1 002
0%
|
1 017
+1%
|
1 056
+4%
|
1 109
+5%
|
1 164
+5%
|
1 221
+5%
|
1 191
-2%
|
1 050
-12%
|
963
-8%
|
881
-9%
|
972
+10%
|
873
-10%
|
813
-7%
|
733
-10%
|
662
-10%
|
688
+4%
|
694
+1%
|
694
0%
|
648
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(205)
|
(207)
|
(220)
|
(217)
|
(215)
|
(216)
|
(221)
|
(221)
|
(227)
|
(245)
|
(248)
|
(249)
|
(249)
|
(234)
|
(239)
|
(237)
|
(239)
|
(244)
|
(233)
|
(245)
|
(248)
|
(249)
|
(263)
|
(271)
|
(287)
|
(319)
|
(325)
|
(328)
|
(320)
|
(303)
|
(310)
|
(300)
|
(300)
|
(323)
|
(326)
|
(347)
|
(371)
|
(384)
|
(439)
|
(480)
|
(503)
|
(518)
|
(501)
|
(490)
|
(511)
|
(542)
|
(582)
|
(632)
|
(660)
|
(681)
|
(703)
|
(711)
|
(735)
|
(757)
|
(767)
|
(772)
|
(778)
|
(773)
|
(795)
|
(828)
|
(849)
|
(890)
|
(936)
|
(961)
|
(978)
|
(977)
|
(963)
|
(975)
|
(981)
|
(998)
|
(1 058)
|
(1 068)
|
(1 098)
|
(1 108)
|
(1 024)
|
(969)
|
(915)
|
(910)
|
(947)
|
(998)
|
(1 057)
|
(1 112)
|
(1 158)
|
(1 117)
|
(976)
|
(896)
|
(807)
|
(902)
|
(805)
|
(740)
|
(665)
|
(594)
|
(617)
|
(625)
|
(626)
|
(585)
|
|
| Gross Profit |
19
N/A
|
21
+10%
|
24
+12%
|
26
+7%
|
26
+1%
|
26
-1%
|
26
+1%
|
25
-3%
|
25
-3%
|
25
+3%
|
25
-2%
|
25
+3%
|
24
-4%
|
23
-6%
|
24
+3%
|
22
-8%
|
23
+7%
|
25
+9%
|
26
+3%
|
29
+11%
|
33
+12%
|
33
+2%
|
32
-4%
|
32
0%
|
31
-3%
|
29
-6%
|
28
-3%
|
33
+18%
|
40
+19%
|
45
+14%
|
47
+5%
|
45
-6%
|
41
-8%
|
41
+0%
|
46
+13%
|
52
+11%
|
51
-1%
|
47
-7%
|
43
-9%
|
42
-3%
|
46
+8%
|
51
+12%
|
56
+10%
|
61
+8%
|
62
+2%
|
59
-5%
|
60
+3%
|
59
-1%
|
60
+1%
|
67
+12%
|
70
+3%
|
71
+2%
|
74
+5%
|
79
+5%
|
83
+5%
|
85
+3%
|
88
+4%
|
92
+4%
|
101
+9%
|
108
+7%
|
108
+1%
|
118
+9%
|
110
-7%
|
115
+4%
|
119
+4%
|
115
-4%
|
123
+7%
|
114
-8%
|
118
+4%
|
123
+4%
|
126
+2%
|
128
+2%
|
113
-12%
|
98
-13%
|
93
-5%
|
90
-4%
|
92
+2%
|
92
+1%
|
69
-25%
|
57
-17%
|
53
-8%
|
52
-2%
|
63
+20%
|
74
+18%
|
74
0%
|
67
-9%
|
74
+10%
|
70
-5%
|
68
-3%
|
73
+8%
|
68
-7%
|
68
-1%
|
72
+7%
|
70
-3%
|
68
-3%
|
64
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(26)
|
(29)
|
(30)
|
(33)
|
(33)
|
(33)
|
(34)
|
(33)
|
(34)
|
(35)
|
(37)
|
(37)
|
(38)
|
(39)
|
(40)
|
(42)
|
(43)
|
(45)
|
(46)
|
(46)
|
(49)
|
(53)
|
(54)
|
(57)
|
(58)
|
(56)
|
(57)
|
(57)
|
(56)
|
(59)
|
(59)
|
(59)
|
(61)
|
(59)
|
(58)
|
(58)
|
(56)
|
(55)
|
(55)
|
(55)
|
(58)
|
(61)
|
(65)
|
(61)
|
(62)
|
(64)
|
(65)
|
(61)
|
(64)
|
(58)
|
(50)
|
(49)
|
(46)
|
(43)
|
(43)
|
(42)
|
|
| Selling, General & Administrative |
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(26)
|
(29)
|
(30)
|
(33)
|
(33)
|
(33)
|
(34)
|
(32)
|
(34)
|
(35)
|
(37)
|
(36)
|
(38)
|
(39)
|
(40)
|
(41)
|
(43)
|
(45)
|
(46)
|
(46)
|
(49)
|
(53)
|
(54)
|
(57)
|
(58)
|
(56)
|
(57)
|
(57)
|
(56)
|
(59)
|
(59)
|
(59)
|
(61)
|
(59)
|
(58)
|
(57)
|
(56)
|
(55)
|
(55)
|
(55)
|
(58)
|
(61)
|
(65)
|
(61)
|
(62)
|
(64)
|
(65)
|
(61)
|
(64)
|
(58)
|
(52)
|
(49)
|
(47)
|
(45)
|
(43)
|
(42)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
7
N/A
|
9
+29%
|
11
+26%
|
12
+9%
|
12
+1%
|
11
-9%
|
11
-3%
|
11
0%
|
9
-13%
|
10
+11%
|
10
-5%
|
9
-3%
|
8
-21%
|
6
-23%
|
5
-6%
|
3
-42%
|
5
+49%
|
6
+33%
|
7
+9%
|
9
+37%
|
13
+36%
|
13
+6%
|
12
-8%
|
12
-3%
|
11
-9%
|
9
-16%
|
8
-16%
|
12
+59%
|
18
+48%
|
23
+27%
|
25
+7%
|
22
-12%
|
18
-16%
|
19
+1%
|
24
+31%
|
28
+17%
|
28
0%
|
24
-14%
|
19
-22%
|
18
-4%
|
19
+5%
|
22
+17%
|
26
+18%
|
28
+6%
|
29
+4%
|
25
-12%
|
26
+4%
|
26
-2%
|
26
-1%
|
32
+24%
|
33
+3%
|
35
+5%
|
36
+5%
|
40
+9%
|
43
+8%
|
44
+2%
|
45
+4%
|
48
+5%
|
54
+14%
|
61
+12%
|
59
-3%
|
65
+10%
|
57
-13%
|
58
+2%
|
61
+5%
|
59
-3%
|
66
+12%
|
57
-14%
|
62
+10%
|
64
+3%
|
67
+4%
|
69
+3%
|
52
-24%
|
39
-25%
|
35
-10%
|
32
-8%
|
36
+12%
|
37
+3%
|
15
-60%
|
2
-85%
|
(5)
N/A
|
(9)
-77%
|
(2)
+73%
|
13
N/A
|
12
-10%
|
3
-70%
|
9
+157%
|
9
+3%
|
4
-51%
|
15
+232%
|
17
+16%
|
19
+9%
|
26
+36%
|
26
+2%
|
25
-2%
|
22
-15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
2
|
3
|
(8)
|
(7)
|
(7)
|
(5)
|
9
|
9
|
4
|
(2)
|
(11)
|
(10)
|
(9)
|
(8)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(7)
|
(8)
|
(9)
|
(6)
|
(3)
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
(12)
|
(14)
|
(17)
|
(33)
|
(33)
|
(38)
|
(58)
|
(38)
|
(81)
|
(74)
|
(51)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(12)
|
(12)
|
(12)
|
(11)
|
(7)
|
(3)
|
(3)
|
(1)
|
(9)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
13
|
0
|
13
|
13
|
0
|
(0)
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
(0)
|
(4)
|
(2)
|
(6)
|
(10)
|
(4)
|
(6)
|
(35)
|
(34)
|
(35)
|
(35)
|
5
|
7
|
7
|
8
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
7
N/A
|
9
+27%
|
11
+27%
|
13
+11%
|
13
+2%
|
12
-8%
|
12
-2%
|
11
-1%
|
10
-12%
|
11
+9%
|
10
-7%
|
10
-6%
|
8
-20%
|
8
+1%
|
8
-4%
|
6
-27%
|
7
+25%
|
7
-5%
|
7
+4%
|
9
+38%
|
13
+35%
|
13
+5%
|
12
-9%
|
12
-4%
|
11
-9%
|
9
-15%
|
8
-14%
|
12
+59%
|
18
+48%
|
23
+27%
|
25
+8%
|
22
-12%
|
19
-15%
|
19
+2%
|
25
+31%
|
29
+17%
|
29
0%
|
25
-13%
|
20
-22%
|
18
-7%
|
19
+4%
|
22
+17%
|
26
+18%
|
26
-1%
|
18
-32%
|
12
-34%
|
9
-20%
|
(7)
N/A
|
(7)
0%
|
(6)
+19%
|
(12)
-106%
|
(4)
+67%
|
(33)
-692%
|
(22)
+32%
|
(9)
+62%
|
43
N/A
|
45
+4%
|
47
+5%
|
54
+14%
|
61
+13%
|
59
-4%
|
64
+9%
|
56
-13%
|
57
+3%
|
60
+4%
|
58
-2%
|
66
+13%
|
57
-14%
|
58
+3%
|
64
+10%
|
62
-4%
|
64
+3%
|
53
-17%
|
25
-52%
|
(11)
N/A
|
(12)
-9%
|
(6)
+50%
|
9
N/A
|
28
+209%
|
1
-98%
|
(12)
N/A
|
(25)
-114%
|
(22)
+11%
|
(3)
+87%
|
1
N/A
|
(2)
N/A
|
4
N/A
|
(1)
N/A
|
1
N/A
|
11
+1 145%
|
8
-30%
|
10
+26%
|
16
+71%
|
20
+19%
|
22
+13%
|
25
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(7)
|
(9)
|
(10)
|
(8)
|
(7)
|
(7)
|
(10)
|
(11)
|
(11)
|
(10)
|
(7)
|
(7)
|
(8)
|
(11)
|
(12)
|
(10)
|
(6)
|
(2)
|
(3)
|
5
|
4
|
4
|
9
|
4
|
15
|
12
|
5
|
(16)
|
(17)
|
(18)
|
(20)
|
(22)
|
(21)
|
(23)
|
(19)
|
(20)
|
(20)
|
(18)
|
(17)
|
(11)
|
(10)
|
(11)
|
(11)
|
(13)
|
(11)
|
(4)
|
5
|
4
|
2
|
(2)
|
(19)
|
(11)
|
(8)
|
(5)
|
7
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(5)
|
(2)
|
(3)
|
(5)
|
(8)
|
(5)
|
|
| Income from Continuing Operations |
4
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
6
|
5
|
5
|
5
|
3
|
4
|
4
|
4
|
6
|
8
|
8
|
7
|
7
|
7
|
6
|
5
|
8
|
11
|
14
|
15
|
14
|
12
|
12
|
15
|
18
|
18
|
15
|
12
|
11
|
11
|
11
|
14
|
16
|
12
|
9
|
6
|
(3)
|
(3)
|
(2)
|
(3)
|
(0)
|
(18)
|
(11)
|
(4)
|
27
|
28
|
29
|
34
|
39
|
38
|
41
|
37
|
37
|
39
|
41
|
49
|
46
|
48
|
53
|
50
|
51
|
42
|
21
|
(6)
|
(8)
|
(4)
|
7
|
9
|
(10)
|
(19)
|
(29)
|
(15)
|
(6)
|
(3)
|
(7)
|
(1)
|
(7)
|
(7)
|
3
|
2
|
7
|
13
|
14
|
14
|
20
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
(3)
|
(12)
|
(19)
|
(22)
|
(20)
|
(14)
|
(11)
|
(10)
|
(9)
|
(6)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Net Income (Common) |
4
N/A
|
5
+22%
|
6
+26%
|
7
+10%
|
7
+3%
|
7
-8%
|
7
+2%
|
7
+7%
|
6
-11%
|
7
+9%
|
7
-3%
|
6
-8%
|
5
-20%
|
5
+3%
|
5
-3%
|
3
-33%
|
4
+27%
|
4
-7%
|
4
+0%
|
6
+47%
|
8
+34%
|
8
+5%
|
7
-9%
|
7
-2%
|
7
-8%
|
6
-14%
|
5
-14%
|
8
+57%
|
11
+47%
|
14
+25%
|
15
+8%
|
14
-11%
|
12
-15%
|
12
+3%
|
15
+29%
|
18
+16%
|
18
+0%
|
15
-13%
|
12
-21%
|
11
-9%
|
11
+3%
|
12
+1%
|
15
+25%
|
16
+9%
|
12
-26%
|
10
-17%
|
7
-31%
|
(2)
N/A
|
(2)
-20%
|
(1)
+49%
|
(2)
-101%
|
0
N/A
|
(18)
N/A
|
(11)
+38%
|
(4)
+63%
|
27
N/A
|
28
+4%
|
29
+4%
|
34
+14%
|
38
+13%
|
37
-3%
|
40
+9%
|
36
-10%
|
37
+3%
|
39
+5%
|
40
+3%
|
44
+9%
|
32
-26%
|
30
-8%
|
32
+8%
|
30
-5%
|
37
+22%
|
31
-15%
|
12
-63%
|
(15)
N/A
|
(14)
+7%
|
(7)
+46%
|
5
N/A
|
7
+56%
|
(12)
N/A
|
(21)
-79%
|
(30)
-43%
|
(16)
+47%
|
(6)
+61%
|
(5)
+16%
|
(9)
-72%
|
(4)
+59%
|
(8)
-122%
|
(12)
-38%
|
(1)
+87%
|
(9)
-495%
|
(1)
+88%
|
10
N/A
|
10
+8%
|
16
+52%
|
20
+25%
|
|
| EPS (Diluted) |
0.39
N/A
|
0.42
+8%
|
0.54
+29%
|
0.6
+11%
|
0.55
-8%
|
0.5
-9%
|
0.52
+4%
|
0.55
+6%
|
0.49
-11%
|
0.53
+8%
|
0.51
-4%
|
0.46
-10%
|
0.37
-20%
|
0.38
+3%
|
0.36
-5%
|
0.24
-33%
|
0.3
+25%
|
0.28
-7%
|
0.27
-4%
|
0.4
+48%
|
0.54
+35%
|
0.56
+4%
|
0.51
-9%
|
0.51
N/A
|
0.46
-10%
|
0.39
-15%
|
0.34
-13%
|
0.53
+56%
|
0.79
+49%
|
0.99
+25%
|
1.06
+7%
|
0.94
-11%
|
0.8
-15%
|
0.82
+2%
|
1.06
+29%
|
1.22
+15%
|
1.22
N/A
|
1.05
-14%
|
0.82
-22%
|
0.75
-9%
|
0.77
+3%
|
0.78
+1%
|
0.98
+26%
|
1.05
+7%
|
0.78
-26%
|
0.62
-21%
|
0.41
-34%
|
-0.12
N/A
|
-0.15
-25%
|
-0.06
+60%
|
-0.12
-100%
|
0.01
N/A
|
-1.05
N/A
|
-0.64
+39%
|
-0.24
+63%
|
1.57
N/A
|
1.64
+4%
|
1.68
+2%
|
1.94
+15%
|
2.18
+12%
|
2.12
-3%
|
2.3
+8%
|
2.07
-10%
|
2.13
+3%
|
2.23
+5%
|
2.29
+3%
|
2.49
+9%
|
1.83
-27%
|
1.68
-8%
|
1.81
+8%
|
1.71
-6%
|
2.08
+22%
|
1.78
-14%
|
0.66
-63%
|
-0.83
N/A
|
-0.78
+6%
|
-0.43
+45%
|
0.26
N/A
|
0.41
+58%
|
-0.67
N/A
|
-1.2
-79%
|
-1.71
-43%
|
-0.9
+47%
|
-0.35
+61%
|
-0.29
+17%
|
-0.51
-76%
|
-0.21
+59%
|
-0.47
-124%
|
-0.64
-36%
|
-0.08
+88%
|
-0.49
-513%
|
-0.06
+88%
|
0.53
N/A
|
0.58
+9%
|
0.88
+52%
|
1.11
+26%
|
|