Y

Yunhong CTI Ltd
XBER:VCT

Watchlist Manager
Yunhong CTI Ltd
XBER:VCT
Watchlist
Price: 4.08 EUR
Market Cap: 27.5m EUR

Relative Value

VCT doesn't have a meaningful market cap.

The Relative Value of one VCT stock under the Base Case scenario is 3.03 EUR. Compared to the current market price of 4.08 EUR, Yunhong CTI Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCT Relative Value
Base Case
3.03 EUR
Overvaluation 26%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
74
Median 3Y
3.8
Median 5Y
3.9
Industry
1.1
vs History
vs Industry
Median 3Y
-43
Median 5Y
-31.4
Industry
17.8
vs History
17
vs Industry
8
Median 3Y
125.5
Median 5Y
60.9
Industry
11.7
vs History
vs Industry
Median 3Y
-68
Median 5Y
-34.2
Industry
15.7
vs History
93
vs Industry
66
Median 3Y
14.2
Median 5Y
19
Industry
1.6
vs History
95
vs Industry
64
Median 3Y
4.1
Median 5Y
4.1
Industry
1.2
vs History
95
vs Industry
44
Median 3Y
22.8
Median 5Y
24.8
Industry
4
vs History
20
vs Industry
Median 3Y
-158.3
Median 5Y
-127.2
Industry
10.5
vs History
vs Industry
Median 3Y
-132.8
Median 5Y
-121.8
Industry
13.7
vs History
15
vs Industry
5
Median 3Y
137.1
Median 5Y
62.1
Industry
12.5
vs History
1
vs Industry
Median 3Y
55.7
Median 5Y
-16.7
Industry
15.6
vs History
93
vs Industry
65
Median 3Y
4.1
Median 5Y
5.3
Industry
1.2

Multiples Across Competitors

VCT Competitors Multiples
Yunhong CTI Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Yunhong CTI Ltd
XBER:VCT
27.5m EUR 1.7 -36 91.1 -152.8
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
83.8B CNY 7.1 66.7 40.9 42.3
US
Newell Brands Inc
NASDAQ:NWL
1.5B USD 0.2 -64.3 7.6 12.6
IN
Cello World Ltd
NSE:CELLO
119.5B INR 5.3 35.8 22.6 26.8
FI
Fiskars Oyj Abp
OMXH:FSKRS
988.6m EUR 0.9 37 8.5 16.1
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
7.3B CNY 4.7 36.5 35.2 35.8
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
7.4B CNY 2.7 12.9 10.8 10.9
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.6B CNY 5.4 -331.7 -258.7 -263.6
CN
Hunan Hualian China Industry Co Ltd
SZSE:001216
4.3B CNY 2.9 19.1 14.7 15
CN
Ningbo Homelink Eco-iTech Co Ltd
SZSE:301193
4.3B CNY 1.7 -51 -96.7 -97.5
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
4.3B CNY 2.5 20.5 13.6 13.6