CoStar Group Inc
NASDAQ:CSGP

Watchlist Manager
CoStar Group Inc Logo
CoStar Group Inc
NASDAQ:CSGP
Watchlist
Price: 61.66 USD -8.24% Market Closed
Market Cap: 26.1B USD

Relative Value

The Relative Value of one CSGP stock under the Base Case scenario is 24.11 USD. Compared to the current market price of 61.66 USD, CoStar Group Inc is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSGP Relative Value
Base Case
24.11 USD
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
5
Median 3Y
12.6
Median 5Y
13.7
Industry
1.3
Forward
7.9
vs History
6
vs Industry
1
Median 3Y
142
Median 5Y
131.4
Industry
18.5
Forward
72.3
vs History
52
vs Industry
5
Median 3Y
74.6
Median 5Y
73.6
Industry
12.6
vs History
vs Industry
4
Median 3Y
-145.9
Median 5Y
65.1
Industry
16.9
vs History
98
vs Industry
20
Median 3Y
4.3
Median 5Y
4.6
Industry
2.5
vs History
98
vs Industry
6
Median 3Y
11.1
Median 5Y
12
Industry
1.4
Forward
7.6
vs History
98
vs Industry
10
Median 3Y
13.9
Median 5Y
15
Industry
3.3
vs History
14
vs Industry
0
Median 3Y
131.7
Median 5Y
70.1
Industry
9.8
Forward
58.5
vs History
vs Industry
100
Median 3Y
88.2
Median 5Y
88.2
Industry
12.3
Forward
-273.9
vs History
30
vs Industry
5
Median 3Y
65.3
Median 5Y
65.3
Industry
11.8
vs History
vs Industry
100
Median 3Y
-104.5
Median 5Y
67.8
Industry
13.8
vs History
98
vs Industry
10
Median 3Y
7
Median 5Y
7.4
Industry
1.7

Multiples Across Competitors

CSGP Competitors Multiples
CoStar Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CoStar Group Inc
NASDAQ:CSGP
26.2B USD 8.6 1 290.6 180.2 -311.5
UK
Relx PLC
LSE:REL
56.5B GBP 6 29.9 21.1 21.6
CA
Thomson Reuters Corp
TSX:TRI
78.8B CAD 7.7 32.5 19 26.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27.1 40.5
IE
Experian PLC
LSE:EXPN
31.5B GBP 5.2 30.4 159.8 226.3
US
Verisk Analytics Inc
NASDAQ:VRSK
30.6B USD 10.1 33.2 18.9 23.5
US
Equifax Inc
NYSE:EFX
26.2B USD 4.4 39.7 15.8 25.2
US
Leidos Holdings Inc
NYSE:LDOS
25.1B USD 1.5 17.9 12.3 14.1
NL
Wolters Kluwer NV
AEX:WKL
20.6B EUR 3.4 18.5 12.3 16.2
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.1 21.2 21.2
US
UL Solutions Inc
NYSE:ULS
17B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
CoStar Group Inc
NASDAQ:CSGP
Average P/S: 5.9
8.6
17%
0.5
UK
Relx PLC
LSE:REL
6
6%
1
CA
Thomson Reuters Corp
TSX:TRI
7.7
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.2
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10.1
8%
1.3
US
Equifax Inc
NYSE:EFX
4.4
9%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.5
4%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.4
5%
0.7
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
US
CoStar Group Inc
NASDAQ:CSGP
Average P/E: 155.8
1 290.6
83%
15.5
UK
Relx PLC
LSE:REL
29.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.5
1%
32.5
UK
I
IHS Markit Ltd
F:0M3
36.7
N/A N/A
IE
Experian PLC
LSE:EXPN
30.4
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.2
8%
4.2
US
Equifax Inc
NYSE:EFX
39.7
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.9
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18.5
11%
1.7
CH
SGS SA
SIX:SGSN
29.1
15%
1.9
US
U
UL Solutions Inc
NYSE:ULS
Not Available
14%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CoStar Group Inc
NASDAQ:CSGP
Average EV/EBITDA: 48.8
180.2
95%
1.9
UK
Relx PLC
LSE:REL
21.1
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
159.8
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
Equifax Inc
NYSE:EFX
15.8
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.3
7%
1.8
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CoStar Group Inc
NASDAQ:CSGP
Average EV/EBIT: 46.1
Negative Multiple: -311.5
406%
N/A
UK
Relx PLC
LSE:REL
21.6
11%
2
CA
Thomson Reuters Corp
TSX:TRI
26.8
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
IE
Experian PLC
LSE:EXPN
226.3
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.5
11%
2.1
US
Equifax Inc
NYSE:EFX
25.2
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14.1
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.2
9%
1.8
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
US
U
UL Solutions Inc
NYSE:ULS
Not Available
14%
N/A