CoStar Group Inc
NASDAQ:CSGP

Watchlist Manager
CoStar Group Inc Logo
CoStar Group Inc
NASDAQ:CSGP
Watchlist
Price: 82.82 USD -0.48% Market Closed
Market Cap: 34.9B USD

Relative Value

The Relative Value of one CSGP stock under the Base Case scenario is 22.39 USD. Compared to the current market price of 82.82 USD, CoStar Group Inc is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSGP Relative Value
Base Case
22.39 USD
Overvaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
5
Median 3Y
13.1
Median 5Y
14.5
Industry
1.3
Forward
10.5
vs History
0
vs Industry
1
Median 3Y
92.1
Median 5Y
106.7
Industry
18.7
Forward
92.5
vs History
0
vs Industry
5
Median 3Y
66.5
Median 5Y
69
Industry
12.5
vs History
vs Industry
4
Median 3Y
74.8
Median 5Y
65.1
Industry
17
vs History
63
vs Industry
20
Median 3Y
4.5
Median 5Y
4.8
Industry
2.3
vs History
73
vs Industry
6
Median 3Y
11.4
Median 5Y
12.8
Industry
1.3
Forward
9.4
vs History
69
vs Industry
10
Median 3Y
14.1
Median 5Y
15.9
Industry
3.1
vs History
0
vs Industry
0
Median 3Y
60.7
Median 5Y
66.1
Industry
9.8
Forward
76.3
vs History
0
vs Industry
100
Median 3Y
81.6
Median 5Y
88.9
Industry
12.9
Forward
156.3
vs History
0
vs Industry
5
Median 3Y
58.1
Median 5Y
60.4
Industry
11.8
vs History
vs Industry
100
Median 3Y
63.7
Median 5Y
71.3
Industry
13.9
vs History
80
vs Industry
10
Median 3Y
7.2
Median 5Y
8.3
Industry
1.7

Multiples Across Competitors

CSGP Competitors Multiples
CoStar Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CoStar Group Inc
NASDAQ:CSGP
33.9B USD 12.4 244.5 199.4 6 433.1
UK
Relx PLC
LSE:REL
74.3B GBP 7.9 38.4 22 28.1
CA
Thomson Reuters Corp
TSX:TRI
113.3B CAD 11.3 37.1 27.8 38.7
IE
Experian PLC
LSE:EXPN
33.2B GBP 6.1 37.4 189.6 266.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.7 26.4 39.5
NL
Wolters Kluwer NV
AEX:WKL
35.8B EUR 6.1 33.2 20.1 26.7
US
Verisk Analytics Inc
NASDAQ:VRSK
40.2B USD 13.9 41.9 27.2 33.8
US
Equifax Inc
NYSE:EFX
31.9B USD 5.6 52 20.6 34.2
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 15.2 10.6 12.2
CH
SGS SA
SIX:SGSN
15.2B CHF 2.2 26.1 12.4 18.8
US
TransUnion
NYSE:TRU
16B USD 3.8 56.3 16 27.8
P/S Multiple
Revenue Growth P/S to Growth
US
CoStar Group Inc
NASDAQ:CSGP
Average P/S: 7.2
12.4
14%
0.9
UK
Relx PLC
LSE:REL
7.9
8%
1
CA
Thomson Reuters Corp
TSX:TRI
11.3
7%
1.6
IE
Experian PLC
LSE:EXPN
6.1
8%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.3
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
6.1
6%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
8%
1.7
US
Equifax Inc
NYSE:EFX
5.6
10%
0.6
US
Leidos Holdings Inc
NYSE:LDOS
1.1
4%
0.3
CH
SGS SA
SIX:SGSN
2.2
6%
0.4
US
TransUnion
NYSE:TRU
3.8
8%
0.5
P/E Multiple
Earnings Growth PEG
US
CoStar Group Inc
NASDAQ:CSGP
Average P/E: 56.2
244.5
79%
3.1
UK
Relx PLC
LSE:REL
38.4
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
37.1
1%
37.1
IE
Experian PLC
LSE:EXPN
37.4
15%
2.5
UK
I
IHS Markit Ltd
F:0M3
35.7
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
33.2
10%
3.3
US
Verisk Analytics Inc
NASDAQ:VRSK
41.9
10%
4.2
US
Equifax Inc
NYSE:EFX
52
36%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
15.2
9%
1.7
CH
SGS SA
SIX:SGSN
26.1
15%
1.7
US
TransUnion
NYSE:TRU
56.3
59%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CoStar Group Inc
NASDAQ:CSGP
Average EV/EBITDA: 52
199.4
88%
2.3
UK
Relx PLC
LSE:REL
22
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
27.8
7%
4
IE
Experian PLC
LSE:EXPN
189.6
10%
19
UK
I
IHS Markit Ltd
F:0M3
26.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.1
7%
2.9
US
Verisk Analytics Inc
NASDAQ:VRSK
27.2
9%
3
US
Equifax Inc
NYSE:EFX
20.6
16%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.6
5%
2.1
CH
SGS SA
SIX:SGSN
12.4
11%
1.1
US
TransUnion
NYSE:TRU
16
18%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CoStar Group Inc
NASDAQ:CSGP
Average EV/EBIT: 632.7
6 433.1
478%
13.5
UK
Relx PLC
LSE:REL
28.1
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
38.7
10%
3.9
IE
Experian PLC
LSE:EXPN
266.9
14%
19.1
UK
I
IHS Markit Ltd
F:0M3
39.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
26.7
9%
3
US
Verisk Analytics Inc
NASDAQ:VRSK
33.8
10%
3.4
US
Equifax Inc
NYSE:EFX
34.2
25%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
18.8
14%
1.3
US
TransUnion
NYSE:TRU
27.8
27%
1