Cisco Systems Inc
NASDAQ:CSCO

Watchlist Manager
Cisco Systems Inc Logo
Cisco Systems Inc
NASDAQ:CSCO
Watchlist
Price: 78.14 USD 0.44%
Market Cap: 308.7B USD

Intrinsic Value

The intrinsic value of one CSCO stock under the Base Case scenario is 63.72 USD. Compared to the current market price of 78.14 USD, Cisco Systems Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSCO Intrinsic Value
63.72 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cisco Systems Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CSCO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CSCO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cisco Systems Inc.

Explain Valuation
Compare CSCO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ongoing industry migration to software-defined networking (SDN) and cloud-native solutions poses a structural risk to Cisco’s traditional hardware-centric revenue, potentially eroding pricing power and market share in its core switching and routing businesses.

With Cisco relying heavily on acquisitions to accelerate innovation, any misalignment in technology integration or cultural fit could lead to wasted capital, slowed product development cycles, and diluted shareholder value.

The shift to subscription-based offerings requires significant customer buy-in; any reluctance or extended adoption timeline could increase churn risk and hamper Cisco’s efforts to stabilize recurring revenue streams.

Bull Theses

Cisco’s entrenched position in enterprise networking, backed by a broad portfolio of routers, switches, and security solutions, sustains its pricing power and strong free cash flow overall.

Continued expansion into software and subscription-driven models improves margins and bolsters recurring revenue, setting Cisco on a trajectory toward smoother earnings growth even as hardware demand fluctuates.

Ongoing investments in security solutions, hybrid cloud infrastructure, and 5G-ready technologies position Cisco to capture additional wallet share as enterprises modernize and secure their networks.

Show More Less
How do you feel about CSCO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cisco Systems Inc

Current Assets 32.9B
Cash & Short-Term Investments 15.7B
Receivables 7.9B
Other Current Assets 9.2B
Non-Current Assets 88.2B
PP&E 2.2B
Intangibles 67.8B
Other Non-Current Assets 18.1B
Current Liabilities 35.5B
Accounts Payable 2.4B
Accrued Liabilities 3.1B
Other Current Liabilities 30B
Non-Current Liabilities 38.8B
Long-Term Debt 21.4B
Other Non-Current Liabilities 17.4B
Efficiency

Free Cash Flow Analysis
Cisco Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cisco Systems Inc

Revenue
57.7B USD
Cost of Revenue
-20.3B USD
Gross Profit
37.4B USD
Operating Expenses
-24.4B USD
Operating Income
13B USD
Other Expenses
-2.7B USD
Net Income
10.3B USD
Fundamental Scores

CSCO Profitability Score
Profitability Due Diligence

Cisco Systems Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Gross Margin
Positive ROE
Strong 3Y Average Gross Margin
57/100
Profitability
Score

Cisco Systems Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CSCO Solvency Score
Solvency Due Diligence

Cisco Systems Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Positive Net Debt
53/100
Solvency
Score

Cisco Systems Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSCO Price Targets Summary
Cisco Systems Inc

Wall Street analysts forecast CSCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CSCO is 86.2 USD with a low forecast of 68.89 USD and a high forecast of 105 USD.

Lowest
Price Target
68.89 USD
12% Downside
Average
Price Target
86.2 USD
10% Upside
Highest
Price Target
105 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 15, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CSCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CSCO Insider Trading
Buy and sell transactions by insiders

CSCO News

Other Videos
What is the Intrinsic Value of one CSCO stock?

The intrinsic value of one CSCO stock under the Base Case scenario is 63.72 USD.

Is CSCO stock undervalued or overvalued?

Compared to the current market price of 78.14 USD, Cisco Systems Inc is Overvalued by 18%.

Back to Top