Corsair Gaming Inc
NASDAQ:CRSR

Watchlist Manager
Corsair Gaming Inc Logo
Corsair Gaming Inc
NASDAQ:CRSR
Watchlist
Price: 6.71 USD 3.46% Market Closed
Market Cap: 702.5m USD
Have any thoughts about
Corsair Gaming Inc?
Write Note

Intrinsic Value

The intrinsic value of one CRSR stock under the Base Case scenario is 16.05 USD. Compared to the current market price of 6.71 USD, Corsair Gaming Inc is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRSR Intrinsic Value
16.05 USD
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Corsair Gaming Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for CRSR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CRSR?
Bearish
Neutral
Bullish

Fundamental Analysis

6.71 USD
+3.46%
+3.46%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Corsair Gaming Inc
US
Technology
Market Cap
702.5m USD
IPO
Sep 23, 2020
Employees
2 490
United States of America
Market Cap
702.5m USD
Industry
Technology
IPO
Sep 23, 2020
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Corsair Gaming Inc

Provide an overview of the primary business activities
of Corsair Gaming Inc.

What unique competitive advantages
does Corsair Gaming Inc hold over its rivals?

What risks and challenges
does Corsair Gaming Inc face in the near future?

Has there been any significant insider trading activity
in Corsair Gaming Inc recently?

Summarize the latest earnings call
of Corsair Gaming Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Corsair Gaming Inc.

Provide P/S
for Corsair Gaming Inc.

Provide P/E
for Corsair Gaming Inc.

Provide P/OCF
for Corsair Gaming Inc.

Provide P/FCFE
for Corsair Gaming Inc.

Provide P/B
for Corsair Gaming Inc.

Provide EV/S
for Corsair Gaming Inc.

Provide EV/GP
for Corsair Gaming Inc.

Provide EV/EBITDA
for Corsair Gaming Inc.

Provide EV/EBIT
for Corsair Gaming Inc.

Provide EV/OCF
for Corsair Gaming Inc.

Provide EV/FCFF
for Corsair Gaming Inc.

Provide EV/IC
for Corsair Gaming Inc.

Show me price targets
for Corsair Gaming Inc made by professional analysts.

What are the Revenue projections
for Corsair Gaming Inc?

How accurate were the past Revenue estimates
for Corsair Gaming Inc?

What are the Net Income projections
for Corsair Gaming Inc?

How accurate were the past Net Income estimates
for Corsair Gaming Inc?

What are the EPS projections
for Corsair Gaming Inc?

How accurate were the past EPS estimates
for Corsair Gaming Inc?

What are the EBIT projections
for Corsair Gaming Inc?

How accurate were the past EBIT estimates
for Corsair Gaming Inc?

Compare the revenue forecasts
for Corsair Gaming Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Corsair Gaming Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Corsair Gaming Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Corsair Gaming Inc compared to its peers.

Compare the P/E ratios
of Corsair Gaming Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Corsair Gaming Inc with its peers.

Analyze the financial leverage
of Corsair Gaming Inc compared to its main competitors.

Show all profitability ratios
for Corsair Gaming Inc.

Provide ROE
for Corsair Gaming Inc.

Provide ROA
for Corsair Gaming Inc.

Provide ROIC
for Corsair Gaming Inc.

Provide ROCE
for Corsair Gaming Inc.

Provide Gross Margin
for Corsair Gaming Inc.

Provide Operating Margin
for Corsair Gaming Inc.

Provide Net Margin
for Corsair Gaming Inc.

Provide FCF Margin
for Corsair Gaming Inc.

Show all solvency ratios
for Corsair Gaming Inc.

Provide D/E Ratio
for Corsair Gaming Inc.

Provide D/A Ratio
for Corsair Gaming Inc.

Provide Interest Coverage Ratio
for Corsair Gaming Inc.

Provide Altman Z-Score Ratio
for Corsair Gaming Inc.

Provide Quick Ratio
for Corsair Gaming Inc.

Provide Current Ratio
for Corsair Gaming Inc.

Provide Cash Ratio
for Corsair Gaming Inc.

What is the historical Revenue growth
over the last 5 years for Corsair Gaming Inc?

What is the historical Net Income growth
over the last 5 years for Corsair Gaming Inc?

What is the current Free Cash Flow
of Corsair Gaming Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Corsair Gaming Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Corsair Gaming Inc

Current Assets 571.6m
Cash & Short-Term Investments 58.9m
Receivables 178.1m
Other Current Assets 334.5m
Non-Current Assets 631.1m
PP&E 87m
Intangibles 532.9m
Other Non-Current Assets 11.2m
Current Liabilities 361.1m
Accounts Payable 190.6m
Accrued Liabilities 106.3m
Other Current Liabilities 64.2m
Non-Current Liabilities 243.1m
Long-Term Debt 165m
Other Non-Current Liabilities 78.1m
Efficiency

Earnings Waterfall
Corsair Gaming Inc

Revenue
1.3B USD
Cost of Revenue
-998m USD
Gross Profit
322.1m USD
Operating Expenses
-365.8m USD
Operating Income
-43.8m USD
Other Expenses
-50.5m USD
Net Income
-94.3m USD

Free Cash Flow Analysis
Corsair Gaming Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CRSR Profitability Score
Profitability Due Diligence

Corsair Gaming Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
34/100
Profitability
Score

Corsair Gaming Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

CRSR Solvency Score
Solvency Due Diligence

Corsair Gaming Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Corsair Gaming Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRSR Price Targets Summary
Corsair Gaming Inc

Wall Street analysts forecast CRSR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRSR is 9.03 USD with a low forecast of 7.07 USD and a high forecast of 10.5 USD.

Lowest
Price Target
7.07 USD
5% Upside
Average
Price Target
9.03 USD
35% Upside
Highest
Price Target
10.5 USD
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CRSR?

Click here to dive deeper.

Dividends

Corsair Gaming Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CRSR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CRSR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CRSR News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one CRSR stock?

The intrinsic value of one CRSR stock under the Base Case scenario is 16.05 USD.

Is CRSR stock undervalued or overvalued?

Compared to the current market price of 6.71 USD, Corsair Gaming Inc is Undervalued by 58%.

Back to Top