
Copart Inc
NASDAQ:CPRT

Intrinsic Value
The intrinsic value of one
CPRT
stock under the Base Case scenario is
30.2
USD.
Compared to the current market price of 55.64 USD,
Copart Inc
is
Overvalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Copart Inc
Fundamental Analysis

A sustained drop in total-loss accidents—driven by safer car technologies or changing driving habits—could sharply reduce Copart’s supply of salvage vehicles, constraining revenue growth in its core auction business.
Copart’s network advantage—built on an extensive footprint of salvage yards and robust digital auction platform—provides a strong moat, reinforcing its pricing power and market share leadership.

Revenue & Expenses Breakdown
Copart Inc
Balance Sheet Decomposition
Copart Inc
Current Assets | 5B |
Cash & Short-Term Investments | 3.8B |
Receivables | 931m |
Other Current Assets | 238.3m |
Non-Current Assets | 4.2B |
PP&E | 3.6B |
Intangibles | 577.8m |
Other Non-Current Assets | 65.2m |
Free Cash Flow Analysis
Copart Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Copart Inc
Revenue
|
4.5B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
2B
USD
|
Operating Expenses
|
-387.4m
USD
|
Operating Income
|
1.6B
USD
|
Other Expenses
|
-175m
USD
|
Net Income
|
1.5B
USD
|
CPRT Profitability Score
Profitability Due Diligence
Copart Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Copart Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
CPRT Solvency Score
Solvency Due Diligence
Copart Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
Copart Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CPRT Price Targets Summary
Copart Inc
According to Wall Street analysts, the average 1-year price target for
CPRT
is 63.75 USD
with a low forecast of 56.56 USD and a high forecast of 72.45 USD.
Dividends
Current shareholder yield for CPRT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CPRT
stock under the Base Case scenario is
30.2
USD.
Compared to the current market price of 55.64 USD,
Copart Inc
is
Overvalued by 46%.