Copart Inc
NASDAQ:CPRT

Watchlist Manager
Copart Inc Logo
Copart Inc
NASDAQ:CPRT
Watchlist
Price: 39.265 USD -0.59%
Market Cap: 38B USD

Relative Value

The Relative Value of one CPRT stock under the Base Case scenario is 24.642 USD. Compared to the current market price of 39.265 USD, Copart Inc is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPRT Relative Value
Base Case
24.642 USD
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
5
Median 3Y
11.2
Median 5Y
11.5
Industry
1.2
Forward
7.9
vs History
95
vs Industry
11
Median 3Y
36.3
Median 5Y
35.6
Industry
16.8
Forward
23.3
vs History
96
vs Industry
9
Median 3Y
31.6
Median 5Y
29.5
Industry
10.1
vs History
96
vs Industry
9
Median 3Y
53.8
Median 5Y
55.5
Industry
16.6
vs History
96
vs Industry
7
Median 3Y
6.7
Median 5Y
7
Industry
1.7
vs History
95
vs Industry
7
Median 3Y
10.5
Median 5Y
11
Industry
1.5
Forward
6.8
vs History
95
vs Industry
8
Median 3Y
23.5
Median 5Y
23.5
Industry
4.3
vs History
93
vs Industry
10
Median 3Y
25.4
Median 5Y
25.2
Industry
8.7
Forward
16
vs History
90
vs Industry
11
Median 3Y
28.2
Median 5Y
28.2
Industry
12.7
Forward
18.1
vs History
96
vs Industry
11
Median 3Y
29.8
Median 5Y
28.5
Industry
10.8
vs History
96
vs Industry
7
Median 3Y
46.2
Median 5Y
48
Industry
15
vs History
95
vs Industry
3
Median 3Y
10
Median 5Y
9.6
Industry
1.2

Multiples Across Competitors

CPRT Competitors Multiples
Copart Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Copart Inc
NASDAQ:CPRT
38.2B USD 8.2 23.9 17 19.1
US
Cintas Corp
NASDAQ:CTAS
76B USD 7.2 41.1 26.8 32.4
AU
Brambles Ltd
ASX:BXB
31.4B AUD 3.2 23.5 16.7 16.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.5B CAD 4.3 49.5 18.9 27.5
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 40.8 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
7.4B USD 3 717.2 -9.2 -7.4 -7.2
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.3 5.4 13.7
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
547.7B INR 11.4 39.9 32.1 33.1
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16
DK
Iss A/S
CSE:ISS
36.8B DKK 0.4 13.4 7 9.7
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
US
Copart Inc
NASDAQ:CPRT
Average P/E: 29.7
23.9
6%
4
US
Cintas Corp
NASDAQ:CTAS
41.1
11%
3.7
AU
Brambles Ltd
ASX:BXB
23.5
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.5
35%
1.4
FR
Spie SA
PAR:SPIE
40.8
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.2 N/A N/A
FR
Elis SA
PAR:ELIS
15.3
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.9
12%
3.3
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.4
13%
1
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Copart Inc
NASDAQ:CPRT
Average EV/EBITDA: 16.1
17
7%
2.4
US
Cintas Corp
NASDAQ:CTAS
26.8
10%
2.7
AU
Brambles Ltd
ASX:BXB
16.7
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.9
11%
1.7
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.4 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.1
13%
2.5
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7
6%
1.2
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Copart Inc
NASDAQ:CPRT
Average EV/EBIT: 20.7
19.1
7%
2.7
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
AU
Brambles Ltd
ASX:BXB
16.7
9%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.5
9%
3.1
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.2 N/A N/A
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
33.1
13%
2.5
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.7
7%
1.4
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2