Copart Inc
NASDAQ:CPRT

Watchlist Manager
Copart Inc Logo
Copart Inc
NASDAQ:CPRT
Watchlist
Price: 57.99 USD -0.4%
Market Cap: 55.9B USD
Have any thoughts about
Copart Inc?
Write Note

Relative Value

The Relative Value of one CPRT stock under the Base Case scenario is 25.99 USD. Compared to the current market price of 57.99 USD, Copart Inc is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPRT Relative Value
Base Case
25.99 USD
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
5
Median 3Y
11.1
Median 5Y
11.2
Industry
1.2
Forward
11.6
vs History
17
vs Industry
9
Median 3Y
34.8
Median 5Y
35
Industry
16.1
Forward
36.5
vs History
9
vs Industry
9
Median 3Y
31.4
Median 5Y
28.9
Industry
9.6
vs History
63
vs Industry
8
Median 3Y
56.7
Median 5Y
62.3
Industry
15.9
vs History
63
vs Industry
5
Median 3Y
7
Median 5Y
7.5
Industry
1.6
vs History
17
vs Industry
6
Median 3Y
10.5
Median 5Y
10.8
Industry
1.4
Forward
10.9
vs History
4
vs Industry
8
Median 3Y
23
Median 5Y
23.5
Industry
4.2
vs History
4
vs Industry
9
Median 3Y
24.5
Median 5Y
25.1
Industry
8.5
Forward
26.2
vs History
4
vs Industry
11
Median 3Y
27
Median 5Y
28.1
Industry
11.8
Forward
29.4
vs History
15
vs Industry
10
Median 3Y
29.5
Median 5Y
28.1
Industry
10.1
vs History
47
vs Industry
7
Median 3Y
46.2
Median 5Y
52.2
Industry
13.8
vs History
3
vs Industry
2
Median 3Y
9.7
Median 5Y
9.3
Industry
1.1

Multiples Across Competitors

CPRT Competitors Multiples
Copart Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Copart Inc
NASDAQ:CPRT
55.8B USD 12.9 40.3 29.4 32.9
US
Cintas Corp
NASDAQ:CTAS
75.4B USD 6.2 37.4 25.1 29.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24B CAD 4 49 15.7 24.6
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.5 15 15.1
US
Aurora Innovation Inc
NASDAQ:AUR
11.9B USD 0 -15.5 -13.7 -12.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.6B INR 14.4 53.1 40.5 42
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
FR
Elis SA
PAR:ELIS
4.4B EUR 1 18.1 5.1 14.4
P/S Multiple
Revenue Growth P/S to Growth
US
Copart Inc
NASDAQ:CPRT
Average P/S: 5.2
12.9
40%
0.3
US
Cintas Corp
NASDAQ:CTAS
6.2
26%
0.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4
27%
0.1
AU
Brambles Ltd
ASX:BXB
2.6
18%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Not Available N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
14.4
41%
0.4
FR
Spie SA
PAR:SPIE
0.5
29%
0
US
I
IAA Inc
F:3NI
2.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
2.6
26%
0.1
FR
Elis SA
PAR:ELIS
1
17%
0.1
P/E Multiple
Earnings Growth P/E to Growth
US
Copart Inc
NASDAQ:CPRT
Average P/E: 32.1
40.3
46%
0.9
US
Cintas Corp
NASDAQ:CTAS
37.4
36%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49
342%
0.1
AU
Brambles Ltd
ASX:BXB
21.5
36%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15.5 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.1
63%
0.8
FR
Spie SA
PAR:SPIE
22.1
117%
0.2
US
I
IAA Inc
F:3NI
17.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
FR
Elis SA
PAR:ELIS
18.1
92%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Copart Inc
NASDAQ:CPRT
Average EV/EBITDA: 18.2
29.4
45%
0.6
US
Cintas Corp
NASDAQ:CTAS
25.1
31%
0.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
AU
Brambles Ltd
ASX:BXB
15
114%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.7 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.5
50%
0.8
FR
Spie SA
PAR:SPIE
8
42%
0.2
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
FR
Elis SA
PAR:ELIS
5.1
30%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Copart Inc
NASDAQ:CPRT
Average EV/EBIT: 23.1
32.9
46%
0.7
US
Cintas Corp
NASDAQ:CTAS
29.4
33%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.6
44%
0.6
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42
50%
0.8
FR
Spie SA
PAR:SPIE
13.5
59%
0.2
US
I
IAA Inc
F:3NI
14.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4
FR
Elis SA
PAR:ELIS
14.4
56%
0.3

See Also

Discover More
Back to Top