
Columbia Sportswear Co
NASDAQ:COLM

Intrinsic Value
The intrinsic value of one
COLM
stock under the Base Case scenario is
71.9
USD.
Compared to the current market price of 65.97 USD,
Columbia Sportswear Co
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Columbia Sportswear Co
Fundamental Analysis


Revenue & Expenses Breakdown
Columbia Sportswear Co
Balance Sheet Decomposition
Columbia Sportswear Co
Current Assets | 2B |
Cash & Short-Term Investments | 815.5m |
Receivables | 417.5m |
Other Current Assets | 775.6m |
Non-Current Assets | 966.7m |
PP&E | 682.6m |
Intangibles | 105.9m |
Other Non-Current Assets | 178.2m |
Free Cash Flow Analysis
Columbia Sportswear Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Columbia Sportswear Co
Revenue
|
3.4B
USD
|
Cost of Revenue
|
-1.7B
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
270.7m
USD
|
Other Expenses
|
-47.5m
USD
|
Net Income
|
223.3m
USD
|
COLM Profitability Score
Profitability Due Diligence
Columbia Sportswear Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Columbia Sportswear Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
COLM Solvency Score
Solvency Due Diligence
Columbia Sportswear Co's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
Columbia Sportswear Co's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COLM Price Targets Summary
Columbia Sportswear Co
According to Wall Street analysts, the average 1-year price target for
COLM
is 83.49 USD
with a low forecast of 60.6 USD and a high forecast of 105 USD.
Dividends
Current shareholder yield for COLM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COLM
stock under the Base Case scenario is
71.9
USD.
Compared to the current market price of 65.97 USD,
Columbia Sportswear Co
is
Undervalued by 8%.