CECO Environmental Corp
NASDAQ:CECO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
17.97
67.59
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
CECO Environmental Corp
Income Statement
CECO Environmental Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
7
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
7
|
10
|
11
|
13
|
14
|
14
|
13
|
13
|
16
|
17
|
20
|
|
| Revenue |
91
N/A
|
90
-1%
|
86
-5%
|
81
-5%
|
79
-3%
|
74
-5%
|
73
-1%
|
71
-3%
|
68
-4%
|
68
-1%
|
65
-4%
|
67
+2%
|
69
+4%
|
71
+2%
|
75
+7%
|
80
+6%
|
82
+2%
|
91
+11%
|
103
+13%
|
117
+14%
|
135
+16%
|
154
+14%
|
182
+18%
|
210
+15%
|
236
+13%
|
239
+1%
|
238
-1%
|
197
-17%
|
183
-7%
|
174
-5%
|
149
-14%
|
156
+5%
|
139
-11%
|
136
-2%
|
138
+2%
|
140
+1%
|
141
+0%
|
142
+1%
|
139
-2%
|
138
-1%
|
139
+1%
|
136
-2%
|
138
+2%
|
139
+0%
|
135
-2%
|
136
+1%
|
146
+7%
|
163
+11%
|
197
+21%
|
220
+12%
|
242
+10%
|
256
+6%
|
263
+3%
|
287
+9%
|
307
+7%
|
342
+11%
|
367
+7%
|
390
+6%
|
415
+6%
|
418
+1%
|
417
0%
|
407
-2%
|
388
-5%
|
372
-4%
|
345
-7%
|
327
-5%
|
314
-4%
|
317
+1%
|
337
+6%
|
349
+4%
|
349
+0%
|
346
-1%
|
342
-1%
|
336
-2%
|
330
-2%
|
323
-2%
|
316
-2%
|
307
-3%
|
311
+1%
|
314
+1%
|
324
+3%
|
345
+6%
|
371
+8%
|
400
+8%
|
423
+6%
|
443
+5%
|
467
+5%
|
508
+9%
|
545
+7%
|
559
+3%
|
567
+1%
|
553
-2%
|
558
+1%
|
608
+9%
|
656
+8%
|
718
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(73)
|
(71)
|
(67)
|
(64)
|
(63)
|
(60)
|
(60)
|
(57)
|
(55)
|
(54)
|
(52)
|
(53)
|
(56)
|
(58)
|
(62)
|
(66)
|
(65)
|
(72)
|
(82)
|
(95)
|
(112)
|
(127)
|
(150)
|
(173)
|
(197)
|
(202)
|
(199)
|
(159)
|
(141)
|
(130)
|
(108)
|
(118)
|
(108)
|
(106)
|
(107)
|
(108)
|
(108)
|
(108)
|
(106)
|
(103)
|
(101)
|
(96)
|
(97)
|
(96)
|
(93)
|
(93)
|
(99)
|
(112)
|
(136)
|
(150)
|
(165)
|
(172)
|
(178)
|
(201)
|
(216)
|
(241)
|
(258)
|
(270)
|
(288)
|
(288)
|
(282)
|
(271)
|
(258)
|
(248)
|
(232)
|
(220)
|
(208)
|
(210)
|
(226)
|
(235)
|
(235)
|
(232)
|
(228)
|
(222)
|
(217)
|
(213)
|
(210)
|
(206)
|
(210)
|
(215)
|
(223)
|
(242)
|
(262)
|
(281)
|
(294)
|
(306)
|
(321)
|
(352)
|
(373)
|
(376)
|
(375)
|
(359)
|
(361)
|
(394)
|
(424)
|
(468)
|
|
| Gross Profit |
18
N/A
|
19
+3%
|
18
-3%
|
17
-8%
|
16
-7%
|
14
-9%
|
14
-4%
|
13
-2%
|
13
-2%
|
13
+2%
|
13
+2%
|
13
N/A
|
13
-2%
|
13
-5%
|
14
+9%
|
15
+7%
|
17
+16%
|
19
+11%
|
20
+7%
|
22
+8%
|
23
+6%
|
28
+20%
|
32
+16%
|
36
+13%
|
39
+8%
|
38
-4%
|
38
+2%
|
39
+1%
|
42
+10%
|
45
+6%
|
42
-7%
|
38
-9%
|
31
-19%
|
30
-2%
|
31
+3%
|
32
+3%
|
33
+3%
|
33
+1%
|
33
+1%
|
35
+6%
|
38
+8%
|
40
+4%
|
42
+5%
|
43
+2%
|
42
0%
|
43
+2%
|
47
+9%
|
51
+9%
|
62
+20%
|
70
+14%
|
77
+10%
|
84
+8%
|
85
+1%
|
86
+2%
|
91
+6%
|
101
+11%
|
110
+9%
|
120
+9%
|
127
+6%
|
130
+2%
|
135
+4%
|
135
+0%
|
130
-4%
|
123
-5%
|
113
-8%
|
107
-6%
|
106
-1%
|
107
+2%
|
112
+4%
|
114
+3%
|
114
0%
|
114
+0%
|
114
+0%
|
114
0%
|
113
-1%
|
109
-3%
|
106
-3%
|
102
-4%
|
101
-1%
|
99
-2%
|
101
+2%
|
103
+2%
|
110
+6%
|
119
+9%
|
128
+8%
|
137
+7%
|
145
+6%
|
156
+7%
|
172
+10%
|
183
+6%
|
192
+5%
|
194
+1%
|
197
+2%
|
214
+8%
|
232
+8%
|
251
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(16)
|
(15)
|
(15)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(20)
|
(22)
|
(24)
|
(27)
|
(28)
|
(30)
|
(31)
|
(33)
|
(34)
|
(33)
|
(33)
|
(30)
|
(47)
|
(46)
|
(29)
|
(28)
|
(26)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(26)
|
(26)
|
(29)
|
(34)
|
(43)
|
(50)
|
(54)
|
(59)
|
(61)
|
(64)
|
(68)
|
(74)
|
(79)
|
(88)
|
(94)
|
(95)
|
(96)
|
(97)
|
(97)
|
(99)
|
(100)
|
(98)
|
(99)
|
(98)
|
(97)
|
(96)
|
(96)
|
(96)
|
(95)
|
(95)
|
(90)
|
(89)
|
(87)
|
(85)
|
(87)
|
(88)
|
(89)
|
(88)
|
(90)
|
(96)
|
(102)
|
(110)
|
(117)
|
(122)
|
(131)
|
(141)
|
(148)
|
(151)
|
(156)
|
(175)
|
(188)
|
(205)
|
|
| Selling, General & Administrative |
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
(19)
|
(21)
|
(23)
|
(26)
|
(28)
|
(30)
|
(30)
|
(32)
|
(32)
|
(32)
|
(31)
|
(29)
|
(29)
|
(28)
|
(28)
|
(28)
|
(26)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(25)
|
(26)
|
(28)
|
(31)
|
(37)
|
(42)
|
(46)
|
(50)
|
(51)
|
(53)
|
(56)
|
(61)
|
(67)
|
(75)
|
(80)
|
(82)
|
(82)
|
(84)
|
(85)
|
(88)
|
(89)
|
(87)
|
(88)
|
(88)
|
(88)
|
(87)
|
(87)
|
(87)
|
(86)
|
(87)
|
(83)
|
(80)
|
(77)
|
(75)
|
(77)
|
(79)
|
(82)
|
(81)
|
(84)
|
(88)
|
(94)
|
(102)
|
(108)
|
(113)
|
(123)
|
(131)
|
(138)
|
(142)
|
(147)
|
(165)
|
(177)
|
(190)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(13)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(14)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
3
N/A
|
3
N/A
|
3
N/A
|
2
-27%
|
2
N/A
|
2
-32%
|
2
+7%
|
2
+19%
|
1
-26%
|
2
+14%
|
2
-6%
|
1
-7%
|
1
-14%
|
0
-75%
|
1
+367%
|
2
+43%
|
4
+75%
|
5
+49%
|
5
N/A
|
6
+8%
|
6
+7%
|
8
+30%
|
10
+27%
|
12
+24%
|
13
+2%
|
10
-25%
|
8
-13%
|
7
-13%
|
9
+28%
|
11
+21%
|
9
-21%
|
6
-38%
|
1
-76%
|
(16)
N/A
|
(15)
+10%
|
4
N/A
|
5
+28%
|
7
+48%
|
8
+21%
|
10
+23%
|
12
+23%
|
14
+10%
|
15
+11%
|
16
+7%
|
17
+4%
|
17
+4%
|
18
+6%
|
18
-4%
|
19
+8%
|
21
+8%
|
23
+12%
|
25
+10%
|
24
-4%
|
23
-8%
|
24
+6%
|
27
+13%
|
30
+13%
|
33
+7%
|
34
+3%
|
35
+5%
|
39
+11%
|
38
-2%
|
33
-15%
|
24
-26%
|
13
-47%
|
9
-33%
|
7
-16%
|
9
+27%
|
15
+61%
|
18
+27%
|
18
-2%
|
19
+4%
|
20
+6%
|
19
-3%
|
23
+18%
|
20
-11%
|
18
-10%
|
17
-8%
|
14
-20%
|
11
-16%
|
13
+11%
|
15
+16%
|
19
+33%
|
23
+20%
|
27
+15%
|
27
N/A
|
29
+7%
|
34
+19%
|
41
+20%
|
42
+3%
|
43
+3%
|
42
-2%
|
41
-2%
|
39
-7%
|
44
+13%
|
46
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(3)
|
(4)
|
(5)
|
(8)
|
(6)
|
(7)
|
(7)
|
(9)
|
(8)
|
(9)
|
(9)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(10)
|
(11)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(16)
|
(17)
|
(20)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(10)
|
(12)
|
(11)
|
(10)
|
(4)
|
(3)
|
(3)
|
(7)
|
(18)
|
(25)
|
(25)
|
(22)
|
(11)
|
(65)
|
(68)
|
(62)
|
(58)
|
(5)
|
10
|
5
|
(13)
|
(5)
|
(16)
|
(16)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
51
|
55
|
55
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(1)
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
(1)
|
0
|
(4)
|
(3)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
3
|
2
|
0
|
1
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
(0)
|
1
|
2
|
2
|
2
|
2
|
1
|
(1)
|
(0)
|
(2)
|
(2)
|
1
|
2
|
7
|
7
|
5
|
4
|
0
|
(1)
|
(1)
|
(2)
|
(5)
|
(4)
|
(2)
|
(3)
|
|
| Pre-Tax Income |
(0)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
-117%
|
(1)
N/A
|
(1)
+23%
|
(1)
N/A
|
(1)
+20%
|
(1)
-25%
|
(1)
N/A
|
(1)
-20%
|
(2)
-58%
|
(1)
+58%
|
(1)
+38%
|
0
N/A
|
1
+250%
|
2
+214%
|
3
+55%
|
5
+44%
|
8
+57%
|
8
+1%
|
10
+29%
|
11
+6%
|
8
-27%
|
7
-6%
|
6
-19%
|
9
+46%
|
11
+22%
|
8
-24%
|
5
-44%
|
(18)
N/A
|
(19)
-3%
|
(17)
+10%
|
(14)
+13%
|
4
N/A
|
6
+51%
|
7
+32%
|
9
+26%
|
12
+26%
|
13
+10%
|
14
+9%
|
15
+6%
|
15
+4%
|
15
-1%
|
14
-6%
|
7
-53%
|
7
-4%
|
8
+18%
|
11
+42%
|
18
+61%
|
16
-8%
|
12
-27%
|
9
-20%
|
2
-77%
|
(3)
N/A
|
1
N/A
|
3
+209%
|
16
+376%
|
(33)
N/A
|
(38)
-15%
|
(36)
+5%
|
(41)
-13%
|
1
N/A
|
12
+743%
|
4
-64%
|
(11)
N/A
|
3
N/A
|
(5)
N/A
|
(4)
+21%
|
11
N/A
|
13
+25%
|
15
+12%
|
17
+16%
|
15
-16%
|
12
-19%
|
10
-19%
|
6
-34%
|
5
-17%
|
5
-10%
|
7
+45%
|
13
+88%
|
16
+28%
|
24
+45%
|
22
-6%
|
21
-7%
|
23
+9%
|
22
-4%
|
22
+1%
|
22
+1%
|
22
-1%
|
18
-20%
|
70
+296%
|
79
+13%
|
77
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
3
|
3
|
3
|
2
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(5)
|
(3)
|
(4)
|
(2)
|
(3)
|
(8)
|
(6)
|
(7)
|
(11)
|
(8)
|
(3)
|
(2)
|
4
|
4
|
(0)
|
0
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(7)
|
(8)
|
(7)
|
(8)
|
(3)
|
(21)
|
(25)
|
(24)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
2
|
3
|
5
|
5
|
6
|
6
|
5
|
4
|
4
|
6
|
7
|
5
|
3
|
(15)
|
(15)
|
(14)
|
(13)
|
2
|
4
|
5
|
6
|
8
|
9
|
10
|
11
|
11
|
11
|
12
|
7
|
7
|
7
|
9
|
14
|
13
|
10
|
8
|
(1)
|
(6)
|
(3)
|
(1)
|
10
|
(38)
|
(41)
|
(40)
|
(43)
|
(1)
|
4
|
(2)
|
(18)
|
(9)
|
(13)
|
(6)
|
9
|
18
|
19
|
17
|
15
|
8
|
6
|
3
|
2
|
2
|
4
|
8
|
11
|
18
|
18
|
17
|
19
|
15
|
14
|
15
|
14
|
14
|
49
|
54
|
53
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+50%
|
(0)
-50%
|
(0)
-33%
|
(0)
+25%
|
(1)
-167%
|
(1)
N/A
|
(1)
N/A
|
(1)
+13%
|
(0)
+43%
|
(1)
-25%
|
(0)
+40%
|
(1)
-200%
|
(1)
-22%
|
(1)
+45%
|
(1)
+17%
|
(0)
+20%
|
(1)
-25%
|
1
N/A
|
2
+78%
|
3
+94%
|
5
+61%
|
5
-10%
|
6
+24%
|
6
+13%
|
5
-29%
|
4
-2%
|
3
-23%
|
5
+47%
|
6
+20%
|
4
-27%
|
3
-43%
|
(15)
N/A
|
(15)
-2%
|
(14)
+8%
|
(13)
+10%
|
2
N/A
|
3
+57%
|
5
+42%
|
6
+34%
|
8
+32%
|
9
+8%
|
10
+6%
|
11
+11%
|
11
+4%
|
11
+2%
|
12
+5%
|
7
-41%
|
7
-3%
|
7
+11%
|
9
+21%
|
14
+59%
|
13
-6%
|
10
-21%
|
8
-23%
|
(1)
N/A
|
(6)
-833%
|
(3)
+52%
|
(1)
+74%
|
10
N/A
|
(38)
N/A
|
(41)
-8%
|
(40)
+3%
|
(43)
-7%
|
(3)
+93%
|
3
N/A
|
(4)
N/A
|
(20)
-430%
|
(7)
+64%
|
(11)
-55%
|
(5)
+58%
|
10
N/A
|
18
+74%
|
19
+8%
|
17
-11%
|
15
-12%
|
8
-45%
|
6
-26%
|
3
-49%
|
2
-32%
|
1
-33%
|
3
+121%
|
7
+132%
|
10
+43%
|
17
+69%
|
17
-5%
|
16
-4%
|
17
+9%
|
13
-25%
|
12
-4%
|
13
+6%
|
12
-9%
|
13
+8%
|
47
+266%
|
52
+11%
|
52
-1%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.02
+60%
|
-0.03
-50%
|
-0.04
-33%
|
-0.03
+25%
|
-0.08
-167%
|
-0.08
N/A
|
-0.08
N/A
|
-0.07
+12%
|
-0.04
+43%
|
-0.05
-25%
|
-0.03
+40%
|
-0.09
-200%
|
-0.11
-22%
|
-0.06
+45%
|
-0.06
N/A
|
-0.04
+33%
|
-0.06
-50%
|
0.06
N/A
|
0.12
+100%
|
0.24
+100%
|
0.37
+54%
|
0.33
-11%
|
0.48
+45%
|
0.45
-6%
|
0.3
-33%
|
0.28
-7%
|
0.21
-25%
|
0.32
+52%
|
0.39
+22%
|
0.3
-23%
|
0.19
-37%
|
-1.04
N/A
|
-1.07
-3%
|
-0.82
+23%
|
-0.74
+10%
|
0.12
N/A
|
0.21
+75%
|
0.29
+38%
|
0.36
+24%
|
0.48
+33%
|
0.52
+8%
|
0.55
+6%
|
0.6
+9%
|
0.65
+8%
|
0.64
-2%
|
0.56
-12%
|
0.34
-39%
|
0.32
-6%
|
0.27
-16%
|
0.33
+22%
|
0.54
+64%
|
0.5
-7%
|
0.39
-22%
|
0.3
-23%
|
-0.01
N/A
|
-0.19
-1 800%
|
-0.09
+53%
|
-0.02
+78%
|
0.29
N/A
|
-1.12
N/A
|
-1.21
-8%
|
-1.14
+6%
|
-1.25
-10%
|
-0.08
+94%
|
0.07
N/A
|
-0.1
N/A
|
-0.56
-460%
|
-0.2
+64%
|
-0.31
-55%
|
-0.12
+61%
|
0.28
N/A
|
0.5
+79%
|
0.54
+8%
|
0.48
-11%
|
0.42
-13%
|
0.23
-45%
|
0.16
-30%
|
0.08
-50%
|
0.05
-38%
|
0.04
-20%
|
0.08
+100%
|
0.2
+150%
|
0.3
+50%
|
0.5
+67%
|
0.49
-2%
|
0.47
-4%
|
0.5
+6%
|
0.37
-26%
|
0.35
-5%
|
0.36
+3%
|
0.33
-8%
|
0.36
+9%
|
1.29
+258%
|
1.43
+11%
|
1.42
-1%
|
|