CDW Corp
NASDAQ:CDW

Watchlist Manager
CDW Corp Logo
CDW Corp
NASDAQ:CDW
Watchlist
Price: 174.53 USD 0.72% Market Closed
Market Cap: 23.3B USD
Have any thoughts about
CDW Corp?
Write Note

Relative Value

The Relative Value of one CDW stock under the Base Case scenario is 262.13 USD. Compared to the current market price of 174.53 USD, CDW Corp is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDW Relative Value
Base Case
262.13 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
48
Median 3Y
1.2
Median 5Y
1.1
Industry
1.8
Forward
1.1
vs History
87
vs Industry
25
Median 3Y
24.4
Median 5Y
24.4
Industry
23.2
Forward
18.5
vs History
88
vs Industry
26
Median 3Y
20
Median 5Y
18.6
Industry
14.6
vs History
55
vs Industry
23
Median 3Y
25.4
Median 5Y
21.8
Industry
20
vs History
98
vs Industry
2
Median 3Y
15.7
Median 5Y
16.4
Industry
2
vs History
55
vs Industry
44
Median 3Y
1.4
Median 5Y
1.4
Industry
1.8
Forward
1.3
vs History
90
vs Industry
40
Median 3Y
7.1
Median 5Y
7
Industry
7.4
vs History
76
vs Industry
27
Median 3Y
16.6
Median 5Y
16
Industry
14.8
Forward
13.2
vs History
88
vs Industry
28
Median 3Y
19.3
Median 5Y
19.1
Industry
18.3
Forward
14.3
vs History
88
vs Industry
22
Median 3Y
23.5
Median 5Y
22
Industry
14.4
vs History
95
vs Industry
21
Median 3Y
25.7
Median 5Y
25
Industry
17.9
vs History
95
vs Industry
14
Median 3Y
3.4
Median 5Y
3.5
Industry
1.6

Multiples Across Competitors

CDW Competitors Multiples
CDW Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CDW Corp
NASDAQ:CDW
23.3B USD 1.1 21 14.2 16.5
CN
Unisplendour Corp Ltd
SZSE:000938
77.4B CNY 1 37.2 18.8 18.8
US
TD Synnex Corp
NYSE:SNX
9.9B USD 0.2 14.6 7.6 10
ZA
Datatec Ltd
JSE:DTC
9.9B Zac 0 0 0 0
US
Arrow Electronics Inc
NYSE:ARW
6B USD 0.2 12.4 7.1 8.3
US
Insight Enterprises Inc
NASDAQ:NSIT
4.9B USD 0.6 16.2 9.4 11.2
US
Avnet Inc
NASDAQ:AVT
4.6B USD 0.2 13.3 7.6 8.5
TW
Synnex Technology International Corp
TWSE:2347
120.8B TWD 0.3 14.3 14.5 15.5
TW
WT Microelectronics Co Ltd
TWSE:3036
117.2B TWD 0.1 15.9 14.1 15.3
JP
Canon Marketing Japan Inc
TSE:8060
559.5B JPY 0.9 14.9 7.1 8.8
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
25.7B CNY 1.2 66.4 35.9 35.9

See Also

Discover More
Back to Top