C

CMC Materials Inc
F:CTD

Watchlist Manager
CMC Materials Inc
F:CTD
Watchlist
Price: 17.21 EUR 1.83% Market Closed
Market Cap: 492.4m EUR

Cash Flow Statement

Cash Flow Statement
CMC Materials Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022
Operating Cash Flow
Net Income
39
40
39
43
48
53
54
55
50
51
59
63
60
56
48
43
52
60
71
80
81
87
62
73
88
110
127
124
108
39
64
70
86
143
136
(47)
(48)
(69)
(73)
112
Depreciation & Amortization
24
24
23
22
22
21
20
20
20
20
20
19
19
19
20
22
24
26
27
27
26
26
26
26
26
26
36
57
77
99
114
119
124
128
128
128
130
132
133
133
Change in Deffered Taxes
(6)
(3)
1
3
(1)
(5)
(3)
(7)
(3)
(1)
(2)
3
2
1
(1)
(4)
(2)
(2)
(2)
(1)
(0)
0
13
14
8
11
(16)
(18)
(15)
(27)
(13)
(21)
(20)
(11)
(17)
(37)
(42)
(41)
(39)
(18)
Other Non-Cash Items
20
17
18
14
14
17
16
17
15
16
17
15
16
17
19
17
16
15
14
14
14
13
42
36
44
30
20
30
24
104
89
86
84
21
27
239
248
264
269
62
Cash Taxes Paid
0
23
23
23
23
18
18
18
18
18
18
18
18
9
9
9
9
7
7
7
7
13
13
13
13
20
20
20
20
35
35
35
35
45
45
45
45
39
39
39
Cash Interest Paid
0
2
2
2
2
4
4
4
4
3
3
3
3
4
4
4
4
4
4
4
4
4
4
4
4
3
3
3
3
39
39
39
39
45
45
45
45
29
29
29
Change in Working Capital
2
(9)
(17)
(4)
(4)
1
(7)
(15)
(13)
(19)
(5)
1
8
5
(1)
4
(8)
(4)
4
1
6
15
5
1
(10)
(8)
(15)
(37)
(12)
(39)
(45)
(21)
(11)
7
19
16
(25)
(15)
(29)
(31)
Cash from Operating Activities
78
N/A
69
-12%
64
-7%
78
+21%
79
+1%
86
+9%
80
-7%
70
-12%
69
-1%
68
-2%
89
+32%
102
+15%
105
+3%
98
-6%
84
-15%
82
-2%
82
N/A
95
+16%
113
+19%
121
+7%
127
+6%
141
+11%
147
+4%
151
+3%
155
+3%
169
+9%
152
-10%
155
+2%
182
+17%
175
-4%
209
+20%
234
+12%
262
+12%
287
+10%
293
+2%
299
+2%
263
-12%
271
+3%
262
-3%
257
-2%
Investing Cash Flow
Capital Expenditures
(24)
(20)
(16)
(14)
(16)
(15)
(15)
(16)
(15)
(13)
(11)
(11)
(11)
(14)
(16)
(19)
(19)
(18)
(18)
(19)
(20)
(21)
(21)
(18)
(21)
(21)
(25)
(32)
(39)
(56)
(74)
(96)
(130)
(126)
(112)
(88)
(50)
(42)
(43)
(44)
Other Items
0
0
0
0
0
0
2
3
4
4
2
0
0
0
(126)
(126)
(127)
(127)
(0)
(0)
1
1
(47)
4
(130)
(1)
(1 135)
(1 181)
(1 048)
(1 177)
6
2
2
2
2
0
(124)
(124)
(125)
(125)
Cash from Investing Activities
(24)
N/A
(20)
+18%
(16)
+20%
(14)
+13%
(16)
-15%
(15)
+7%
(13)
+11%
(13)
-1%
(11)
+15%
(9)
+19%
(10)
-11%
(10)
-1%
(11)
-7%
(13)
-24%
(143)
-964%
(145)
-2%
(146)
0%
(144)
+1%
(18)
+88%
(19)
-8%
(19)
+2%
(20)
-5%
(67)
-240%
(14)
+79%
(150)
-964%
(23)
+85%
(1 160)
-4 989%
(1 213)
-5%
(1 087)
+10%
(1 233)
-13%
(69)
+94%
(94)
-37%
(129)
-37%
(124)
+3%
(110)
+11%
(88)
+21%
(174)
-99%
(166)
+4%
(168)
-1%
(169)
-1%
Financing Cash Flow
Net Issuance of Common Stock
(7)
2
9
(21)
(14)
(10)
19
4
(6)
(12)
(40)
(11)
(14)
(7)
(11)
(36)
(21)
(9)
10
34
35
16
9
4
(18)
(21)
(24)
(24)
(7)
3
2
(12)
(27)
(24)
(32)
(20)
(4)
(112)
(104)
(104)
Net Issuance of Debt
175
173
168
(7)
(9)
(11)
(9)
(11)
9
11
11
11
(9)
(9)
(9)
(9)
(9)
(9)
(7)
(9)
(10)
(11)
(14)
(13)
(148)
(146)
920
878
959
957
(111)
72
129
(24)
(21)
(161)
(164)
(8)
(8)
(11)
Cash Paid for Dividends
(347)
(347)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(9)
(13)
(18)
(18)
(19)
(20)
(20)
(26)
(31)
(36)
(42)
(44)
(46)
(48)
(49)
(50)
(50)
(51)
(52)
(52)
(53)
(53)
(53)
Other
0
(2)
(2)
(2)
(2)
1
2
3
3
2
2
6
6
6
5
1
1
2
4
7
7
7
4
1
1
0
(19)
(19)
(19)
(19)
0
0
0
0
0
0
0
(2)
0
0
Cash from Financing Activities
(179)
N/A
(174)
+3%
(172)
+1%
(29)
+83%
(25)
+15%
(20)
+19%
13
N/A
(5)
N/A
5
N/A
1
-77%
(27)
N/A
6
N/A
(17)
N/A
(9)
+45%
(15)
-63%
(44)
-199%
(33)
+25%
(24)
+26%
(5)
+80%
15
N/A
14
-6%
(7)
N/A
(21)
-203%
(28)
-31%
(191)
-586%
(198)
-4%
841
N/A
793
-6%
889
+12%
894
+1%
(157)
N/A
10
N/A
53
+419%
(98)
N/A
(104)
-6%
(233)
-124%
(220)
+5%
(175)
+20%
(167)
+5%
(171)
-2%
Change in Cash
Effect of Foreign Exchange Rates
(1)
1
(1)
(2)
(3)
(3)
(3)
(1)
1
(2)
(3)
(3)
(4)
(6)
(4)
(0)
1
7
(3)
1
(2)
(4)
13
9
7
7
(1)
(5)
(1)
(1)
2
(2)
(0)
4
6
6
5
(0)
(6)
(5)
Net Change in Cash
(126)
N/A
(124)
+2%
(124)
+0%
33
N/A
35
+4%
48
+37%
77
+61%
51
-34%
64
+26%
58
-9%
49
-16%
95
+93%
73
-22%
70
-4%
(77)
N/A
(107)
-39%
(96)
+11%
(67)
+30%
88
N/A
117
+34%
121
+3%
110
-9%
72
-35%
118
+65%
(178)
N/A
(45)
+75%
(168)
-274%
(269)
-60%
(18)
+94%
(165)
-840%
(15)
+91%
148
N/A
186
+25%
69
-63%
85
+23%
(16)
N/A
(126)
-690%
(71)
+44%
(79)
-10%
(87)
-10%
Free Cash Flow
Free Cash Flow
54
N/A
49
-8%
49
-2%
64
+33%
63
-2%
71
+13%
64
-9%
53
-17%
54
+2%
55
+1%
78
+41%
91
+18%
93
+2%
84
-10%
67
-20%
63
-6%
63
+0%
78
+22%
96
+23%
101
+6%
108
+6%
120
+12%
126
+5%
132
+5%
135
+2%
148
+9%
127
-14%
123
-3%
143
+16%
119
-17%
135
+14%
138
+2%
132
-5%
162
+23%
182
+12%
211
+16%
213
+1%
229
+7%
218
-4%
213
-2%