Crescent Capital BDC Inc
NASDAQ:CCAP

Watchlist Manager
Crescent Capital BDC Inc Logo
Crescent Capital BDC Inc
NASDAQ:CCAP
Watchlist
Price: 15.71 USD -6.93% Market Closed
Market Cap: 582.2m USD

Relative Value

The Relative Value of one CCAP stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.71 USD, Crescent Capital BDC Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
42
Median 3Y
3.3
Median 5Y
3.4
Industry
2.9
Forward
3.2
vs History
38
vs Industry
49
Median 3Y
8.8
Median 5Y
6.6
Industry
13.9
Forward
7.6
vs History
15
vs Industry
26
Median 3Y
6.9
Median 5Y
-0.9
Industry
9.4
vs History
38
vs Industry
20
Median 3Y
19.8
Median 5Y
9.6
Industry
11.8
vs History
22
vs Industry
54
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2
vs History
95
vs Industry
27
Median 3Y
8.3
Median 5Y
9.3
Industry
4.5
Forward
8
vs History
74
vs Industry
18
Median 3Y
17.7
Median 5Y
16.4
Industry
6.8
vs History
77
vs Industry
31
Median 3Y
17.6
Median 5Y
17.2
Industry
13.3
vs History
77
vs Industry
28
Median 3Y
17.6
Median 5Y
17.2
Industry
13.7
Forward
18.7
vs History
15
vs Industry
14
Median 3Y
15.6
Median 5Y
-2.5
Industry
11.4
vs History
15
vs Industry
15
Median 3Y
15.6
Median 5Y
-2.5
Industry
12.3
vs History
22
vs Industry
39
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

CCAP Competitors Multiples
Crescent Capital BDC Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crescent Capital BDC Inc
NASDAQ:CCAP
582.2m USD 3 7.9 16 16
US
Blackstone Inc
NYSE:BX
152.4B USD 11.5 54.9 23.4 23.6
US
BlackRock Inc
NYSE:BLK
121.7B USD 6 19.1 14.8 15.7
US
KKR & Co Inc
NYSE:KKR
82.4B USD 3.6 26.8 131.3 131.3
CA
Brookfield Asset Management Inc
NYSE:BAM
72.4B USD 138.7 160.9 1 067.9 1 067.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
103.1B CAD 138.6 160.8 1 067.3 1 067.3
CA
Brookfield Corp
NYSE:BN
71.4B USD 0.8 150.9 10 15.1
LU
Reinet Investments SCA
JSE:RNI
61.2B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
56.9B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
54.5B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
52.6B USD 2.8 12.1 54.4 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Crescent Capital BDC Inc
NASDAQ:CCAP
Average EV/EBITDA: 298.1
16
N/A N/A
US
Blackstone Inc
NYSE:BX
23.4
23%
1
US
BlackRock Inc
NYSE:BLK
14.8
3%
4.9
US
KKR & Co Inc
NYSE:KKR
131.3
111%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
1 067.9
307%
3.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
1 067.3
307%
3.5
CA
Brookfield Corp
NYSE:BN
10
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Crescent Capital BDC Inc
NASDAQ:CCAP
Average EV/EBIT: 333.8
16
-7%
N/A
US
Blackstone Inc
NYSE:BX
23.6
25%
0.9
US
BlackRock Inc
NYSE:BLK
15.7
4%
3.9
US
KKR & Co Inc
NYSE:KKR
131.3
117%
1.1
CA
Brookfield Asset Management Inc
NYSE:BAM
1 067.9
308%
3.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
1 067.3
308%
3.5
CA
Brookfield Corp
NYSE:BN
15.1
-25%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A