Bentley Systems Inc
NASDAQ:BSY

Watchlist Manager
Bentley Systems Inc Logo
Bentley Systems Inc
NASDAQ:BSY
Watchlist
Price: 43.44 USD -1.05% Market Closed
Market Cap: 13.2B USD

Relative Value

The Relative Value of one BSY stock under the Base Case scenario is 43.99 USD. Compared to the current market price of 43.44 USD, Bentley Systems Inc is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSY Relative Value
Base Case
43.99 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
12
Median 3Y
11.2
Median 5Y
11.7
Industry
2.3
Forward
8.8
vs History
68
vs Industry
11
Median 3Y
60.1
Median 5Y
81.6
Industry
22.1
Forward
37.2
vs History
89
vs Industry
20
Median 3Y
35.9
Median 5Y
36.9
Industry
16.7
vs History
40
vs Industry
14
Median 3Y
69.6
Median 5Y
44.4
Industry
20.9
vs History
92
vs Industry
9
Median 3Y
18.8
Median 5Y
21.2
Industry
2.8
vs History
85
vs Industry
10
Median 3Y
12.3
Median 5Y
12.9
Industry
2.3
Forward
9.7
vs History
89
vs Industry
18
Median 3Y
15.5
Median 5Y
16.4
Industry
4.6
vs History
91
vs Industry
13
Median 3Y
47.9
Median 5Y
50.8
Industry
12.2
Forward
26.9
vs History
92
vs Industry
11
Median 3Y
61.8
Median 5Y
63.9
Industry
15.7
Forward
28.8
vs History
89
vs Industry
17
Median 3Y
39.8
Median 5Y
41.3
Industry
15.1
vs History
91
vs Industry
17
Median 3Y
42.2
Median 5Y
43.9
Industry
18.1
vs History
77
vs Industry
25
Median 3Y
4.8
Median 5Y
5.1
Industry
2.3

Multiples Across Competitors

BSY Competitors Multiples
Bentley Systems Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bentley Systems Inc
NASDAQ:BSY
13.1B USD 9.7 55.9 38.3 46.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.5B EUR 8.1 49.8 26.9 30.8
US
Salesforce Inc
NYSE:CRM
256.3B USD 6.8 41.4 22.5 32.7
US
Palantir Technologies Inc
NYSE:PLTR
256.9B USD 89.7 555.9 735.9 810.8
US
Intuit Inc
NASDAQ:INTU
174.6B USD 10.2 57.5 36.6 43.9
US
Adobe Inc
NASDAQ:ADBE
161.9B USD 7.3 24 17.8 19.8
US
NCR Corp
LSE:0K45
112.4B USD 39.8 119.2 333.7 2 751.2
US
Applovin Corp
NASDAQ:APP
94.1B USD 20 59.7 41.7 51.7
US
Microstrategy Inc
NASDAQ:MSTR
90.6B USD 195.5 -77.7 -2 158 -1 549.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.3B USD 17.1 75.1 49.8 56.9
P/S Multiple
Revenue Growth P/S to Growth
US
Bentley Systems Inc
NASDAQ:BSY
Average P/S: 21 301.4
9.7
10%
1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.1
12%
0.7
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
39.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
20
20%
1
US
Microstrategy Inc
NASDAQ:MSTR
195.5
3%
65.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Bentley Systems Inc
NASDAQ:BSY
Average P/E: 115.4
55.9
26%
2.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
49.8
50%
1
US
Salesforce Inc
NYSE:CRM
41.4
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
555.9
68%
8.2
US
Intuit Inc
NASDAQ:INTU
57.5
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24
26%
0.9
US
N
NCR Corp
LSE:0K45
119.2
-51%
N/A
US
Applovin Corp
NASDAQ:APP
59.7
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -77.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Bentley Systems Inc
NASDAQ:BSY
Average EV/EBITDA: 144.8
38.3
23%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.9
19%
1.4
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
735.9
105%
7
US
Intuit Inc
NASDAQ:INTU
36.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
N
NCR Corp
LSE:0K45
333.7
11%
30.3
US
Applovin Corp
NASDAQ:APP
41.7
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 158 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.8
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Bentley Systems Inc
NASDAQ:BSY
Average EV/EBIT: 427.1
46.2
28%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.8
21%
1.5
US
Salesforce Inc
NYSE:CRM
32.7
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
810.8
108%
7.5
US
Intuit Inc
NASDAQ:INTU
43.9
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
19.8
20%
1
US
N
NCR Corp
LSE:0K45
2 751.2
84%
32.8
US
Applovin Corp
NASDAQ:APP
51.7
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 549.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.9
27%
2.1