Baidu Inc
NASDAQ:BIDU

Watchlist Manager
Baidu Inc Logo
Baidu Inc
NASDAQ:BIDU
Watchlist
Price: 149.4 USD -0.09%
Market Cap: 52.4B USD

Relative Value

The Relative Value of one BIDU stock under the Base Case scenario is 104.19 USD. Compared to the current market price of 149.4 USD, Baidu Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIDU Relative Value
Base Case
104.19 USD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BIDU Competitors Multiples
Baidu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baidu Inc
NASDAQ:BIDU
52.4B USD 2.8 43.4 168.1 168.1
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.4 32.3 27.5 31.8
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.2 26.6 15.5 18.9
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 6.8 22.9 19 19
CN
Kuaishou Technology
HKEX:1024
330.2B HKD 2.1 17 11.9 11.9
JP
LY Corp
XMUN:YOJ
31.3B EUR 2.9 28.2 3 650.3 5 692.5
NL
Nebius Group NV
NASDAQ:NBIS
27.4B USD 5 916.9 9 347.6 -534 484.7 -305 052.9
KR
Naver Corp
KRX:035420
35.6T KRW 3 16.3 13.7 13.7
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.5 13.5 21
US
Pinterest Inc
NYSE:PINS
17.6B USD 4.5 9.1 50.7 55.3
KR
Kakao Corp
KRX:035720
25T KRW 3.1 107.2 12.7 31.5
P/S Multiple
Revenue Growth P/S to Growth
CN
Baidu Inc
NASDAQ:BIDU
Average P/S: 542
2.8
3%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
10.4
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.2
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
6.8
11%
0.6
CN
Kuaishou Technology
HKEX:1024
2.1
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
5 916.9
300%
19.7
KR
Naver Corp
KRX:035420
3
11%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
KR
Kakao Corp
KRX:035720
3.1
7%
0.4
P/E Multiple
Earnings Growth PEG
CN
Baidu Inc
NASDAQ:BIDU
Average P/E: 878.6
43.4
1%
43.4
US
Alphabet Inc
NASDAQ:GOOGL
32.3
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
26.6
12%
2.2
CN
Tencent Holdings Ltd
HKEX:700
22.9
19%
1.2
CN
Kuaishou Technology
HKEX:1024
17
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28.2
11%
2.6
NL
Nebius Group NV
NASDAQ:NBIS
9 347.6
N/A N/A
KR
Naver Corp
KRX:035420
16.3
10%
1.6
JP
Z Holdings Corp
TSE:4689
13.5
11%
1.2
US
Pinterest Inc
NYSE:PINS
9.1
-7%
N/A
KR
Kakao Corp
KRX:035720
107.2
143%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Baidu Inc
NASDAQ:BIDU
Average EV/EBITDA: 398.3
168.1
-10%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.5
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
15.5
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Kuaishou Technology
HKEX:1024
11.9
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 650.3
12%
304.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -534 484.7 N/A N/A
KR
Naver Corp
KRX:035420
13.7
12%
1.1
JP
Z Holdings Corp
TSE:4689
13.5
12%
1.1
US
Pinterest Inc
NYSE:PINS
50.7
109%
0.5
KR
Kakao Corp
KRX:035720
12.7
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Baidu Inc
NASDAQ:BIDU
Average EV/EBIT: 606.4
168.1
1%
168.1
US
Alphabet Inc
NASDAQ:GOOGL
31.8
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
18.9
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Kuaishou Technology
HKEX:1024
11.9
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 692.5
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -305 052.9 N/A N/A
KR
Naver Corp
KRX:035420
13.7
12%
1.1
JP
Z Holdings Corp
TSE:4689
21
N/A N/A
US
Pinterest Inc
NYSE:PINS
55.3
61%
0.9
KR
Kakao Corp
KRX:035720
31.5
32%
1