Bel Fuse Inc
NASDAQ:BELFA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
59.36
187
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bel Fuse Inc
Income Statement
Bel Fuse Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
6
|
6
|
5
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
4
|
8
|
11
|
15
|
|
| Revenue |
96
N/A
|
79
-18%
|
82
+3%
|
86
+5%
|
96
+12%
|
104
+9%
|
124
+19%
|
143
+15%
|
159
+11%
|
176
+11%
|
180
+2%
|
184
+2%
|
190
+3%
|
193
+2%
|
202
+5%
|
208
+3%
|
216
+4%
|
225
+4%
|
234
+4%
|
251
+7%
|
255
+2%
|
262
+3%
|
257
-2%
|
250
-3%
|
259
+3%
|
258
0%
|
269
+4%
|
270
+0%
|
258
-4%
|
242
-7%
|
214
-11%
|
192
-10%
|
183
-5%
|
195
+7%
|
228
+17%
|
268
+17%
|
303
+13%
|
318
+5%
|
319
+0%
|
310
-3%
|
295
-5%
|
289
-2%
|
283
-2%
|
284
+0%
|
287
+1%
|
284
-1%
|
305
+7%
|
330
+8%
|
349
+6%
|
369
+6%
|
374
+1%
|
429
+15%
|
487
+13%
|
546
+12%
|
593
+8%
|
581
-2%
|
567
-2%
|
546
-4%
|
532
-3%
|
517
-3%
|
500
-3%
|
493
-2%
|
493
N/A
|
490
0%
|
492
+0%
|
496
+1%
|
505
+2%
|
525
+4%
|
548
+4%
|
555
+1%
|
542
-2%
|
520
-4%
|
492
-5%
|
471
-4%
|
465
-1%
|
465
N/A
|
466
+0%
|
472
+1%
|
490
+4%
|
512
+5%
|
544
+6%
|
570
+5%
|
601
+6%
|
632
+5%
|
654
+3%
|
690
+5%
|
688
0%
|
669
-3%
|
640
-4%
|
596
-7%
|
560
-6%
|
525
-6%
|
535
+2%
|
559
+5%
|
594
+6%
|
649
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(90)
|
(84)
|
(73)
|
(75)
|
(72)
|
(76)
|
(90)
|
(102)
|
(114)
|
(126)
|
(126)
|
(128)
|
(133)
|
(136)
|
(143)
|
(149)
|
(156)
|
(163)
|
(173)
|
(188)
|
(193)
|
(201)
|
(199)
|
(196)
|
(203)
|
(205)
|
(215)
|
(219)
|
(217)
|
(206)
|
(187)
|
(172)
|
(162)
|
(170)
|
(192)
|
(215)
|
(239)
|
(249)
|
(253)
|
(252)
|
(245)
|
(243)
|
(239)
|
(238)
|
(240)
|
(239)
|
(257)
|
(274)
|
(287)
|
(302)
|
(304)
|
(352)
|
(400)
|
(446)
|
(482)
|
(470)
|
(458)
|
(441)
|
(430)
|
(415)
|
(400)
|
(392)
|
(389)
|
(386)
|
(389)
|
(396)
|
(405)
|
(424)
|
(409)
|
(407)
|
(396)
|
(374)
|
(382)
|
(366)
|
(355)
|
(351)
|
(346)
|
(354)
|
(369)
|
(389)
|
(409)
|
(426)
|
(447)
|
(462)
|
(471)
|
(487)
|
(475)
|
(452)
|
(424)
|
(385)
|
(352)
|
(328)
|
(332)
|
(346)
|
(369)
|
(398)
|
|
| Gross Profit |
6
N/A
|
(5)
N/A
|
9
N/A
|
11
+22%
|
24
+123%
|
28
+17%
|
34
+20%
|
41
+20%
|
45
+10%
|
50
+13%
|
54
+7%
|
55
+3%
|
57
+3%
|
58
+1%
|
59
+3%
|
60
+1%
|
60
0%
|
62
+3%
|
61
-1%
|
63
+3%
|
62
-1%
|
61
-1%
|
58
-5%
|
55
-6%
|
56
+3%
|
53
-5%
|
54
+0%
|
50
-7%
|
41
-17%
|
36
-14%
|
27
-24%
|
21
-25%
|
21
+4%
|
25
+15%
|
36
+47%
|
52
+46%
|
63
+21%
|
69
+8%
|
66
-3%
|
58
-12%
|
50
-13%
|
47
-8%
|
45
-4%
|
45
+1%
|
47
+2%
|
45
-3%
|
48
+7%
|
56
+15%
|
62
+12%
|
67
+8%
|
70
+4%
|
78
+11%
|
87
+13%
|
100
+15%
|
111
+11%
|
110
0%
|
109
-1%
|
105
-3%
|
102
-3%
|
101
-1%
|
100
-1%
|
100
+0%
|
104
+3%
|
105
+1%
|
102
-2%
|
100
-2%
|
100
0%
|
102
+2%
|
139
+37%
|
149
+7%
|
147
-2%
|
146
0%
|
110
-25%
|
105
-5%
|
110
+4%
|
114
+4%
|
120
+5%
|
118
-1%
|
121
+2%
|
124
+2%
|
134
+9%
|
144
+7%
|
155
+8%
|
170
+10%
|
184
+8%
|
203
+11%
|
213
+5%
|
217
+2%
|
216
-1%
|
210
-3%
|
208
-1%
|
197
-5%
|
202
+3%
|
213
+5%
|
225
+5%
|
251
+12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(20)
|
(19)
|
(18)
|
(22)
|
(23)
|
(27)
|
(30)
|
(27)
|
(29)
|
(29)
|
(29)
|
(31)
|
(30)
|
(32)
|
(33)
|
(33)
|
(35)
|
(37)
|
(37)
|
(38)
|
(38)
|
(37)
|
(37)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(35)
|
(33)
|
(31)
|
(30)
|
(31)
|
(34)
|
(39)
|
(40)
|
(42)
|
(42)
|
(40)
|
(39)
|
(38)
|
(37)
|
(37)
|
(40)
|
(41)
|
(44)
|
(46)
|
(46)
|
(47)
|
(47)
|
(58)
|
(72)
|
(78)
|
(86)
|
(82)
|
(78)
|
(78)
|
(76)
|
(76)
|
(71)
|
(74)
|
(78)
|
(80)
|
(85)
|
(85)
|
(81)
|
(79)
|
(112)
|
(118)
|
(126)
|
(131)
|
(104)
|
(104)
|
(104)
|
(104)
|
(102)
|
(102)
|
(103)
|
(105)
|
(108)
|
(108)
|
(109)
|
(109)
|
(113)
|
(119)
|
(124)
|
(127)
|
(122)
|
(125)
|
(121)
|
(123)
|
(123)
|
(141)
|
(150)
|
(160)
|
|
| Selling, General & Administrative |
(22)
|
(20)
|
(19)
|
(18)
|
(22)
|
(23)
|
(27)
|
(30)
|
(27)
|
(29)
|
(29)
|
(29)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(35)
|
(37)
|
(37)
|
(38)
|
(38)
|
(37)
|
(37)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(35)
|
(33)
|
(31)
|
(30)
|
(31)
|
(34)
|
(39)
|
(40)
|
(42)
|
(42)
|
(40)
|
(39)
|
(38)
|
(37)
|
(37)
|
(40)
|
(41)
|
(44)
|
(46)
|
(46)
|
(47)
|
(48)
|
(58)
|
(72)
|
(79)
|
(86)
|
(82)
|
(78)
|
(78)
|
(76)
|
(76)
|
(71)
|
(74)
|
(78)
|
(80)
|
(85)
|
(84)
|
(81)
|
(79)
|
(83)
|
(81)
|
(82)
|
(82)
|
(77)
|
(79)
|
(79)
|
(80)
|
(79)
|
(79)
|
(81)
|
(83)
|
(86)
|
(86)
|
(88)
|
(89)
|
(92)
|
(98)
|
(102)
|
(105)
|
(99)
|
(102)
|
(99)
|
(101)
|
(100)
|
(115)
|
(122)
|
(128)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(37)
|
(44)
|
(50)
|
(27)
|
(26)
|
(25)
|
(25)
|
(24)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(26)
|
(28)
|
(30)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
| Operating Income |
(15)
N/A
|
(25)
-64%
|
(10)
+58%
|
(8)
+25%
|
2
N/A
|
5
+200%
|
7
+40%
|
10
+54%
|
18
+74%
|
22
+20%
|
25
+16%
|
26
+6%
|
26
-2%
|
28
+7%
|
27
-3%
|
27
N/A
|
27
-1%
|
26
-1%
|
24
-9%
|
25
+5%
|
24
-5%
|
23
-4%
|
21
-9%
|
18
-14%
|
20
+10%
|
18
-11%
|
18
+1%
|
14
-21%
|
5
-63%
|
1
-83%
|
(6)
N/A
|
(11)
-80%
|
(9)
+17%
|
(7)
+22%
|
2
N/A
|
14
+637%
|
23
+66%
|
27
+17%
|
25
-9%
|
18
-28%
|
11
-37%
|
8
-25%
|
8
-10%
|
8
+8%
|
7
-15%
|
4
-38%
|
5
+9%
|
10
+106%
|
16
+69%
|
21
+26%
|
23
+9%
|
20
-13%
|
15
-22%
|
22
+42%
|
25
+14%
|
28
+14%
|
31
+9%
|
27
-12%
|
27
N/A
|
26
-3%
|
29
+11%
|
26
-10%
|
26
-2%
|
25
-2%
|
18
-29%
|
16
-11%
|
19
+21%
|
23
+19%
|
27
+19%
|
31
+14%
|
21
-32%
|
15
-31%
|
6
-60%
|
1
-91%
|
6
+1 080%
|
10
+71%
|
18
+74%
|
17
-5%
|
18
+7%
|
19
+4%
|
26
+43%
|
36
+36%
|
46
+27%
|
61
+34%
|
71
+16%
|
84
+19%
|
89
+6%
|
90
+1%
|
94
+5%
|
85
-9%
|
87
+2%
|
74
-15%
|
79
+7%
|
72
-9%
|
75
+4%
|
92
+22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
7
|
8
|
8
|
3
|
4
|
4
|
4
|
4
|
3
|
(8)
|
2
|
2
|
3
|
8
|
8
|
6
|
6
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(6)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(8)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(0)
|
1
|
3
|
4
|
3
|
(4)
|
(8)
|
(13)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
4
|
4
|
8
|
7
|
2
|
(0)
|
(16)
|
(22)
|
(19)
|
(31)
|
(9)
|
(13)
|
(13)
|
0
|
(8)
|
(8)
|
(11)
|
(11)
|
(4)
|
(4)
|
(1)
|
(3)
|
(6)
|
(6)
|
(7)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(111)
|
(108)
|
(105)
|
(105)
|
3
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
3
|
(7)
|
(7)
|
(7)
|
(10)
|
(1)
|
1
|
7
|
7
|
7
|
5
|
(1)
|
(1)
|
(3)
|
(6)
|
(8)
|
(1)
|
1
|
(6)
|
1
|
(6)
|
(7)
|
(15)
|
(1)
|
4
|
6
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
2
|
1
|
2
|
2
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
1
|
(0)
|
0
|
(0)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(0)
|
(0)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(2)
|
6
|
8
|
|
| Pre-Tax Income |
(13)
N/A
|
(23)
-82%
|
(9)
+61%
|
(7)
+26%
|
2
N/A
|
6
+217%
|
7
+28%
|
11
+47%
|
18
+70%
|
22
+19%
|
27
+25%
|
29
+6%
|
28
-1%
|
28
N/A
|
28
-2%
|
28
+1%
|
28
-1%
|
27
-3%
|
30
+12%
|
32
+6%
|
31
-3%
|
32
+2%
|
28
-11%
|
26
-9%
|
32
+24%
|
30
-7%
|
23
-21%
|
17
-27%
|
(19)
N/A
|
(19)
-2%
|
(23)
-20%
|
(39)
-69%
|
(10)
+75%
|
(12)
-28%
|
(5)
+62%
|
20
N/A
|
16
-22%
|
20
+28%
|
14
-28%
|
7
-51%
|
8
+13%
|
5
-34%
|
7
+29%
|
5
-22%
|
1
-81%
|
(2)
N/A
|
(2)
-10%
|
5
N/A
|
15
+204%
|
19
+28%
|
21
+9%
|
16
-25%
|
10
-38%
|
14
+44%
|
16
+14%
|
23
+45%
|
26
+10%
|
(87)
N/A
|
(84)
+4%
|
(86)
-2%
|
(83)
+4%
|
24
N/A
|
21
-14%
|
18
-14%
|
10
-45%
|
8
-18%
|
12
+46%
|
16
+36%
|
24
+51%
|
26
+9%
|
20
-22%
|
5
-75%
|
(7)
N/A
|
(13)
-79%
|
(11)
+20%
|
2
N/A
|
12
+572%
|
21
+73%
|
21
N/A
|
22
+4%
|
27
+26%
|
30
+9%
|
38
+28%
|
52
+36%
|
59
+15%
|
71
+20%
|
84
+18%
|
87
+4%
|
83
-5%
|
85
+2%
|
81
-5%
|
68
-16%
|
62
-9%
|
65
+6%
|
76
+17%
|
93
+22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
2
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(7)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(1)
|
4
|
3
|
4
|
7
|
1
|
3
|
1
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(0)
|
1
|
3
|
3
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(5)
|
(7)
|
0
|
14
|
20
|
18
|
13
|
(4)
|
(5)
|
(2)
|
(3)
|
(3)
|
(1)
|
(6)
|
(5)
|
(3)
|
(6)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(2)
|
0
|
(2)
|
(3)
|
(3)
|
(2)
|
(5)
|
(6)
|
(9)
|
(11)
|
(11)
|
(9)
|
(10)
|
(14)
|
(13)
|
(13)
|
(14)
|
(16)
|
(19)
|
|
| Income from Continuing Operations |
(12)
|
(22)
|
(9)
|
(7)
|
1
|
4
|
6
|
8
|
14
|
17
|
21
|
24
|
25
|
24
|
24
|
23
|
20
|
20
|
22
|
24
|
25
|
25
|
23
|
21
|
26
|
25
|
20
|
16
|
(15)
|
(16)
|
(20)
|
(32)
|
(8)
|
(9)
|
(3)
|
18
|
14
|
17
|
12
|
3
|
4
|
1
|
3
|
5
|
2
|
1
|
1
|
6
|
16
|
19
|
20
|
14
|
9
|
12
|
15
|
18
|
19
|
(87)
|
(70)
|
(65)
|
(65)
|
37
|
17
|
12
|
7
|
5
|
9
|
15
|
18
|
21
|
17
|
(1)
|
(9)
|
(14)
|
(11)
|
3
|
12
|
19
|
21
|
19
|
25
|
27
|
36
|
47
|
53
|
62
|
73
|
76
|
74
|
75
|
66
|
55
|
49
|
52
|
60
|
74
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(9)
|
(9)
|
(9)
|
|
| Net Income (Common) |
(12)
N/A
|
(22)
-76%
|
(9)
+58%
|
(7)
+23%
|
1
N/A
|
4
+600%
|
6
+36%
|
8
+33%
|
14
+82%
|
17
+21%
|
21
+26%
|
24
+16%
|
25
+2%
|
24
-2%
|
24
-2%
|
23
-4%
|
20
-12%
|
20
-1%
|
22
+11%
|
24
+8%
|
25
+6%
|
25
N/A
|
23
-10%
|
21
-8%
|
26
+26%
|
25
-6%
|
20
-18%
|
16
-20%
|
(15)
N/A
|
(16)
-10%
|
(20)
-19%
|
(32)
-65%
|
(8)
+74%
|
(9)
-12%
|
(3)
+66%
|
18
N/A
|
14
-23%
|
17
+25%
|
12
-32%
|
3
-78%
|
4
+46%
|
1
-63%
|
3
+143%
|
5
+44%
|
2
-51%
|
1
-63%
|
1
+33%
|
6
+408%
|
16
+161%
|
19
+19%
|
20
+7%
|
14
-30%
|
9
-40%
|
12
+34%
|
15
+26%
|
18
+25%
|
19
+6%
|
(87)
N/A
|
(70)
+19%
|
(65)
+7%
|
(65)
+1%
|
37
N/A
|
17
-54%
|
12
-28%
|
(12)
N/A
|
(14)
-18%
|
(11)
+25%
|
(4)
+61%
|
21
N/A
|
23
+12%
|
20
-16%
|
2
-92%
|
(9)
N/A
|
(14)
-57%
|
(11)
+19%
|
3
N/A
|
13
+341%
|
20
+55%
|
22
+12%
|
20
-8%
|
25
+22%
|
27
+8%
|
36
+34%
|
47
+30%
|
53
+13%
|
62
+18%
|
73
+17%
|
76
+4%
|
74
-3%
|
75
+2%
|
66
-12%
|
55
-17%
|
41
-25%
|
43
+5%
|
51
+19%
|
65
+28%
|
|
| EPS (Diluted) |
-1.13
N/A
|
-1.99
-76%
|
-0.81
+59%
|
-0.63
+22%
|
0.05
N/A
|
0.38
+660%
|
0.51
+34%
|
0.67
+31%
|
1.24
+85%
|
1.47
+19%
|
1.85
+26%
|
2.13
+15%
|
2.15
+1%
|
2.11
-2%
|
2.06
-2%
|
1.98
-4%
|
1.75
-12%
|
1.69
-3%
|
1.88
+11%
|
2.01
+7%
|
2.13
+6%
|
2.13
N/A
|
1.91
-10%
|
1.76
-8%
|
2.21
+26%
|
2.08
-6%
|
1.69
-19%
|
1.38
-18%
|
-1.27
N/A
|
-1.41
-11%
|
-1.69
-20%
|
-2.8
-66%
|
-0.72
+74%
|
-0.81
-13%
|
-0.29
+64%
|
1.5
N/A
|
1.17
-22%
|
1.45
+24%
|
0.99
-32%
|
0.23
-77%
|
0.32
+39%
|
0.12
-63%
|
0.29
+142%
|
0.41
+41%
|
0.2
-51%
|
0.07
-65%
|
0.1
+43%
|
0.54
+440%
|
1.39
+157%
|
1.66
+19%
|
1.78
+7%
|
1.21
-32%
|
0.74
-39%
|
0.98
+32%
|
1.22
+24%
|
1.52
+25%
|
1.62
+7%
|
-7.29
N/A
|
-5.79
+21%
|
-5.49
+5%
|
-5.44
+1%
|
3.05
N/A
|
1.41
-54%
|
1.02
-28%
|
-0.99
N/A
|
-1.16
-17%
|
-0.87
+25%
|
-0.33
+62%
|
1.71
N/A
|
1.87
+9%
|
1.58
-16%
|
0.13
-92%
|
-0.71
N/A
|
-1.12
-58%
|
-0.91
+19%
|
0.22
N/A
|
1.04
+373%
|
1.61
+55%
|
1.79
+11%
|
1.64
-8%
|
2
+22%
|
2.14
+7%
|
2.86
+34%
|
3.73
+30%
|
4.2
+13%
|
4.85
+15%
|
5.69
+17%
|
5.94
+4%
|
5.78
-3%
|
5.88
+2%
|
3.15
-46%
|
4.36
+38%
|
3.25
-25%
|
3.41
+5%
|
4.04
+18%
|
5.16
+28%
|
|