Bel Fuse Inc
NASDAQ:BELFA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
59.36
187
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Bel Fuse Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(12)
|
(22)
|
(9)
|
(7)
|
1
|
4
|
6
|
8
|
14
|
17
|
21
|
24
|
25
|
24
|
24
|
23
|
20
|
20
|
22
|
24
|
25
|
25
|
23
|
21
|
26
|
25
|
20
|
16
|
(15)
|
(16)
|
(19)
|
(32)
|
(8)
|
(9)
|
(3)
|
18
|
14
|
17
|
12
|
3
|
4
|
1
|
3
|
5
|
2
|
1
|
1
|
6
|
16
|
19
|
20
|
14
|
9
|
11
|
14
|
18
|
19
|
(87)
|
(70)
|
(65)
|
(65)
|
37
|
17
|
12
|
(12)
|
(14)
|
(10)
|
(4)
|
21
|
23
|
19
|
2
|
(9)
|
(14)
|
(11)
|
3
|
13
|
20
|
22
|
20
|
25
|
27
|
36
|
47
|
53
|
62
|
73
|
76
|
74
|
75
|
66
|
55
|
49
|
52
|
60
|
74
|
|
| Depreciation & Amortization |
8
|
8
|
7
|
7
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
11
|
10
|
10
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
11
|
12
|
14
|
13
|
17
|
20
|
23
|
25
|
25
|
23
|
23
|
22
|
22
|
22
|
22
|
21
|
21
|
21
|
20
|
20
|
19
|
18
|
18
|
17
|
17
|
16
|
16
|
16
|
17
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
16
|
15
|
14
|
13
|
13
|
13
|
14
|
14
|
14
|
16
|
19
|
23
|
26
|
|
| Change in Deffered Taxes |
(3)
|
(3)
|
(2)
|
(2)
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
(5)
|
(5)
|
(8)
|
(9)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(4)
|
(1)
|
(0)
|
(1)
|
4
|
2
|
2
|
3
|
1
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(2)
|
(0)
|
(3)
|
(5)
|
(9)
|
(6)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
2
|
4
|
2
|
2
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(4)
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
|
| Other Non-Cash Items |
21
|
20
|
9
|
9
|
6
|
6
|
5
|
6
|
1
|
1
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
3
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(6)
|
(6)
|
(0)
|
2
|
29
|
25
|
21
|
31
|
3
|
7
|
9
|
(3)
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
4
|
5
|
4
|
4
|
2
|
2
|
2
|
1
|
(0)
|
(5)
|
(8)
|
(2)
|
3
|
117
|
118
|
111
|
106
|
(4)
|
2
|
6
|
10
|
11
|
6
|
4
|
2
|
2
|
(1)
|
9
|
9
|
8
|
12
|
6
|
5
|
(2)
|
(1)
|
(2)
|
(2)
|
6
|
4
|
1
|
2
|
3
|
(3)
|
(1)
|
1
|
(1)
|
6
|
8
|
8
|
5
|
(6)
|
(8)
|
|
| Cash Taxes Paid |
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
7
|
6
|
5
|
5
|
4
|
4
|
8
|
11
|
11
|
10
|
7
|
4
|
3
|
3
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
2
|
0
|
1
|
1
|
2
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
1
|
5
|
5
|
5
|
4
|
1
|
(0)
|
(1)
|
0
|
2
|
3
|
0
|
3
|
1
|
2
|
6
|
5
|
7
|
7
|
5
|
5
|
5
|
5
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
5
|
8
|
15
|
14
|
20
|
25
|
25
|
25
|
23
|
22
|
23
|
24
|
26
|
27
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
6
|
9
|
12
|
15
|
|
| Change in Working Capital |
7
|
12
|
2
|
(3)
|
(8)
|
(6)
|
(3)
|
(1)
|
4
|
4
|
1
|
(2)
|
1
|
6
|
5
|
9
|
3
|
(6)
|
(2)
|
(8)
|
(12)
|
(9)
|
(4)
|
(5)
|
(6)
|
(1)
|
(10)
|
(8)
|
(8)
|
1
|
13
|
23
|
23
|
4
|
(11)
|
(29)
|
(18)
|
(8)
|
6
|
16
|
15
|
10
|
(2)
|
1
|
(3)
|
(3)
|
(6)
|
(11)
|
(19)
|
(24)
|
(9)
|
(8)
|
(4)
|
11
|
6
|
10
|
21
|
8
|
(7)
|
(11)
|
(18)
|
(22)
|
(18)
|
(12)
|
6
|
8
|
8
|
(9)
|
(33)
|
(41)
|
(19)
|
(1)
|
9
|
31
|
18
|
18
|
14
|
6
|
(10)
|
(25)
|
(36)
|
(54)
|
(35)
|
(29)
|
(24)
|
(9)
|
(9)
|
14
|
24
|
14
|
23
|
20
|
7
|
6
|
(7)
|
(33)
|
|
| Cash from Operating Activities |
21
N/A
|
16
-24%
|
8
-53%
|
4
-44%
|
5
+20%
|
11
+111%
|
16
+44%
|
21
+38%
|
29
+34%
|
32
+13%
|
36
+12%
|
36
-2%
|
32
-10%
|
36
+12%
|
31
-14%
|
33
+6%
|
31
-5%
|
24
-24%
|
26
+10%
|
22
-14%
|
19
-15%
|
21
+11%
|
22
+5%
|
19
-12%
|
20
+2%
|
23
+16%
|
17
-27%
|
17
+1%
|
10
-39%
|
16
+51%
|
22
+43%
|
29
+30%
|
29
+1%
|
11
-61%
|
5
-58%
|
(4)
N/A
|
8
N/A
|
20
+164%
|
28
+40%
|
31
+8%
|
30
-1%
|
23
-25%
|
14
-40%
|
16
+20%
|
12
-29%
|
11
-6%
|
8
-31%
|
10
+31%
|
11
+7%
|
11
+1%
|
27
+154%
|
23
-14%
|
22
-4%
|
37
+64%
|
33
-9%
|
48
+44%
|
66
+36%
|
58
-11%
|
58
N/A
|
48
-18%
|
39
-19%
|
29
-25%
|
22
-25%
|
26
+19%
|
24
-7%
|
25
+4%
|
26
+2%
|
14
-45%
|
10
-28%
|
4
-65%
|
17
+374%
|
25
+50%
|
24
-2%
|
39
+59%
|
34
-14%
|
40
+20%
|
46
+14%
|
40
-14%
|
27
-31%
|
10
-65%
|
5
-52%
|
(5)
N/A
|
18
N/A
|
30
+72%
|
40
+32%
|
65
+61%
|
70
+8%
|
98
+40%
|
108
+11%
|
98
-10%
|
106
+9%
|
93
-13%
|
74
-20%
|
76
+3%
|
65
-15%
|
59
-8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(9)
|
(10)
|
(10)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(7)
|
(6)
|
(5)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(9)
|
(11)
|
(12)
|
(12)
|
(10)
|
(9)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(9)
|
(10)
|
(10)
|
(11)
|
(9)
|
(11)
|
(12)
|
(13)
|
(12)
|
(11)
|
(9)
|
(10)
|
(14)
|
(14)
|
(17)
|
(15)
|
|
| Other Items |
(8)
|
(8)
|
(4)
|
1
|
(9)
|
(40)
|
(40)
|
(38)
|
(36)
|
(6)
|
(0)
|
(16)
|
(12)
|
(30)
|
(36)
|
(23)
|
(37)
|
(20)
|
5
|
6
|
14
|
4
|
11
|
14
|
3
|
12
|
(14)
|
(12)
|
2
|
6
|
6
|
11
|
26
|
(17)
|
(21)
|
(30)
|
(42)
|
(7)
|
(5)
|
(4)
|
(20)
|
(17)
|
(18)
|
(34)
|
(14)
|
(26)
|
(32)
|
(26)
|
(18)
|
(4)
|
(107)
|
(194)
|
(209)
|
(209)
|
(99)
|
(2)
|
0
|
0
|
0
|
2
|
6
|
6
|
6
|
4
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
4
|
4
|
(23)
|
(23)
|
(29)
|
(29)
|
4
|
(4)
|
(6)
|
(6)
|
(9)
|
(1)
|
1
|
2
|
2
|
(8)
|
2
|
(1)
|
(41)
|
(44)
|
(64)
|
(33)
|
(284)
|
(271)
|
(257)
|
(283)
|
|
| Cash from Investing Activities |
(14)
N/A
|
(12)
+15%
|
(8)
+36%
|
(5)
+30%
|
(16)
-192%
|
(47)
-200%
|
(46)
+1%
|
(42)
+9%
|
(39)
+6%
|
(9)
+77%
|
(4)
+59%
|
(21)
-471%
|
(18)
+12%
|
(37)
-103%
|
(44)
-19%
|
(30)
+32%
|
(45)
-48%
|
(29)
+35%
|
(4)
+88%
|
(5)
-46%
|
4
N/A
|
(6)
N/A
|
1
N/A
|
6
+538%
|
(6)
N/A
|
4
N/A
|
(23)
N/A
|
(21)
+7%
|
(5)
+75%
|
1
N/A
|
1
+173%
|
8
+453%
|
23
+204%
|
(19)
N/A
|
(24)
-23%
|
(32)
-37%
|
(45)
-38%
|
(9)
+79%
|
(8)
+19%
|
(7)
+3%
|
(22)
-206%
|
(21)
+8%
|
(22)
-4%
|
(38)
-77%
|
(19)
+51%
|
(30)
-61%
|
(38)
-25%
|
(34)
+11%
|
(26)
+22%
|
(12)
+54%
|
(115)
-848%
|
(201)
-74%
|
(218)
-9%
|
(219)
-1%
|
(111)
+50%
|
(14)
+87%
|
(10)
+31%
|
(9)
+11%
|
(8)
+10%
|
(5)
+36%
|
(2)
+52%
|
(2)
+27%
|
(1)
+48%
|
(3)
-193%
|
(6)
-138%
|
(8)
-18%
|
(10)
-32%
|
(11)
-14%
|
(14)
-21%
|
(14)
-2%
|
(7)
+47%
|
(7)
+1%
|
(33)
-349%
|
(32)
+2%
|
(37)
-12%
|
(35)
+4%
|
(2)
+96%
|
(9)
-488%
|
(11)
-24%
|
(11)
+3%
|
(19)
-75%
|
(12)
+39%
|
(10)
+15%
|
(9)
+9%
|
(7)
+22%
|
(19)
-168%
|
(10)
+46%
|
(14)
-41%
|
(54)
-275%
|
(55)
-3%
|
(73)
-32%
|
(43)
+41%
|
(298)
-592%
|
(285)
+4%
|
(274)
+4%
|
(298)
-9%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
2
|
2
|
2
|
2
|
1
|
0
|
2
|
3
|
4
|
5
|
4
|
4
|
4
|
3
|
4
|
4
|
5
|
4
|
4
|
3
|
2
|
(0)
|
(2)
|
(4)
|
(5)
|
(3)
|
(12)
|
(11)
|
(10)
|
(10)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(7)
|
(10)
|
(10)
|
(8)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(6)
|
(14)
|
(16)
|
(16)
|
(10)
|
(2)
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
9
|
9
|
(2)
|
(2)
|
(2)
|
(2)
|
5
|
(8)
|
(8)
|
(7)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
12
|
13
|
5
|
145
|
223
|
220
|
217
|
61
|
(37)
|
(46)
|
(56)
|
(46)
|
(48)
|
(44)
|
(21)
|
(28)
|
(27)
|
(19)
|
(21)
|
(15)
|
(6)
|
(9)
|
(9)
|
(3)
|
(3)
|
29
|
22
|
22
|
13
|
(28)
|
(21)
|
(23)
|
(14)
|
(4)
|
(3)
|
(1)
|
(3)
|
(18)
|
(13)
|
(53)
|
(50)
|
(35)
|
(40)
|
0
|
0
|
228
|
220
|
190
|
165
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
0
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
(0)
N/A
|
1
N/A
|
1
-33%
|
1
-10%
|
0
-54%
|
9
+3 600%
|
8
-7%
|
9
+8%
|
9
+3%
|
(0)
N/A
|
1
N/A
|
0
-74%
|
(0)
N/A
|
6
N/A
|
(8)
N/A
|
(6)
+16%
|
(5)
+14%
|
(11)
-110%
|
2
N/A
|
2
-15%
|
1
-17%
|
0
-71%
|
(2)
N/A
|
(4)
-115%
|
(7)
-51%
|
(8)
-17%
|
(6)
+20%
|
(15)
-144%
|
(14)
+8%
|
(14)
+2%
|
(13)
+1%
|
(3)
+74%
|
(3)
+7%
|
(3)
+3%
|
(3)
N/A
|
(3)
N/A
|
(3)
-1%
|
(3)
0%
|
(3)
N/A
|
(3)
0%
|
(3)
0%
|
(3)
N/A
|
(3)
0%
|
(5)
-54%
|
(10)
-99%
|
(13)
-35%
|
(13)
+2%
|
1
N/A
|
6
+571%
|
1
-76%
|
137
+9 450%
|
214
+57%
|
212
-1%
|
208
-2%
|
57
-72%
|
(40)
N/A
|
(49)
-21%
|
(60)
-22%
|
(50)
+16%
|
(52)
-4%
|
(47)
+9%
|
(24)
+50%
|
(31)
-30%
|
(30)
+2%
|
(24)
+20%
|
(26)
-8%
|
(20)
+23%
|
(11)
+44%
|
(12)
-8%
|
(12)
+0%
|
(6)
+49%
|
(7)
-7%
|
25
N/A
|
17
-32%
|
18
+4%
|
9
-49%
|
(32)
N/A
|
(25)
+23%
|
(26)
-6%
|
(18)
+30%
|
(8)
+54%
|
(7)
+18%
|
(6)
+16%
|
(6)
-8%
|
(21)
-240%
|
(16)
+23%
|
(56)
-244%
|
(53)
+4%
|
(39)
+28%
|
(50)
-29%
|
(18)
+64%
|
(20)
-12%
|
206
N/A
|
205
-1%
|
182
-11%
|
159
-13%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
3
|
(0)
|
1
|
0
|
(4)
|
0
|
(0)
|
(0)
|
1
|
2
|
2
|
3
|
2
|
1
|
0
|
(1)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
0
|
(0)
|
1
|
0
|
(1)
|
1
|
(3)
|
(6)
|
(3)
|
(3)
|
(4)
|
(1)
|
3
|
1
|
5
|
4
|
(4)
|
(1)
|
1
|
3
|
|
| Net Change in Cash |
7
N/A
|
5
-26%
|
1
-89%
|
(1)
N/A
|
(10)
-1 641%
|
(27)
-165%
|
(22)
+18%
|
(12)
+48%
|
(2)
+87%
|
23
N/A
|
34
+47%
|
15
-56%
|
14
-8%
|
5
-61%
|
(21)
N/A
|
(4)
+82%
|
(19)
-414%
|
(17)
+12%
|
24
N/A
|
19
-23%
|
25
+31%
|
16
-36%
|
21
+34%
|
21
+0%
|
7
-66%
|
20
+179%
|
(12)
N/A
|
(19)
-68%
|
(9)
+54%
|
2
N/A
|
10
+381%
|
33
+237%
|
49
+48%
|
(11)
N/A
|
(22)
-101%
|
(40)
-77%
|
(40)
-2%
|
8
N/A
|
18
+128%
|
20
+12%
|
4
-78%
|
(1)
N/A
|
(12)
-735%
|
(27)
-131%
|
(17)
+37%
|
(33)
-94%
|
(43)
-31%
|
(23)
+48%
|
(9)
+60%
|
1
N/A
|
49
+8 095%
|
36
-26%
|
15
-59%
|
25
+65%
|
(16)
N/A
|
(7)
+58%
|
8
N/A
|
(10)
N/A
|
(4)
+59%
|
(9)
-135%
|
(12)
-26%
|
3
N/A
|
(9)
N/A
|
(5)
+44%
|
(4)
+17%
|
(5)
-33%
|
(3)
+46%
|
(8)
-167%
|
(15)
-97%
|
(24)
-53%
|
3
N/A
|
11
+294%
|
18
+75%
|
25
+37%
|
17
-33%
|
16
-3%
|
13
-22%
|
6
-56%
|
(9)
N/A
|
(19)
-116%
|
(23)
-21%
|
(23)
+2%
|
(1)
+97%
|
9
N/A
|
9
-5%
|
27
+213%
|
(1)
N/A
|
29
N/A
|
19
-35%
|
(7)
N/A
|
20
N/A
|
34
+71%
|
(21)
N/A
|
(5)
+74%
|
(26)
-376%
|
(77)
-198%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
15
N/A
|
12
-19%
|
4
-69%
|
(2)
N/A
|
(1)
+18%
|
4
N/A
|
9
+122%
|
18
+93%
|
26
+44%
|
29
+15%
|
33
+13%
|
31
-7%
|
26
-17%
|
29
+15%
|
23
-22%
|
25
+11%
|
24
-8%
|
14
-39%
|
17
+21%
|
12
-33%
|
10
-17%
|
11
+14%
|
12
+12%
|
11
-9%
|
11
-6%
|
15
+39%
|
9
-42%
|
8
-4%
|
3
-62%
|
10
+216%
|
17
+78%
|
26
+49%
|
27
+3%
|
9
-68%
|
2
-74%
|
(7)
N/A
|
5
N/A
|
18
+240%
|
26
+44%
|
28
+8%
|
27
-1%
|
19
-29%
|
10
-49%
|
12
+25%
|
7
-44%
|
6
-11%
|
2
-68%
|
2
+3%
|
2
+13%
|
2
N/A
|
19
+725%
|
16
-13%
|
13
-18%
|
26
+96%
|
22
-18%
|
36
+67%
|
56
+55%
|
50
-11%
|
51
+2%
|
41
-20%
|
30
-25%
|
21
-29%
|
15
-29%
|
20
+30%
|
18
-10%
|
18
-1%
|
16
-11%
|
3
-83%
|
(1)
N/A
|
(8)
-457%
|
6
N/A
|
14
+149%
|
15
+5%
|
29
+103%
|
26
-12%
|
34
+31%
|
41
+19%
|
35
-14%
|
22
-36%
|
5
-80%
|
(5)
N/A
|
(15)
-217%
|
7
N/A
|
20
+171%
|
31
+61%
|
54
+73%
|
57
+6%
|
85
+48%
|
96
+14%
|
86
-10%
|
97
+12%
|
82
-15%
|
60
-27%
|
62
+4%
|
48
-23%
|
45
-7%
|
|