
Couchbase Inc
NASDAQ:BASE

Intrinsic Value
The intrinsic value of one
BASE
stock under the Base Case scenario is
13.34
USD.
Compared to the current market price of 16.09 USD,
Couchbase Inc
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Couchbase Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Couchbase Inc
Balance Sheet Decomposition
Couchbase Inc
Current Assets | 228.4m |
Cash & Short-Term Investments | 147.2m |
Receivables | 49.2m |
Other Current Assets | 32m |
Non-Current Assets | 32.2m |
PP&E | 11.1m |
Other Non-Current Assets | 21.1m |
Free Cash Flow Analysis
Couchbase Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Couchbase Inc
Revenue
|
209.5m
USD
|
Cost of Revenue
|
-25m
USD
|
Gross Profit
|
184.5m
USD
|
Operating Expenses
|
-263.2m
USD
|
Operating Income
|
-78.7m
USD
|
Other Expenses
|
4m
USD
|
Net Income
|
-74.7m
USD
|
BASE Profitability Score
Profitability Due Diligence
Couchbase Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Score
Couchbase Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
BASE Solvency Score
Solvency Due Diligence
Couchbase Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Couchbase Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BASE Price Targets Summary
Couchbase Inc
According to Wall Street analysts, the average 1-year price target for
BASE
is 22 USD
with a low forecast of 16.16 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for BASE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BASE
stock under the Base Case scenario is
13.34
USD.
Compared to the current market price of 16.09 USD,
Couchbase Inc
is
Overvalued by 17%.