Axon Enterprise Inc
NASDAQ:AXON

Watchlist Manager
Axon Enterprise Inc Logo
Axon Enterprise Inc
NASDAQ:AXON
Watchlist
Price: 581 USD -0.49%
Market Cap: 45.8B USD

Relative Value

The Relative Value of one AXON stock under the Base Case scenario is 365.87 USD. Compared to the current market price of 581 USD, Axon Enterprise Inc is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXON Relative Value
Base Case
365.87 USD
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
9
Median 3Y
14
Median 5Y
12.8
Industry
4.6
Forward
16.4
vs History
11
vs Industry
7
Median 3Y
117.5
Median 5Y
101.6
Industry
35.4
Forward
90
vs History
12
vs Industry
8
Median 3Y
102.4
Median 5Y
101.7
Industry
21.3
vs History
80
vs Industry
9
Median 3Y
131
Median 5Y
135.8
Industry
34.5
vs History
20
vs Industry
3
Median 3Y
12.9
Median 5Y
11.1
Industry
4.3
vs History
19
vs Industry
8
Median 3Y
13.8
Median 5Y
12.4
Industry
4.8
Forward
16.1
vs History
19
vs Industry
14
Median 3Y
22.9
Median 5Y
20.4
Industry
14.6
vs History
3
vs Industry
0
Median 3Y
137.6
Median 5Y
115
Industry
20.1
Forward
64.6
vs History
vs Industry
0
Median 3Y
147.5
Median 5Y
119.3
Industry
27.4
Forward
85.1
vs History
12
vs Industry
8
Median 3Y
100.7
Median 5Y
98.4
Industry
22.2
vs History
12
vs Industry
5
Median 3Y
142.8
Median 5Y
142.8
Industry
27.4
vs History
34
vs Industry
6
Median 3Y
9.4
Median 5Y
9.4
Industry
2.9

Multiples Across Competitors

AXON Competitors Multiples
Axon Enterprise Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Axon Enterprise Inc
NASDAQ:AXON
45.8B USD 17.8 177.4 2 575 -800.1
US
RTX Corp
LSE:0R2N
250.1B USD 2.9 37.9 21.8 32.8
US
Raytheon Technologies Corp
NYSE:RTX
248.5B USD 2.9 37.5 21.7 32.6
NL
Airbus SE
PAR:AIR
154.2B EUR 2.1 30.5 18.1 27.4
US
Boeing Co
NYSE:BA
164.2B USD 2 -16.1 -28.6 -22.1
FR
Safran SA
PAR:SAF
123.7B EUR 4.2 28.6 20.8 27.1
UK
Rolls-Royce Holdings PLC
LSE:RR
96.2B GBP 4.9 16.6 22.7 28.9
US
Lockheed Martin Corp
NYSE:LMT
111.8B USD 1.5 26.6 16.4 20.9
US
General Dynamics Corp
NYSE:GD
92.5B USD 1.8 21.9 15.9 18.7
US
Howmet Aerospace Inc
NYSE:HWM
84.9B USD 10.6 58.6 38.3 43.8
US
Northrop Grumman Corp
NYSE:NOC
82.5B USD 2 20.6 17.2 23.3
P/E Multiple
Earnings Growth PEG
US
Axon Enterprise Inc
NASDAQ:AXON
Average P/E: 45.6
177.4
27%
6.6
US
RTX Corp
LSE:0R2N
37.9
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
37.5
29%
1.3
NL
Airbus SE
PAR:AIR
30.5
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -16.1 N/A N/A
FR
Safran SA
PAR:SAF
28.6
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.6
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26.6
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.9
12%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
58.6
23%
2.5
US
Northrop Grumman Corp
NYSE:NOC
20.6
3%
6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Axon Enterprise Inc
NASDAQ:AXON
Average EV/EBITDA: 276.8
2 575
117%
22
US
RTX Corp
LSE:0R2N
21.8
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
21.7
18%
1.2
NL
Airbus SE
PAR:AIR
18.1
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -28.6 N/A N/A
FR
Safran SA
PAR:SAF
20.8
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.7
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.4
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.9
10%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
38.3
18%
2.1
US
Northrop Grumman Corp
NYSE:NOC
17.2
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Axon Enterprise Inc
NASDAQ:AXON
Average EV/EBIT: 28.4
Negative Multiple: -800.1
152%
N/A
US
RTX Corp
LSE:0R2N
32.8
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
32.6
31%
1.1
NL
Airbus SE
PAR:AIR
27.4
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -22.1 N/A N/A
FR
Safran SA
PAR:SAF
27.1
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.9
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.9
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
43.8
20%
2.2
US
Northrop Grumman Corp
NYSE:NOC
23.3
7%
3.3