Broadcom Inc
NASDAQ:AVGO

Watchlist Manager
Broadcom Inc Logo
Broadcom Inc
NASDAQ:AVGO
Watchlist
Price: 344.97 USD 3.76% Market Closed
Market Cap: 1.6T USD

Relative Value

The Relative Value of one AVGO stock under the Base Case scenario is 473.24 USD. Compared to the current market price of 344.97 USD, Broadcom Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVGO Relative Value
Base Case
473.24 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
8
Median 3Y
15.9
Median 5Y
9.5
Industry
3.6
Forward
16.6
vs History
28
vs Industry
9
Median 3Y
66.2
Median 5Y
38.7
Industry
30.8
Forward
33.7
vs History
6
vs Industry
16
Median 3Y
35.9
Median 5Y
18.9
Industry
19.8
vs History
17
vs Industry
9
Median 3Y
22.4
Median 5Y
22.4
Industry
25.7
vs History
7
vs Industry
4
Median 3Y
14.4
Median 5Y
10.5
Industry
2.8
vs History
6
vs Industry
6
Median 3Y
17.4
Median 5Y
10.3
Industry
3.9
Forward
17
vs History
6
vs Industry
17
Median 3Y
26
Median 5Y
15.1
Industry
12.7
vs History
6
vs Industry
19
Median 3Y
33.6
Median 5Y
18.3
Industry
19.8
Forward
26.1
vs History
11
vs Industry
17
Median 3Y
46.7
Median 5Y
31.7
Industry
26.2
Forward
26.7
vs History
6
vs Industry
15
Median 3Y
39.1
Median 5Y
20.5
Industry
19.9
vs History
6
vs Industry
15
Median 3Y
40.2
Median 5Y
21
Industry
24.5
vs History
4
vs Industry
15
Median 3Y
6.4
Median 5Y
4.5
Industry
2.3

Multiples Across Competitors

AVGO Competitors Multiples
Broadcom Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.6 70.7 48.1 64.3
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24 45.3 39.2 40.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
44.1T TWD 12.1 27.8 16.9 23.5
US
Micron Technology Inc
NASDAQ:MU
388.6B USD 9.2 32.6 17.5 28.4
KR
SK Hynix Inc
KRX:000660
511.6T KRW 6.1 14.3 10.1 13.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
329.7B USD 10.3 99.7 55.8 115.5
US
Intel Corp
NASDAQ:INTC
217.1B USD 4.1 1 096.4 20.5 -2 213.6
US
Qualcomm Inc
NASDAQ:QCOM
190.9B USD 4.3 34.5 14 15.8
US
Texas Instruments Inc
NASDAQ:TXN
173B USD 10 34.5 23 30.2
US
Analog Devices Inc
NASDAQ:ADI
147.4B USD 13.4 65 30.5 50.7
UK
Arm Holdings PLC
NASDAQ:ARM
118.6B USD 26.9 142.9 107.5 133.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Broadcom Inc
NASDAQ:AVGO
Average EV/EBIT: 51.6
64.3
55%
1.2
US
NVIDIA Corp
NASDAQ:NVDA
40.1
51%
0.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.5
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
28.4
75%
0.4
KR
SK Hynix Inc
KRX:000660
13.9
52%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
115.5
111%
1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 213.6 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.8
8%
2
US
Texas Instruments Inc
NASDAQ:TXN
30.2
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
50.7
34%
1.5
UK
Arm Holdings PLC
NASDAQ:ARM
133.8
60%
2.2