AtriCure Inc
NASDAQ:ATRC

Watchlist Manager
AtriCure Inc Logo
AtriCure Inc
NASDAQ:ATRC
Watchlist
Price: 39.06 USD -5.79% Market Closed
Market Cap: 1.9B USD

Relative Value

The Relative Value of one ATRC stock under the Base Case scenario is 45.37 USD. Compared to the current market price of 39.06 USD, AtriCure Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATRC Relative Value
Base Case
45.37 USD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
32
Median 3Y
4
Median 5Y
5.8
Industry
2.4
Forward
3.6
vs History
vs Industry
Median 3Y
-45.5
Median 5Y
-44.3
Industry
22.8
Forward
-104.7
vs History
25
vs Industry
1
Median 3Y
44.2
Median 5Y
-93.4
Industry
14.7
vs History
4
vs Industry
Median 3Y
-40.9
Median 5Y
-52.6
Industry
21.4
vs History
47
vs Industry
22
Median 3Y
3.7
Median 5Y
4.3
Industry
2.3
vs History
66
vs Industry
31
Median 3Y
3.8
Median 5Y
5.6
Industry
2.6
Forward
3.4
vs History
66
vs Industry
45
Median 3Y
5.1
Median 5Y
7.5
Industry
5.3
vs History
vs Industry
Median 3Y
-98.9
Median 5Y
-83.9
Industry
12.3
Forward
32.8
vs History
vs Industry
Median 3Y
-48.1
Median 5Y
-47.1
Industry
17.1
Forward
-110.3
vs History
25
vs Industry
2
Median 3Y
42.8
Median 5Y
-90.5
Industry
14.9
vs History
4
vs Industry
Median 3Y
-47.6
Median 5Y
-57.8
Industry
18.8
vs History
28
vs Industry
19
Median 3Y
4.2
Median 5Y
4.5
Industry
1.9

Multiples Across Competitors

ATRC Competitors Multiples
AtriCure Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AtriCure Inc
NASDAQ:ATRC
1.9B USD 3.7 -66.5 -269.9 -69.1
US
Abbott Laboratories
NYSE:ABT
211.7B USD 4.8 15.1 19.3 26.9
US
Intuitive Surgical Inc
NASDAQ:ISRG
191.8B USD 20 69.8 53.4 65.1
US
Stryker Corp
NYSE:SYK
139.1B USD 5.7 47.3 23 27.9
US
Boston Scientific Corp
NYSE:BSX
130.5B USD 6.7 46.8 27.5 37.4
IE
Medtronic PLC
NYSE:MDT
124B USD 3.6 26 14.7 21.2
DE
Siemens Healthineers AG
XETRA:SHL
51.7B EUR 2.2 24.1 13.6 19.1
US
Becton Dickinson and Co
NYSE:BDX
59.1B USD 2.7 35.2 12.9 21.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
57.2B USD 13.7 55.7 40 44.3
US
Edwards Lifesciences Corp
NYSE:EW
49B USD 8.3 35.8 25.6 28
US
Resmed Inc
NYSE:RMD
37.6B USD 7.2 26.1 18.7 20.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AtriCure Inc
NASDAQ:ATRC
Average EV/EBITDA: 24.9
Negative Multiple: -269.9
N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.3
12%
1.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
53.4
26%
2.1
US
Stryker Corp
NYSE:SYK
23
13%
1.8
US
Boston Scientific Corp
NYSE:BSX
27.5
22%
1.2
IE
Medtronic PLC
NYSE:MDT
14.7
8%
1.8
DE
Siemens Healthineers AG
XETRA:SHL
13.6
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.9
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
40
14%
2.9
US
Edwards Lifesciences Corp
NYSE:EW
25.6
13%
2
US
Resmed Inc
NYSE:RMD
18.7
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AtriCure Inc
NASDAQ:ATRC
Average EV/EBIT: 31.3
Negative Multiple: -69.1
N/A N/A
US
Abbott Laboratories
NYSE:ABT
26.9
22%
1.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
65.1
28%
2.3
US
Stryker Corp
NYSE:SYK
27.9
16%
1.7
US
Boston Scientific Corp
NYSE:BSX
37.4
32%
1.2
IE
Medtronic PLC
NYSE:MDT
21.2
17%
1.2
DE
Siemens Healthineers AG
XETRA:SHL
19.1
15%
1.3
US
Becton Dickinson and Co
NYSE:BDX
21.9
21%
1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
44.3
15%
3
US
Edwards Lifesciences Corp
NYSE:EW
28
13%
2.2
US
Resmed Inc
NYSE:RMD
20.8
12%
1.7