
Agora Inc
NASDAQ:API

Intrinsic Value
The intrinsic value of one
API
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 2.61 USD,
Agora Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Agora Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Agora Inc
Balance Sheet Decomposition
Agora Inc
Current Assets | 328.1m |
Cash & Short-Term Investments | 269.7m |
Receivables | 32.1m |
Other Current Assets | 26.3m |
Non-Current Assets | 371.6m |
Long-Term Investments | 137.6m |
PP&E | 53m |
Intangibles | 611k |
Other Non-Current Assets | 180.4m |
Free Cash Flow Analysis
Agora Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Agora Inc
Revenue
|
133.3m
USD
|
Cost of Revenue
|
-47.8m
USD
|
Gross Profit
|
85.4m
USD
|
Operating Expenses
|
-138.8m
USD
|
Operating Income
|
-53.3m
USD
|
Other Expenses
|
10.6m
USD
|
Net Income
|
-42.7m
USD
|
API Profitability Score
Profitability Due Diligence
Agora Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Agora Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
API Solvency Score
Solvency Due Diligence
Agora Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Agora Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
API Price Targets Summary
Agora Inc
According to Wall Street analysts, the average 1-year price target for
API
is 6.17 USD
with a low forecast of 5.05 USD and a high forecast of 7.46 USD.
Dividends
Current shareholder yield for API is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
API
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 2.61 USD,
Agora Inc
is
hidden
.