Agora Inc
NASDAQ:API

Watchlist Manager
Agora Inc Logo
Agora Inc
NASDAQ:API
Watchlist
Price: 4.49 USD -1.54% Market Closed
Market Cap: 409.9m USD
Have any thoughts about
Agora Inc?
Write Note

Intrinsic Value

The intrinsic value of one API stock under the Base Case scenario is 3.38 USD. Compared to the current market price of 4.49 USD, Agora Inc is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

API Intrinsic Value
3.38 USD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Agora Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for API cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about API?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Agora Inc

Provide an overview of the primary business activities
of Agora Inc.

What unique competitive advantages
does Agora Inc hold over its rivals?

What risks and challenges
does Agora Inc face in the near future?

Summarize the latest earnings call
of Agora Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Agora Inc.

Provide P/S
for Agora Inc.

Provide P/E
for Agora Inc.

Provide P/OCF
for Agora Inc.

Provide P/FCFE
for Agora Inc.

Provide P/B
for Agora Inc.

Provide EV/S
for Agora Inc.

Provide EV/GP
for Agora Inc.

Provide EV/EBITDA
for Agora Inc.

Provide EV/EBIT
for Agora Inc.

Provide EV/OCF
for Agora Inc.

Provide EV/FCFF
for Agora Inc.

Provide EV/IC
for Agora Inc.

Show me price targets
for Agora Inc made by professional analysts.

What are the Revenue projections
for Agora Inc?

How accurate were the past Revenue estimates
for Agora Inc?

What are the Net Income projections
for Agora Inc?

How accurate were the past Net Income estimates
for Agora Inc?

What are the EPS projections
for Agora Inc?

How accurate were the past EPS estimates
for Agora Inc?

What are the EBIT projections
for Agora Inc?

How accurate were the past EBIT estimates
for Agora Inc?

Compare the revenue forecasts
for Agora Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Agora Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Agora Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Agora Inc compared to its peers.

Compare the P/E ratios
of Agora Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Agora Inc with its peers.

Analyze the financial leverage
of Agora Inc compared to its main competitors.

Show all profitability ratios
for Agora Inc.

Provide ROE
for Agora Inc.

Provide ROA
for Agora Inc.

Provide ROIC
for Agora Inc.

Provide ROCE
for Agora Inc.

Provide Gross Margin
for Agora Inc.

Provide Operating Margin
for Agora Inc.

Provide Net Margin
for Agora Inc.

Provide FCF Margin
for Agora Inc.

Show all solvency ratios
for Agora Inc.

Provide D/E Ratio
for Agora Inc.

Provide D/A Ratio
for Agora Inc.

Provide Interest Coverage Ratio
for Agora Inc.

Provide Altman Z-Score Ratio
for Agora Inc.

Provide Quick Ratio
for Agora Inc.

Provide Current Ratio
for Agora Inc.

Provide Cash Ratio
for Agora Inc.

What is the historical Revenue growth
over the last 5 years for Agora Inc?

What is the historical Net Income growth
over the last 5 years for Agora Inc?

What is the current Free Cash Flow
of Agora Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Agora Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Agora Inc

Current Assets 414.5m
Cash & Short-Term Investments 354.5m
Receivables 38.5m
Other Current Assets 21.4m
Non-Current Assets 264.9m
Long-Term Investments 64m
PP&E 28m
Intangibles 872k
Other Non-Current Assets 172.1m
Current Liabilities 50m
Accounts Payable 17.5m
Accrued Liabilities 22.9m
Other Current Liabilities 9.6m
Non-Current Liabilities 42.2m
Long-Term Debt 22.1m
Other Non-Current Liabilities 20.1m
Efficiency

Earnings Waterfall
Agora Inc

Revenue
138.3m USD
Cost of Revenue
-51.7m USD
Gross Profit
86.5m USD
Operating Expenses
-132.5m USD
Operating Income
-46m USD
Other Expenses
2.1m USD
Net Income
-43.8m USD

Free Cash Flow Analysis
Agora Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, Agora Inc. posted revenues of $34.2 million, achieving a 3.6% increase quarter-over-quarter and marking a return to year-over-year growth since 2021. This modest growth, despite a challenging macro environment, was driven by innovations in use cases like live shopping and IoT. The adjusted gross margin stood at 63.4%, slightly improving sequentially. Operating expenses were down 6.1% year-over-year due to stringent cost control measures. For Q3 2024, Agora forecasts revenues between $31.5 million and $33.5 million, anticipating increased margins from discontinuing low-profit products, which had gross margins below 10%.

What is Earnings Call?
Fundamental Scores

API Profitability Score
Profitability Due Diligence

Agora Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive Revenue Growth Forecast
ROE is Increasing
29/100
Profitability
Score

Agora Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

API Solvency Score
Solvency Due Diligence

Agora Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
68/100
Solvency
Score

Agora Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

API Price Targets Summary
Agora Inc

Wall Street analysts forecast API stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for API is 3.11 USD with a low forecast of 3.03 USD and a high forecast of 3.26 USD.

Lowest
Price Target
3.03 USD
33% Downside
Average
Price Target
3.11 USD
31% Downside
Highest
Price Target
3.26 USD
28% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for API?

Click here to dive deeper.

Dividends

Agora Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for API is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

API News

Other Videos

Profile

Agora Inc Logo
Agora Inc

Country

China

Industry

Technology

Market Cap

409.9m USD

Dividend Yield

0%

Description

Agora, Inc. provides real-time engagement platform that increase user engagement and retention with a developer platform for live, interactive audio, video, and messaging features. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2020-06-25. The firm operates a real-time engagement platform-as-a-service (RTE-PaaS) to provide the software and infrastructure required to enable real-time engagement. The firm's products include Real-Time Video, Real-Time Voice, Real-Time Messaging, Real-Time Recording and so on. The products and services are applied in social, gaming, retail, education and other areas. The firm operates its businesses in China, the United States and other countries in Asia Pacific region.

Contact

SHANGHAI
Shanghai
Fl 8 Bldg 12, Phase Iii Of Kic, Songhu Road 333, Yangpu District
www.agora.io

IPO

2020-06-25

Employees

842

Officers

Co-Founder, CEO & Chairman
Mr. Bin Zhao
Co-Founder & Chief Revenue Officer
Mr. Tony Wang
Chief Financial Officer
Mr. Jingbo Wang
Vice President of Finance and Operations
Charles Hedden
Chief Scientist, CTO & Director
Mr. Sheng Zhong
Vice President of Sales
Andrew Thompson
Show More
Chief Security Officer
Mr. Roger Hale
Senior Vice President of Product & Product Marketing
Mr. Patrick Ferriter
Show Less

See Also

Discover More
What is the Intrinsic Value of one API stock?

The intrinsic value of one API stock under the Base Case scenario is 3.38 USD.

Is API stock undervalued or overvalued?

Compared to the current market price of 4.49 USD, Agora Inc is Overvalued by 25%.

Back to Top