Agora Inc
NASDAQ:API

Watchlist Manager
Agora Inc Logo
Agora Inc
NASDAQ:API
Watchlist
Price: 4.49 USD -1.54% Market Closed
Market Cap: 409.9m USD
Have any thoughts about
Agora Inc?
Write Note

Relative Value

The Relative Value of one API stock under the Base Case scenario is 3.08 USD. Compared to the current market price of 4.49 USD, Agora Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

API Relative Value
Base Case
3.08 USD
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
54
Median 3Y
1.9
Median 5Y
2.1
Industry
2.4
Forward
2.9
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-5.8
Industry
23.3
Forward
-17.7
vs History
vs Industry
13
Median 3Y
-14.8
Median 5Y
-10.9
Industry
17.2
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-21
Industry
21.8
vs History
50
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
2.9
vs History
vs Industry
89
Median 3Y
0.1
Median 5Y
0.4
Industry
2.4
Forward
0.5
vs History
vs Industry
89
Median 3Y
0.2
Median 5Y
0.6
Industry
4.9
vs History
38
vs Industry
54
Median 3Y
-0.2
Median 5Y
-0.7
Industry
12.9
Forward
-2.4
vs History
32
vs Industry
51
Median 3Y
-0.2
Median 5Y
-0.8
Industry
16.6
Forward
-2.2
vs History
45
vs Industry
41
Median 3Y
-0.3
Median 5Y
1.4
Industry
16.1
vs History
19
vs Industry
47
Median 3Y
-0.1
Median 5Y
-1.8
Industry
19
vs History
vs Industry
89
Median 3Y
0
Median 5Y
0.1
Industry
2.5

Multiples Across Competitors

API Competitors Multiples
Agora Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Agora Inc
NASDAQ:API
409.9m USD 3 -9.4 -1.9 -1.7
US
Salesforce Inc
NYSE:CRM
327.7B USD 9 58.2 30.7 46.5
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
192.7B USD 28.2 406.6 385.3 1 162.9
US
Intuit Inc
NASDAQ:INTU
179.3B USD 10.8 61.4 39.3 47.5
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Microstrategy Inc
NASDAQ:MSTR
85.5B USD 183 -210.2 -2 328.9 -1 592.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 19.6 82.3 58.8 67.1
P/E Multiple
Earnings Growth
CN
Agora Inc
NASDAQ:API
Average P/E: 134
Negative Multiple: -9.4
N/A
US
Salesforce Inc
NYSE:CRM
58.2
196%
DE
SAP SE
XETRA:SAP
92.9
41%
US
Adobe Inc
NASDAQ:ADBE
42.9
89%
US
N
NCR Corp
LSE:0K45
406.6
N/A
US
Intuit Inc
NASDAQ:INTU
61.4
146%
US
Palantir Technologies Inc
NYSE:PLTR
306.5
524%
US
Applovin Corp
NASDAQ:APP
97.2
569%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -210.2 N/A
US
Synopsys Inc
NASDAQ:SNPS
57.9
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.3
112%
EV/EBITDA Multiple
EBITDA Growth
CN
Agora Inc
NASDAQ:API
Average EV/EBITDA: 114.8
Negative Multiple: -1.9
N/A
US
Salesforce Inc
NYSE:CRM
30.7
90%
DE
SAP SE
XETRA:SAP
28.9
71%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
N
NCR Corp
LSE:0K45
385.3
-29%
US
Intuit Inc
NASDAQ:INTU
39.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
355.8
1 004%
US
Applovin Corp
NASDAQ:APP
58.1
261%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 328.9
479%
US
Synopsys Inc
NASDAQ:SNPS
49.3
114%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.8
102%
EV/EBIT Multiple
EBIT Growth
CN
Agora Inc
NASDAQ:API
Average EV/EBIT: 211.9
Negative Multiple: -1.7
N/A
US
Salesforce Inc
NYSE:CRM
46.5
170%
DE
SAP SE
XETRA:SAP
33.6
84%
US
Adobe Inc
NASDAQ:ADBE
30
81%
US
N
NCR Corp
LSE:0K45
1 162.9
121%
US
Intuit Inc
NASDAQ:INTU
47.5
143%
US
Palantir Technologies Inc
NYSE:PLTR
387.5
1 135%
US
Applovin Corp
NASDAQ:APP
74.7
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 592.5
14 172%
US
Synopsys Inc
NASDAQ:SNPS
57.5
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
67.1
115%

See Also

Discover More
Back to Top