Agora Inc
NASDAQ:API

Watchlist Manager
Agora Inc Logo
Agora Inc
NASDAQ:API
Watchlist
Price: 3.89 USD -0.77% Market Closed
Market Cap: 363.8m USD

Relative Value

The Relative Value of one API stock under the Base Case scenario is 3.67 USD. Compared to the current market price of 3.89 USD, Agora Inc is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

API Relative Value
Base Case
3.67 USD
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
36
Median 3Y
1.9
Median 5Y
2.5
Industry
2.4
Forward
2.5
vs History
0
vs Industry
Median 3Y
-3
Median 5Y
-5.8
Industry
22.5
Forward
-296.3
vs History
22
vs Industry
13
Median 3Y
-10.3
Median 5Y
-10.4
Industry
16.2
vs History
9
vs Industry
Median 3Y
-1.5
Median 5Y
-16.7
Industry
20.8
vs History
41
vs Industry
78
Median 3Y
0.5
Median 5Y
0.6
Industry
3
vs History
33
vs Industry
53
Median 3Y
0.5
Median 5Y
1.2
Industry
2.4
Forward
1.9
vs History
33
vs Industry
63
Median 3Y
0.8
Median 5Y
1.9
Industry
4.9
vs History
vs Industry
54
Median 3Y
-1.1
Median 5Y
-1.4
Industry
12.3
Forward
-18.8
vs History
vs Industry
51
Median 3Y
-0.9
Median 5Y
-1.2
Industry
15.8
Forward
-16
vs History
22
vs Industry
41
Median 3Y
1.2
Median 5Y
1.2
Industry
14.8
vs History
vs Industry
47
Median 3Y
-1.6
Median 5Y
-3.3
Industry
17.4
vs History
34
vs Industry
80
Median 3Y
0.2
Median 5Y
0.4
Industry
2.4

Multiples Across Competitors

API Competitors Multiples
Agora Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Agora Inc
NASDAQ:API
363.8m USD 2.6 76.3 -25.6 -20.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
442.2B USD 113.5 403.7 497.5 512.8
DE
SAP SE
XETRA:SAP
244.6B EUR 6.7 34.5 21.2 24
US
Salesforce Inc
NYSE:CRM
239.4B USD 5.9 33.1 19.3 26.6
US
Applovin Corp
NASDAQ:APP
232.2B USD 42.1 82.1 65 70.7
US
Intuit Inc
NASDAQ:INTU
182.2B USD 9.4 44.3 30.6 35.4
US
Adobe Inc
NASDAQ:ADBE
148.5B USD 6.4 21.3 16.1 17.7
US
NCR Corp
LSE:0K45
134B USD 50.6 -2 197 380.9 1 114.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.3B USD 16.8 82.3 46.7 52.9
US
Synopsys Inc
NASDAQ:SNPS
85B USD 13.2 42.5 67.6 87.6
P/S Multiple
Revenue Growth P/S to Growth
CN
Agora Inc
NASDAQ:API
Average P/S: 21 288.9
2.6
12%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
113.5
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.1
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.4
10%
0.6
US
N
NCR Corp
LSE:0K45
50.6
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.2
21%
0.6
P/E Multiple
Earnings Growth PEG
CN
Agora Inc
NASDAQ:API
Average P/E: 91.1
76.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
403.7
94%
4.3
DE
SAP SE
XETRA:SAP
34.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.1
31%
1.1
US
Applovin Corp
NASDAQ:APP
82.1
61%
1.3
US
Intuit Inc
NASDAQ:INTU
44.3
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
21.3
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 197
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.3
35%
2.4
US
Synopsys Inc
NASDAQ:SNPS
42.5
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Agora Inc
NASDAQ:API
Average EV/EBITDA: 127.2
Negative Multiple: -25.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
497.5
137%
3.6
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
65
52%
1.3
US
Intuit Inc
NASDAQ:INTU
30.6
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
380.9
16%
23.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.6
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Agora Inc
NASDAQ:API
Average EV/EBIT: 215.8
Negative Multiple: -20.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
512.8
141%
3.6
DE
SAP SE
XETRA:SAP
24
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
70.7
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.4
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.7
20%
0.9
US
N
NCR Corp
LSE:0K45
1 114.3
70%
15.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.9
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
87.6
49%
1.8