Agora Inc
NASDAQ:API
Agora Inc
NASDAQ:API
Price:
2.92
USD
-7.01%
Market Closed
Market Cap:
268.9m
USD
Income Statement
Earnings Waterfall
Agora Inc
Agora Inc
|
Revenue
|
133.3m
USD
|
|
Cost of Revenue
|
-47.8m
USD
|
|
Gross Profit
|
85.4m
USD
|
|
Operating Expenses
|
-138.8m
USD
|
|
Operating Income
|
-53.3m
USD
|
|
Other Expenses
|
10.6m
USD
|
|
Net Income
|
-42.7m
USD
|
Income Statement
Agora Inc
Agora Inc
Currency: USD
Millions
TTM
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
100
N/A
|
134
+33%
|
138
+3%
|
147
+6%
|
161
+10%
|
168
+4%
|
166
-1%
|
165
-1%
|
161
-2%
|
161
0%
|
159
-1%
|
152
-4%
|
146
-4%
|
142
-3%
|
138
-2%
|
138
+0%
|
135
-2%
|
133
-1%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(34)
|
(47)
|
(53)
|
(58)
|
(62)
|
(64)
|
(62)
|
(60)
|
(60)
|
(61)
|
(60)
|
(58)
|
(54)
|
(52)
|
(51)
|
(52)
|
(50)
|
(48)
|
|
| Gross Profit |
66
N/A
|
86
+30%
|
85
-1%
|
89
+4%
|
99
+11%
|
104
+5%
|
105
+1%
|
105
+1%
|
100
-5%
|
99
-1%
|
98
-1%
|
93
-5%
|
91
-2%
|
89
-2%
|
87
-3%
|
87
0%
|
85
-2%
|
85
+0%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(64)
|
(92)
|
(110)
|
(135)
|
(162)
|
(185)
|
(198)
|
(208)
|
(211)
|
(203)
|
(202)
|
(173)
|
(156)
|
(145)
|
(138)
|
(132)
|
(142)
|
(139)
|
|
| Selling, General & Administrative |
(30)
|
(44)
|
(49)
|
(58)
|
(68)
|
(77)
|
(85)
|
(89)
|
(94)
|
(92)
|
(89)
|
(84)
|
(75)
|
(69)
|
(65)
|
(61)
|
(61)
|
(60)
|
|
| Research & Development |
(35)
|
(50)
|
(63)
|
(79)
|
(96)
|
(111)
|
(116)
|
(122)
|
(122)
|
(115)
|
(105)
|
(92)
|
(83)
|
(78)
|
(75)
|
(73)
|
(82)
|
(80)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
5
|
4
|
(9)
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
|
| Operating Income |
3
N/A
|
(5)
N/A
|
(24)
-371%
|
(47)
-91%
|
(64)
-37%
|
(81)
-27%
|
(94)
-16%
|
(102)
-9%
|
(110)
-8%
|
(104)
+6%
|
(104)
+0%
|
(80)
+23%
|
(65)
+19%
|
(55)
+15%
|
(51)
+8%
|
(46)
+10%
|
(57)
-24%
|
(53)
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
1
|
3
|
4
|
8
|
7
|
7
|
8
|
1
|
3
|
(4)
|
(6)
|
(0)
|
(11)
|
0
|
3
|
2
|
15
|
14
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
(44)
|
(44)
|
(33)
|
(33)
|
(1)
|
(1)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
|
| Pre-Tax Income |
4
N/A
|
(3)
N/A
|
(21)
-691%
|
(39)
-88%
|
(57)
-47%
|
(72)
-26%
|
(84)
-17%
|
(100)
-19%
|
(106)
-6%
|
(120)
-13%
|
(110)
+8%
|
(124)
-13%
|
(119)
+4%
|
(87)
+27%
|
(80)
+8%
|
(44)
+45%
|
(42)
+5%
|
(39)
+7%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
3
|
(3)
|
(21)
|
(39)
|
(57)
|
(73)
|
(85)
|
(101)
|
(107)
|
(121)
|
(111)
|
(125)
|
(120)
|
(87)
|
(81)
|
(45)
|
(42)
|
(39)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
(3)
|
(3)
|
|
| Net Income (Common) |
(197)
N/A
|
(203)
-3%
|
(182)
+11%
|
(39)
+78%
|
(57)
-46%
|
(72)
-26%
|
(85)
-17%
|
(100)
-18%
|
(106)
-7%
|
(120)
-13%
|
(110)
+8%
|
(125)
-13%
|
(120)
+4%
|
(87)
+27%
|
(80)
+8%
|
(44)
+45%
|
(45)
-4%
|
(43)
+6%
|
|
| EPS (Diluted) |
-0.5
N/A
|
-0.6
-20%
|
-0.42
+30%
|
-0.08
+81%
|
-0.12
-50%
|
-0.16
-33%
|
-0.19
-19%
|
-0.23
-21%
|
-0.24
-4%
|
-0.27
-13%
|
-0.25
+7%
|
-0.31
-24%
|
-0.29
+6%
|
-0.22
+24%
|
-0.2
+9%
|
-0.11
+45%
|
-0.12
-9%
|
-0.11
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
