Amkor Technology Inc
NASDAQ:AMKR
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
14.88
53.46
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Amkor Technology Inc
Income Statement
Amkor Technology Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
174
|
0
|
0
|
0
|
152
|
0
|
0
|
0
|
146
|
0
|
0
|
0
|
152
|
0
|
0
|
0
|
171
|
2
|
4
|
5
|
168
|
6
|
6
|
6
|
140
|
6
|
6
|
6
|
125
|
33
|
63
|
90
|
115
|
113
|
110
|
105
|
101
|
96
|
90
|
88
|
87
|
87
|
91
|
93
|
98
|
101
|
102
|
107
|
106
|
105
|
102
|
100
|
110
|
110
|
110
|
104
|
86
|
79
|
77
|
81
|
85
|
90
|
90
|
88
|
86
|
83
|
82
|
81
|
79
|
78
|
76
|
73
|
72
|
69
|
67
|
66
|
64
|
60
|
57
|
53
|
52
|
53
|
55
|
57
|
59
|
61
|
60
|
58
|
59
|
59
|
61
|
63
|
65
|
65
|
66
|
72
|
|
| Revenue |
1 337
N/A
|
1 145
-14%
|
1 145
+0%
|
1 204
+5%
|
1 406
+17%
|
1 460
+4%
|
1 488
+2%
|
1 518
+2%
|
1 604
+6%
|
1 725
+8%
|
1 840
+7%
|
1 907
+4%
|
1 901
0%
|
1 854
-2%
|
1 851
0%
|
1 910
+3%
|
2 100
+10%
|
2 328
+11%
|
2 525
+8%
|
2 689
+7%
|
2 729
+1%
|
2 734
+0%
|
2 700
-1%
|
2 676
-1%
|
2 739
+2%
|
2 788
+2%
|
2 826
+1%
|
2 857
+1%
|
2 659
-7%
|
2 348
-12%
|
2 164
-8%
|
2 060
-5%
|
2 179
+6%
|
2 436
+12%
|
2 679
+10%
|
2 857
+7%
|
2 940
+3%
|
2 959
+1%
|
2 897
-2%
|
2 843
-2%
|
2 776
-2%
|
2 766
0%
|
2 765
0%
|
2 721
-2%
|
2 760
+1%
|
2 792
+1%
|
2 852
+2%
|
2 924
+3%
|
2 957
+1%
|
2 965
+0%
|
2 986
+1%
|
3 031
+2%
|
3 129
+3%
|
3 176
+1%
|
3 146
-1%
|
3 067
-2%
|
2 885
-6%
|
3 010
+4%
|
3 191
+6%
|
3 543
+11%
|
3 928
+11%
|
3 924
0%
|
4 015
+2%
|
4 078
+2%
|
4 207
+3%
|
4 333
+3%
|
4 390
+1%
|
4 386
0%
|
4 317
-2%
|
4 186
-3%
|
4 016
-4%
|
3 956
-2%
|
4 053
+2%
|
4 310
+6%
|
4 588
+6%
|
4 858
+6%
|
5 051
+4%
|
5 224
+3%
|
5 458
+4%
|
5 785
+6%
|
6 138
+6%
|
6 409
+4%
|
6 507
+2%
|
6 910
+6%
|
7 092
+3%
|
6 966
-2%
|
6 919
-1%
|
6 657
-4%
|
6 503
-2%
|
6 397
-2%
|
6 401
+0%
|
6 440
+1%
|
6 318
-2%
|
6 274
-1%
|
6 324
+1%
|
6 449
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 284)
|
(1 194)
|
(1 196)
|
(1 196)
|
(1 311)
|
(1 299)
|
(1 258)
|
(1 235)
|
(1 271)
|
(1 324)
|
(1 418)
|
(1 498)
|
(1 538)
|
(1 555)
|
(1 580)
|
(1 636)
|
(1 744)
|
(1 860)
|
(1 955)
|
(2 032)
|
(2 054)
|
(2 067)
|
(2 041)
|
(2 024)
|
(2 058)
|
(2 077)
|
(2 118)
|
(2 190)
|
(2 087)
|
(1 904)
|
(1 777)
|
(1 647)
|
(1 699)
|
(1 867)
|
(2 033)
|
(2 177)
|
(2 276)
|
(2 305)
|
(2 293)
|
(2 305)
|
(2 286)
|
(2 298)
|
(2 337)
|
(2 298)
|
(2 336)
|
(2 358)
|
(2 369)
|
(2 417)
|
(2 412)
|
(2 407)
|
(2 416)
|
(2 448)
|
(2 577)
|
(2 617)
|
(2 622)
|
(2 570)
|
(2 405)
|
(2 543)
|
(2 707)
|
(2 972)
|
(3 218)
|
(3 215)
|
(3 262)
|
(3 314)
|
(3 446)
|
(3 550)
|
(3 615)
|
(3 633)
|
(3 606)
|
(3 513)
|
(3 389)
|
(3 347)
|
(3 403)
|
(3 593)
|
(3 800)
|
(4 005)
|
(4 132)
|
(4 231)
|
(4 386)
|
(4 635)
|
(4 913)
|
(5 124)
|
(5 246)
|
(5 552)
|
(5 762)
|
(5 767)
|
(5 783)
|
(5 659)
|
(5 560)
|
(5 447)
|
(5 425)
|
(5 475)
|
(5 384)
|
(5 385)
|
(5 465)
|
(5 578)
|
|
| Gross Profit |
52
N/A
|
(49)
N/A
|
(51)
-3%
|
9
N/A
|
96
+1 025%
|
162
+69%
|
230
+42%
|
284
+23%
|
333
+18%
|
402
+21%
|
422
+5%
|
409
-3%
|
363
-11%
|
299
-18%
|
271
-9%
|
274
+1%
|
356
+30%
|
467
+31%
|
570
+22%
|
658
+15%
|
675
+3%
|
668
-1%
|
660
-1%
|
652
-1%
|
682
+5%
|
711
+4%
|
708
0%
|
667
-6%
|
572
-14%
|
444
-22%
|
387
-13%
|
413
+7%
|
480
+16%
|
569
+19%
|
646
+13%
|
680
+5%
|
664
-2%
|
654
-2%
|
604
-8%
|
538
-11%
|
491
-9%
|
469
-4%
|
428
-9%
|
423
-1%
|
424
+0%
|
434
+2%
|
483
+11%
|
507
+5%
|
545
+7%
|
558
+3%
|
571
+2%
|
583
+2%
|
553
-5%
|
559
+1%
|
523
-6%
|
497
-5%
|
479
-4%
|
467
-3%
|
484
+4%
|
571
+18%
|
710
+24%
|
709
0%
|
754
+6%
|
764
+1%
|
761
0%
|
783
+3%
|
776
-1%
|
753
-3%
|
711
-6%
|
674
-5%
|
627
-7%
|
609
-3%
|
649
+7%
|
718
+11%
|
788
+10%
|
853
+8%
|
919
+8%
|
994
+8%
|
1 072
+8%
|
1 150
+7%
|
1 226
+7%
|
1 285
+5%
|
1 262
-2%
|
1 358
+8%
|
1 330
-2%
|
1 199
-10%
|
1 137
-5%
|
998
-12%
|
943
-6%
|
950
+1%
|
976
+3%
|
966
-1%
|
933
-3%
|
889
-5%
|
859
-3%
|
871
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(315)
|
(283)
|
(261)
|
(237)
|
(218)
|
(214)
|
(209)
|
(208)
|
(217)
|
(227)
|
(248)
|
(256)
|
(262)
|
(312)
|
(326)
|
(331)
|
(331)
|
(282)
|
(274)
|
(284)
|
(290)
|
(294)
|
(299)
|
(295)
|
(296)
|
(300)
|
(309)
|
(309)
|
(306)
|
(287)
|
(267)
|
(259)
|
(255)
|
(263)
|
(279)
|
(283)
|
(290)
|
(299)
|
(294)
|
(302)
|
(297)
|
(291)
|
(285)
|
(269)
|
(271)
|
(274)
|
(287)
|
(307)
|
(313)
|
(322)
|
(332)
|
(327)
|
(331)
|
(329)
|
(316)
|
(313)
|
(314)
|
(344)
|
(359)
|
(383)
|
(401)
|
(419)
|
(430)
|
(449)
|
(464)
|
(364)
|
(471)
|
(461)
|
(452)
|
(440)
|
(423)
|
(419)
|
(420)
|
(417)
|
(422)
|
(432)
|
(444)
|
(458)
|
(469)
|
(469)
|
(459)
|
(455)
|
(445)
|
(433)
|
(433)
|
(443)
|
(447)
|
(462)
|
(473)
|
(476)
|
(496)
|
(503)
|
(495)
|
(492)
|
(451)
|
(454)
|
|
| Selling, General & Administrative |
(191)
|
(183)
|
(178)
|
(176)
|
(175)
|
(176)
|
(172)
|
(171)
|
(187)
|
(188)
|
(202)
|
(213)
|
(225)
|
(278)
|
(287)
|
(292)
|
(293)
|
(244)
|
(236)
|
(245)
|
(251)
|
(256)
|
(259)
|
(255)
|
(254)
|
(254)
|
(259)
|
(255)
|
(250)
|
(234)
|
(219)
|
(212)
|
(211)
|
(217)
|
(231)
|
(235)
|
(242)
|
(251)
|
(246)
|
(253)
|
(247)
|
(239)
|
(232)
|
(216)
|
(217)
|
(215)
|
(224)
|
(235)
|
(248)
|
(240)
|
(242)
|
(239)
|
(255)
|
(247)
|
(240)
|
(236)
|
(232)
|
(243)
|
(258)
|
(276)
|
(284)
|
(287)
|
(284)
|
(287)
|
(297)
|
(302)
|
(308)
|
(303)
|
(295)
|
(286)
|
(276)
|
(276)
|
(282)
|
(283)
|
(293)
|
(300)
|
(303)
|
(305)
|
(304)
|
(299)
|
(293)
|
(295)
|
(291)
|
(286)
|
(283)
|
(285)
|
(281)
|
(286)
|
(295)
|
(307)
|
(333)
|
(341)
|
(332)
|
(322)
|
(279)
|
(281)
|
|
| Research & Development |
(39)
|
(36)
|
(37)
|
(35)
|
(36)
|
(31)
|
(29)
|
(29)
|
(30)
|
(32)
|
(34)
|
(35)
|
(37)
|
(37)
|
(37)
|
(37)
|
(37)
|
(38)
|
(38)
|
(39)
|
(39)
|
(39)
|
(40)
|
(40)
|
(42)
|
(46)
|
(50)
|
(54)
|
(56)
|
(53)
|
(47)
|
(47)
|
(45)
|
(46)
|
(48)
|
(47)
|
(48)
|
(48)
|
(49)
|
(49)
|
(50)
|
(52)
|
(53)
|
(53)
|
(54)
|
(52)
|
(49)
|
(51)
|
(65)
|
(60)
|
(64)
|
(62)
|
(77)
|
(64)
|
(68)
|
(76)
|
(82)
|
(91)
|
(101)
|
(107)
|
(117)
|
(132)
|
(146)
|
(162)
|
(167)
|
(166)
|
(163)
|
(157)
|
(157)
|
(152)
|
(147)
|
(143)
|
(138)
|
(134)
|
(130)
|
(132)
|
(141)
|
(153)
|
(165)
|
(170)
|
(166)
|
(160)
|
(154)
|
(147)
|
(149)
|
(158)
|
(166)
|
(175)
|
(177)
|
(169)
|
(162)
|
(162)
|
(163)
|
(170)
|
(173)
|
(173)
|
|
| Depreciation & Amortization |
(85)
|
(64)
|
(46)
|
(26)
|
(7)
|
(8)
|
(8)
|
(8)
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(14)
|
(22)
|
0
|
(23)
|
(26)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(8)
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(8)
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(263)
N/A
|
(332)
-27%
|
(311)
+6%
|
(228)
+27%
|
(122)
+46%
|
(53)
+57%
|
21
N/A
|
75
+267%
|
116
+54%
|
175
+51%
|
175
0%
|
153
-12%
|
102
-33%
|
(13)
N/A
|
(55)
-340%
|
(57)
-4%
|
25
N/A
|
185
+638%
|
296
+60%
|
374
+26%
|
385
+3%
|
373
-3%
|
361
-3%
|
357
-1%
|
386
+8%
|
411
+6%
|
399
-3%
|
358
-10%
|
266
-26%
|
157
-41%
|
121
-23%
|
154
+28%
|
225
+46%
|
306
+36%
|
367
+20%
|
397
+8%
|
374
-6%
|
355
-5%
|
310
-13%
|
236
-24%
|
194
-18%
|
178
-8%
|
144
-19%
|
154
+7%
|
153
-1%
|
160
+4%
|
196
+23%
|
200
+2%
|
232
+16%
|
236
+2%
|
239
+1%
|
256
+7%
|
222
-13%
|
230
+4%
|
208
-10%
|
184
-12%
|
165
-10%
|
124
-25%
|
125
+1%
|
188
+51%
|
309
+64%
|
290
-6%
|
324
+12%
|
315
-3%
|
297
-6%
|
419
+41%
|
305
-27%
|
292
-4%
|
258
-12%
|
234
-9%
|
204
-13%
|
190
-7%
|
230
+21%
|
301
+31%
|
366
+22%
|
421
+15%
|
475
+13%
|
536
+13%
|
603
+13%
|
682
+13%
|
766
+12%
|
830
+8%
|
817
-2%
|
925
+13%
|
897
-3%
|
756
-16%
|
689
-9%
|
537
-22%
|
470
-12%
|
475
+1%
|
480
+1%
|
463
-4%
|
438
-5%
|
397
-9%
|
407
+3%
|
417
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(266)
|
(333)
|
(355)
|
(345)
|
(357)
|
(258)
|
(204)
|
(188)
|
(141)
|
(135)
|
(137)
|
(143)
|
(155)
|
(165)
|
(165)
|
(171)
|
(175)
|
(179)
|
(183)
|
(183)
|
(175)
|
(164)
|
(158)
|
(148)
|
(139)
|
(122)
|
(101)
|
(76)
|
(55)
|
(51)
|
(72)
|
(99)
|
(114)
|
(124)
|
(112)
|
(105)
|
(105)
|
(101)
|
(98)
|
(84)
|
(79)
|
(78)
|
(81)
|
(89)
|
(99)
|
(97)
|
(100)
|
(101)
|
(97)
|
(98)
|
(96)
|
(90)
|
(97)
|
(96)
|
(91)
|
(85)
|
(76)
|
(72)
|
(73)
|
(93)
|
(80)
|
(92)
|
(89)
|
(79)
|
(94)
|
(84)
|
(78)
|
(79)
|
(76)
|
(68)
|
(72)
|
(68)
|
(67)
|
(66)
|
(66)
|
(69)
|
(68)
|
(67)
|
(62)
|
(56)
|
(51)
|
(47)
|
(41)
|
(38)
|
(44)
|
(48)
|
(44)
|
(40)
|
(29)
|
(18)
|
(15)
|
(16)
|
(8)
|
(13)
|
(22)
|
(18)
|
|
| Non-Reccuring Items |
(15)
|
(16)
|
(285)
|
(296)
|
(295)
|
(293)
|
(53)
|
(41)
|
0
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
(23)
|
(23)
|
(27)
|
(25)
|
(13)
|
(11)
|
(11)
|
(14)
|
12
|
10
|
(638)
|
(629)
|
(631)
|
(632)
|
15
|
6
|
(19)
|
(18)
|
(18)
|
(18)
|
(16)
|
(16)
|
(16)
|
(16)
|
0
|
0
|
(1)
|
(1)
|
(13)
|
(13)
|
(12)
|
(12)
|
8
|
8
|
8
|
8
|
(10)
|
(7)
|
(23)
|
0
|
0
|
(2)
|
0
|
0
|
108
|
104
|
103
|
0
|
(4)
|
(1)
|
(2)
|
0
|
(10)
|
(9)
|
(5)
|
(6)
|
1
|
(5)
|
(21)
|
(21)
|
(20)
|
(14)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
4
|
4
|
4
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(31)
|
9
|
32
|
33
|
24
|
24
|
(1)
|
(2)
|
0
|
1
|
0
|
2
|
(1)
|
(0)
|
3
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
3
|
3
|
3
|
0
|
2
|
(11)
|
(11)
|
(11)
|
1
|
1
|
0
|
(0)
|
1
|
1
|
4
|
4
|
5
|
6
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
2
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(539)
N/A
|
(677)
-26%
|
(947)
-40%
|
(868)
+8%
|
(773)
+11%
|
(604)
+22%
|
(238)
+61%
|
(155)
+35%
|
(56)
+64%
|
9
N/A
|
69
+715%
|
44
-37%
|
(29)
N/A
|
(153)
-430%
|
(221)
-44%
|
(230)
-4%
|
(145)
+37%
|
12
N/A
|
90
+657%
|
170
+88%
|
183
+8%
|
183
+0%
|
193
+5%
|
200
+4%
|
235
+18%
|
274
+17%
|
308
+12%
|
292
-5%
|
(426)
N/A
|
(523)
-23%
|
(581)
-11%
|
(577)
+1%
|
127
N/A
|
189
+50%
|
236
+25%
|
274
+16%
|
251
-8%
|
236
-6%
|
197
-17%
|
138
-30%
|
100
-27%
|
86
-14%
|
65
-24%
|
67
+4%
|
54
-19%
|
63
+16%
|
84
+35%
|
87
+3%
|
124
+43%
|
127
+2%
|
151
+19%
|
176
+16%
|
136
-23%
|
145
+7%
|
110
-25%
|
94
-14%
|
68
-28%
|
40
-41%
|
41
+4%
|
83
+100%
|
230
+178%
|
198
-14%
|
343
+73%
|
340
-1%
|
308
-9%
|
336
+9%
|
226
-33%
|
216
-4%
|
186
-14%
|
172
-8%
|
125
-27%
|
117
-6%
|
160
+37%
|
230
+44%
|
303
+31%
|
348
+15%
|
387
+11%
|
449
+16%
|
522
+16%
|
613
+17%
|
715
+17%
|
784
+10%
|
778
-1%
|
889
+14%
|
857
-4%
|
712
-17%
|
650
-9%
|
502
-23%
|
444
-12%
|
460
+4%
|
467
+2%
|
447
-4%
|
431
-4%
|
385
-11%
|
386
+0%
|
399
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
85
|
103
|
104
|
91
|
(61)
|
(81)
|
(112)
|
(117)
|
0
|
(5)
|
(6)
|
(19)
|
(15)
|
(15)
|
(11)
|
(2)
|
6
|
3
|
3
|
(3)
|
(11)
|
(12)
|
(14)
|
(12)
|
(13)
|
(14)
|
(14)
|
(30)
|
(32)
|
(29)
|
(26)
|
21
|
30
|
33
|
36
|
(5)
|
(19)
|
(23)
|
(27)
|
(20)
|
(7)
|
(7)
|
0
|
(7)
|
(17)
|
(18)
|
(11)
|
(14)
|
(23)
|
(24)
|
(46)
|
(49)
|
(34)
|
(35)
|
(27)
|
(29)
|
(28)
|
(24)
|
(23)
|
(30)
|
(51)
|
(45)
|
(75)
|
(72)
|
(81)
|
(85)
|
(62)
|
(55)
|
(34)
|
(53)
|
(48)
|
(43)
|
(37)
|
(21)
|
(28)
|
(34)
|
(46)
|
(53)
|
(56)
|
(58)
|
(70)
|
(88)
|
(82)
|
(69)
|
(90)
|
(71)
|
(70)
|
(95)
|
(82)
|
(83)
|
(88)
|
(78)
|
(75)
|
(67)
|
(81)
|
(90)
|
|
| Income from Continuing Operations |
(455)
|
(574)
|
(843)
|
(776)
|
(833)
|
(685)
|
(351)
|
(271)
|
(56)
|
3
|
63
|
25
|
(44)
|
(168)
|
(232)
|
(231)
|
(140)
|
15
|
93
|
166
|
171
|
172
|
179
|
188
|
222
|
260
|
294
|
262
|
(458)
|
(552)
|
(608)
|
(557)
|
156
|
222
|
272
|
269
|
232
|
214
|
169
|
118
|
93
|
79
|
65
|
61
|
37
|
45
|
73
|
73
|
101
|
103
|
105
|
127
|
102
|
110
|
83
|
65
|
40
|
16
|
19
|
53
|
179
|
154
|
268
|
268
|
226
|
250
|
164
|
160
|
152
|
119
|
77
|
74
|
123
|
210
|
275
|
313
|
341
|
396
|
466
|
555
|
646
|
697
|
696
|
821
|
767
|
641
|
580
|
407
|
362
|
377
|
380
|
369
|
356
|
318
|
305
|
309
|
|
| Income to Minority Interest |
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(0)
|
0
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(1)
|
0
|
1
|
4
|
3
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
2
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
2
|
5
|
10
|
16
|
35
|
35
|
31
|
29
|
15
|
12
|
14
|
10
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(451)
N/A
|
(569)
-26%
|
(837)
-47%
|
(767)
+8%
|
(827)
-8%
|
(624)
+24%
|
(292)
+53%
|
(217)
+26%
|
(5)
+98%
|
(1)
+74%
|
59
N/A
|
21
-64%
|
(45)
N/A
|
(168)
-272%
|
(230)
-37%
|
(227)
+1%
|
(137)
+40%
|
16
N/A
|
93
+468%
|
165
+78%
|
170
+3%
|
170
+0%
|
177
+4%
|
185
+4%
|
220
+19%
|
257
+17%
|
292
+13%
|
260
-11%
|
(457)
N/A
|
(551)
-21%
|
(607)
-10%
|
(555)
+9%
|
156
N/A
|
222
+43%
|
272
+22%
|
269
-1%
|
232
-14%
|
212
-8%
|
168
-21%
|
117
-30%
|
92
-22%
|
78
-15%
|
64
-18%
|
59
-8%
|
42
-30%
|
43
+4%
|
72
+67%
|
75
+4%
|
109
+45%
|
116
+7%
|
136
+17%
|
158
+16%
|
129
-18%
|
135
+5%
|
93
-31%
|
74
-21%
|
51
-31%
|
24
-54%
|
21
-11%
|
53
+154%
|
176
+229%
|
150
-14%
|
265
+76%
|
264
0%
|
264
0%
|
288
+9%
|
202
-30%
|
199
-1%
|
127
-36%
|
95
-25%
|
53
-44%
|
50
-5%
|
121
+142%
|
208
+72%
|
273
+31%
|
311
+14%
|
338
+9%
|
394
+17%
|
465
+18%
|
553
+19%
|
643
+16%
|
694
+8%
|
693
0%
|
818
+18%
|
766
-6%
|
641
-16%
|
580
-9%
|
407
-30%
|
360
-12%
|
373
+4%
|
376
+1%
|
366
-3%
|
354
-3%
|
316
-11%
|
304
-4%
|
308
+1%
|
|
| EPS (Diluted) |
-2.87
N/A
|
-3.49
-22%
|
-5.09
-46%
|
-4.66
+8%
|
-5.03
-8%
|
-3.77
+25%
|
-1.75
+54%
|
-1.26
+28%
|
-0.03
+98%
|
0
N/A
|
0.34
N/A
|
0.12
-65%
|
-0.26
N/A
|
-0.96
-269%
|
-1.32
-38%
|
-1.3
+2%
|
-0.78
+40%
|
0.08
N/A
|
0.47
+487%
|
0.8
+70%
|
0.85
+6%
|
0.82
-4%
|
0.84
+2%
|
0.88
+5%
|
1.05
+19%
|
1.22
+16%
|
1.38
+13%
|
1.23
-11%
|
-2.5
N/A
|
-3
-20%
|
-2.28
+24%
|
-1.96
+14%
|
0.59
N/A
|
0.78
+32%
|
0.95
+22%
|
0.95
N/A
|
0.81
-15%
|
0.76
-6%
|
0.59
-22%
|
0.42
-29%
|
0.33
-21%
|
0.46
+39%
|
0.18
-61%
|
0.25
+39%
|
0.17
-32%
|
0.18
+6%
|
0.32
+78%
|
0.32
N/A
|
0.46
+44%
|
0.48
+4%
|
0.57
+19%
|
0.66
+16%
|
0.55
-17%
|
0.56
+2%
|
0.39
-30%
|
0.31
-21%
|
0.22
-29%
|
0.11
-50%
|
0.1
-9%
|
0.23
+130%
|
0.74
+222%
|
0.63
-15%
|
1.11
+76%
|
1.11
N/A
|
1.09
-2%
|
1.2
+10%
|
0.84
-30%
|
0.82
-2%
|
0.53
-35%
|
0.39
-26%
|
0.21
-46%
|
0.2
-5%
|
0.5
+150%
|
0.86
+72%
|
1.13
+31%
|
1.28
+13%
|
1.4
+9%
|
1.62
+16%
|
1.9
+17%
|
2.26
+19%
|
2.62
+16%
|
2.82
+8%
|
2.82
N/A
|
3.32
+18%
|
3.11
-6%
|
2.6
-16%
|
2.35
-10%
|
1.65
-30%
|
1.46
-12%
|
1.51
+3%
|
1.52
+1%
|
1.48
-3%
|
1.43
-3%
|
1.28
-10%
|
1.23
-4%
|
1.24
+1%
|
|