
Amkor Technology Inc
NASDAQ:AMKR

Income Statement
Earnings Waterfall
Amkor Technology Inc
Revenue
|
6.3B
USD
|
Cost of Revenue
|
-5.4B
USD
|
Gross Profit
|
933.2m
USD
|
Operating Expenses
|
-494.8m
USD
|
Operating Income
|
438.5m
USD
|
Other Expenses
|
-84.4m
USD
|
Net Income
|
354m
USD
|
Income Statement
Amkor Technology Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 129
N/A
|
3 176
+1%
|
3 146
-1%
|
3 067
-2%
|
2 885
-6%
|
3 010
+4%
|
3 191
+6%
|
3 543
+11%
|
3 928
+11%
|
3 924
0%
|
4 015
+2%
|
4 078
+2%
|
4 207
+3%
|
4 333
+3%
|
4 390
+1%
|
4 386
0%
|
4 317
-2%
|
4 186
-3%
|
4 016
-4%
|
3 956
-2%
|
4 053
+2%
|
4 310
+6%
|
4 588
+6%
|
4 858
+6%
|
5 051
+4%
|
5 224
+3%
|
5 458
+4%
|
5 785
+6%
|
6 138
+6%
|
6 409
+4%
|
6 507
+2%
|
6 910
+6%
|
7 092
+3%
|
6 966
-2%
|
6 919
-1%
|
6 657
-4%
|
6 503
-2%
|
6 397
-2%
|
6 401
+0%
|
6 440
+1%
|
6 318
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 577)
|
(2 617)
|
(2 622)
|
(2 570)
|
(2 405)
|
(2 543)
|
(2 707)
|
(2 972)
|
(3 218)
|
(3 215)
|
(3 262)
|
(3 314)
|
(3 446)
|
(3 550)
|
(3 615)
|
(3 633)
|
(3 606)
|
(3 513)
|
(3 389)
|
(3 347)
|
(3 403)
|
(3 593)
|
(3 800)
|
(4 005)
|
(4 132)
|
(4 231)
|
(4 386)
|
(4 635)
|
(4 913)
|
(5 124)
|
(5 246)
|
(5 552)
|
(5 762)
|
(5 767)
|
(5 783)
|
(5 659)
|
(5 560)
|
(5 447)
|
(5 425)
|
(5 475)
|
(5 384)
|
|
Gross Profit |
553
N/A
|
559
+1%
|
523
-6%
|
497
-5%
|
479
-4%
|
467
-3%
|
484
+4%
|
571
+18%
|
710
+24%
|
709
0%
|
754
+6%
|
764
+1%
|
761
0%
|
783
+3%
|
776
-1%
|
753
-3%
|
711
-6%
|
674
-5%
|
627
-7%
|
609
-3%
|
649
+7%
|
718
+11%
|
788
+10%
|
853
+8%
|
919
+8%
|
994
+8%
|
1 072
+8%
|
1 150
+7%
|
1 226
+7%
|
1 285
+5%
|
1 262
-2%
|
1 358
+8%
|
1 330
-2%
|
1 199
-10%
|
1 137
-5%
|
998
-12%
|
943
-6%
|
950
+1%
|
976
+3%
|
966
-1%
|
933
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(331)
|
(329)
|
(316)
|
(313)
|
(314)
|
(344)
|
(359)
|
(383)
|
(401)
|
(419)
|
(430)
|
(449)
|
(464)
|
(364)
|
(471)
|
(461)
|
(452)
|
(440)
|
(423)
|
(419)
|
(420)
|
(417)
|
(422)
|
(432)
|
(444)
|
(458)
|
(469)
|
(469)
|
(459)
|
(455)
|
(445)
|
(433)
|
(433)
|
(443)
|
(447)
|
(462)
|
(473)
|
(476)
|
(496)
|
(503)
|
(495)
|
|
Selling, General & Administrative |
(243)
|
(247)
|
(240)
|
(236)
|
(232)
|
(243)
|
(258)
|
(276)
|
(284)
|
(287)
|
(284)
|
(287)
|
(297)
|
(302)
|
(308)
|
(303)
|
(295)
|
(286)
|
(276)
|
(276)
|
(282)
|
(283)
|
(293)
|
(300)
|
(303)
|
(305)
|
(304)
|
(299)
|
(293)
|
(295)
|
(291)
|
(286)
|
(283)
|
(285)
|
(281)
|
(286)
|
(295)
|
(307)
|
(333)
|
(341)
|
(332)
|
|
Research & Development |
(62)
|
(64)
|
(68)
|
(76)
|
(82)
|
(91)
|
(101)
|
(107)
|
(117)
|
(132)
|
(146)
|
(162)
|
(167)
|
(166)
|
(163)
|
(157)
|
(157)
|
(152)
|
(147)
|
(143)
|
(138)
|
(134)
|
(130)
|
(132)
|
(141)
|
(153)
|
(165)
|
(170)
|
(166)
|
(160)
|
(154)
|
(147)
|
(149)
|
(158)
|
(166)
|
(175)
|
(177)
|
(169)
|
(162)
|
(162)
|
(163)
|
|
Other Operating Expenses |
(27)
|
(18)
|
(8)
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
222
N/A
|
230
+4%
|
208
-10%
|
184
-12%
|
165
-10%
|
124
-25%
|
125
+1%
|
188
+51%
|
309
+64%
|
290
-6%
|
324
+12%
|
315
-3%
|
297
-6%
|
419
+41%
|
305
-27%
|
292
-4%
|
258
-12%
|
234
-9%
|
204
-13%
|
190
-7%
|
230
+21%
|
301
+31%
|
366
+22%
|
421
+15%
|
475
+13%
|
536
+13%
|
603
+13%
|
682
+13%
|
766
+12%
|
830
+8%
|
817
-2%
|
925
+13%
|
897
-3%
|
756
-16%
|
689
-9%
|
537
-22%
|
470
-12%
|
475
+1%
|
480
+1%
|
463
-4%
|
438
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(97)
|
(96)
|
(91)
|
(85)
|
(76)
|
(72)
|
(73)
|
(93)
|
(80)
|
(92)
|
(89)
|
(79)
|
(94)
|
(84)
|
(78)
|
(79)
|
(76)
|
(68)
|
(72)
|
(68)
|
(67)
|
(66)
|
(66)
|
(69)
|
(68)
|
(67)
|
(62)
|
(56)
|
(51)
|
(47)
|
(41)
|
(38)
|
(44)
|
(48)
|
(44)
|
(40)
|
(29)
|
(18)
|
(15)
|
(16)
|
(8)
|
|
Non-Reccuring Items |
8
|
8
|
(10)
|
(7)
|
(23)
|
0
|
0
|
(2)
|
0
|
0
|
108
|
104
|
103
|
0
|
(4)
|
(1)
|
(2)
|
0
|
(10)
|
(9)
|
(5)
|
(6)
|
1
|
(5)
|
(21)
|
(21)
|
(20)
|
(14)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
3
|
3
|
3
|
0
|
2
|
(11)
|
(11)
|
(11)
|
1
|
1
|
0
|
(0)
|
1
|
1
|
4
|
4
|
5
|
6
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
2
|
3
|
3
|
1
|
1
|
|
Pre-Tax Income |
136
N/A
|
145
+7%
|
110
-25%
|
94
-14%
|
68
-28%
|
40
-41%
|
41
+4%
|
83
+100%
|
230
+178%
|
198
-14%
|
343
+73%
|
340
-1%
|
308
-9%
|
336
+9%
|
226
-33%
|
216
-4%
|
186
-14%
|
172
-8%
|
125
-27%
|
117
-6%
|
160
+37%
|
230
+44%
|
303
+31%
|
348
+15%
|
387
+11%
|
449
+16%
|
522
+16%
|
613
+17%
|
715
+17%
|
784
+10%
|
778
-1%
|
889
+14%
|
857
-4%
|
712
-17%
|
650
-9%
|
502
-23%
|
444
-12%
|
460
+4%
|
467
+2%
|
447
-4%
|
431
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(34)
|
(35)
|
(27)
|
(29)
|
(28)
|
(24)
|
(23)
|
(30)
|
(51)
|
(45)
|
(75)
|
(72)
|
(81)
|
(85)
|
(62)
|
(55)
|
(34)
|
(53)
|
(48)
|
(43)
|
(37)
|
(21)
|
(28)
|
(34)
|
(46)
|
(53)
|
(56)
|
(58)
|
(70)
|
(88)
|
(82)
|
(69)
|
(90)
|
(71)
|
(70)
|
(95)
|
(82)
|
(83)
|
(88)
|
(78)
|
(75)
|
|
Income from Continuing Operations |
102
|
110
|
83
|
65
|
40
|
16
|
19
|
53
|
179
|
154
|
268
|
268
|
226
|
250
|
164
|
160
|
152
|
119
|
77
|
74
|
123
|
210
|
275
|
313
|
341
|
396
|
466
|
555
|
646
|
697
|
696
|
821
|
767
|
641
|
580
|
407
|
362
|
377
|
380
|
369
|
356
|
|
Income to Minority Interest |
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
|
Equity Earnings Affiliates |
31
|
29
|
15
|
12
|
14
|
10
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
129
N/A
|
135
+5%
|
93
-31%
|
74
-21%
|
51
-31%
|
24
-54%
|
21
-11%
|
53
+154%
|
176
+229%
|
150
-14%
|
265
+76%
|
264
0%
|
264
0%
|
288
+9%
|
202
-30%
|
199
-1%
|
127
-36%
|
95
-25%
|
53
-44%
|
50
-5%
|
121
+142%
|
208
+72%
|
273
+31%
|
311
+14%
|
338
+9%
|
394
+17%
|
465
+18%
|
553
+19%
|
643
+16%
|
694
+8%
|
693
0%
|
818
+18%
|
766
-6%
|
641
-16%
|
580
-9%
|
407
-30%
|
360
-12%
|
373
+4%
|
376
+1%
|
366
-3%
|
354
-3%
|
|
EPS (Diluted) |
0.54
N/A
|
0.56
+4%
|
0.39
-30%
|
0.31
-21%
|
0.22
-29%
|
0.11
-50%
|
0.1
-9%
|
0.23
+130%
|
0.74
+222%
|
0.63
-15%
|
1.11
+76%
|
1.11
N/A
|
1.09
-2%
|
1.2
+10%
|
0.84
-30%
|
0.82
-2%
|
0.53
-35%
|
0.39
-26%
|
0.21
-46%
|
0.2
-5%
|
0.5
+150%
|
0.86
+72%
|
1.13
+31%
|
1.28
+13%
|
1.4
+9%
|
1.62
+16%
|
1.9
+17%
|
2.26
+19%
|
2.62
+16%
|
2.82
+8%
|
2.82
N/A
|
3.32
+18%
|
3.11
-6%
|
2.6
-16%
|
2.35
-10%
|
1.65
-30%
|
1.46
-12%
|
1.51
+3%
|
1.52
+1%
|
1.48
-3%
|
1.43
-3%
|